Logo image of IWS.OL

INTEGRATED WIND SOLUTIONS AS (IWS.OL) Stock Fundamental Analysis

OSL:IWS - Euronext Oslo - NO0013461350 - Common Stock - Currency: NOK

43.5  +2.09 (+5.05%)

Fundamental Rating

3

IWS gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 42 industry peers in the Construction & Engineering industry. IWS scores quite bad on profitability, while its financial health is fine. Not spectacular, but in line with the averages. IWS has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

Quickly go to:

0

1. Profitability

1.1 Basic Checks

In the past year IWS has reported negative net income.
IWS had a positive operating cash flow in the past year.
IWS.OL Yearly Net Income VS EBIT VS OCF VS FCFIWS.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2020 2021 2022 2023 0 -20M -40M -60M -80M -100M

1.2 Ratios

With a Return On Assets value of -9.78%, IWS is not doing good in the industry: 92.86% of the companies in the same industry are doing better.
The Return On Equity of IWS (-15.70%) is worse than 90.48% of its industry peers.
Industry RankSector Rank
ROA -9.78%
ROE -15.7%
ROIC N/A
ROA(3y)-1.9%
ROA(5y)N/A
ROE(3y)-2.2%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
IWS.OL Yearly ROA, ROE, ROICIWS.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2020 2021 2022 2023 -5 -10 -15 -20 -25

1.3 Margins

Looking at the Gross Margin, with a value of 7.26%, IWS is doing worse than 88.10% of the companies in the same industry.
IWS does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 7.26%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
IWS.OL Yearly Profit, Operating, Gross MarginsIWS.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2020 2021 2022 2023 0 20 -20 40

More info and screens

6

2. Health

2.1 Basic Checks

IWS does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for IWS has been increased compared to 1 year ago.
The debt/assets ratio for IWS is higher compared to a year ago.
IWS.OL Yearly Shares OutstandingIWS.OL Yearly Shares OutstandingYearly Shares Outstanding 2020 2021 2022 2023 10M 20M 30M
IWS.OL Yearly Total Debt VS Total AssetsIWS.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2020 2021 2022 2023 200M 400M 600M

2.2 Solvency

IWS has an Altman-Z score of 1.61. This is a bad value and indicates that IWS is not financially healthy and even has some risk of bankruptcy.
IWS has a Altman-Z score (1.61) which is comparable to the rest of the industry.
IWS has a debt to FCF ratio of 1.38. This is a very positive value and a sign of high solvency as it would only need 1.38 years to pay back of all of its debts.
With an excellent Debt to FCF ratio value of 1.38, IWS belongs to the best of the industry, outperforming 88.10% of the companies in the same industry.
A Debt/Equity ratio of 0.43 indicates that IWS is not too dependend on debt financing.
With a decent Debt to Equity ratio value of 0.43, IWS is doing good in the industry, outperforming 61.90% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.43
Debt/FCF 1.38
Altman-Z 1.61
ROIC/WACCN/A
WACC8.19%
IWS.OL Yearly LT Debt VS Equity VS FCFIWS.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2020 2021 2022 2023 0 200M 400M 600M

2.3 Liquidity

IWS has a Current Ratio of 2.25. This indicates that IWS is financially healthy and has no problem in meeting its short term obligations.
IWS has a better Current ratio (2.25) than 88.10% of its industry peers.
A Quick Ratio of 2.25 indicates that IWS has no problem at all paying its short term obligations.
Looking at the Quick ratio, with a value of 2.25, IWS belongs to the top of the industry, outperforming 97.62% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2.25
Quick Ratio 2.25
IWS.OL Yearly Current Assets VS Current LiabilitesIWS.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2020 2021 2022 2023 100M 200M 300M 400M

More info and screens

4

3. Growth

3.1 Past

IWS shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 66.63%, which is quite impressive.
Looking at the last year, IWS shows a small growth in Revenue. The Revenue has grown by 5.80% in the last year.
EPS 1Y (TTM)66.63%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-52.79%
Revenue 1Y (TTM)5.8%
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%-7.32%

3.2 Future

The Earnings Per Share is expected to grow by 26.70% on average over the next years. This is a very strong growth
The Revenue is expected to grow by 38.87% on average over the next years. This is a very strong growth
EPS Next Y115.81%
EPS Next 2Y56.23%
EPS Next 3Y42.6%
EPS Next 5Y26.7%
Revenue Next Year139.6%
Revenue Next 2Y105.6%
Revenue Next 3Y74.49%
Revenue Next 5Y38.87%

3.3 Evolution

IWS.OL Yearly Revenue VS EstimatesIWS.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2021 2022 2023 2024 2025 2026 2027 20M 40M 60M 80M 100M
IWS.OL Yearly EPS VS EstimatesIWS.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2022 2023 2024 2025 2026 2027 0 0.2 -0.2

More info and screens

4

4. Valuation

4.1 Price/Earnings Ratio

IWS reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
With a Price/Forward Earnings ratio of 23.41, IWS is valued on the expensive side.
Based on the Price/Forward Earnings ratio, IWS is valued a bit more expensive than 76.19% of the companies in the same industry.
IWS's Price/Forward Earnings ratio indicates a similar valuation than the S&P500 average which is at 21.38.
Industry RankSector Rank
PE N/A
Fwd PE 23.41
IWS.OL Price Earnings VS Forward Price EarningsIWS.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 -10 20

4.2 Price Multiples

Based on the Price/Free Cash Flow ratio, IWS is valued cheaper than 90.48% of the companies in the same industry.
Industry RankSector Rank
P/FCF 3.51
EV/EBITDA N/A
IWS.OL Per share dataIWS.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as IWS's earnings are expected to grow with 42.60% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y56.23%
EPS Next 3Y42.6%

More info and screens

0

5. Dividend

5.1 Amount

IWS does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

More info and screens

INTEGRATED WIND SOLUTIONS AS

OSL:IWS (4/29/2025, 7:00:00 PM)

43.5

+2.09 (+5.05%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryConstruction & Engineering
Earnings (Last)02-25 2025-02-25/bmo
Earnings (Next)N/A N/A
Inst Owners21.24%
Inst Owner ChangeN/A
Ins Owners6.38%
Ins Owner ChangeN/A
Market Cap1.74B
Analysts80
Price Target64.6 (48.51%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-77.88%
Min Revenue beat(2)-95.65%
Max Revenue beat(2)-60.1%
Revenue beat(4)2
Avg Revenue beat(4)-37.36%
Min Revenue beat(4)-95.65%
Max Revenue beat(4)5.6%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-0.52%
PT rev (3m)N/A
EPS NQ rev (1m)0%
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)N/A
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 23.41
P/S 0.97
P/FCF 3.51
P/OCF 389.56
P/B 1.25
P/tB 1.32
EV/EBITDA N/A
EPS(TTM)-4.21
EYN/A
EPS(NY)1.86
Fwd EY4.27%
FCF(TTM)12.39
FCFY28.48%
OCF(TTM)0.11
OCFY0.26%
SpS44.81
BVpS34.69
TBVpS32.88
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -9.78%
ROE -15.7%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 7.26%
FCFM 27.64%
ROA(3y)-1.9%
ROA(5y)N/A
ROE(3y)-2.2%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score5
Asset Turnover0.8
Health
Industry RankSector Rank
Debt/Equity 0.43
Debt/FCF 1.38
Debt/EBITDA N/A
Cap/Depr -11639.8%
Cap/Sales 27.39%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 2.25
Quick Ratio 2.25
Altman-Z 1.61
F-Score5
WACC8.19%
ROIC/WACCN/A
Cap/Depr(3y)6739.16%
Cap/Depr(5y)N/A
Cap/Sales(3y)197.15%
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)66.63%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-52.79%
EPS Next Y115.81%
EPS Next 2Y56.23%
EPS Next 3Y42.6%
EPS Next 5Y26.7%
Revenue 1Y (TTM)5.8%
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%-7.32%
Revenue Next Year139.6%
Revenue Next 2Y105.6%
Revenue Next 3Y74.49%
Revenue Next 5Y38.87%
EBIT growth 1Y9.47%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year348.72%
EBIT Next 3Y148.81%
EBIT Next 5Y98.55%
FCF growth 1Y113.6%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y100.59%
OCF growth 3YN/A
OCF growth 5YN/A