ILLINOIS TOOL WORKS (ITW) Fundamental Analysis & Valuation

NYSE:ITW • US4523081093

Current stock price

274.51 USD
+3.99 (+1.47%)
At close:
274.51 USD
0 (0%)
After Hours:

This ITW fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

9

1. ITW Profitability Analysis

1.1 Basic Checks

  • In the past year ITW was profitable.
  • In the past year ITW had a positive cash flow from operations.
  • In the past 5 years ITW has always been profitable.
  • ITW had a positive operating cash flow in each of the past 5 years.
ITW Yearly Net Income VS EBIT VS OCF VS FCFITW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B

1.2 Ratios

  • The Return On Assets of ITW (18.99%) is better than 98.47% of its industry peers.
  • ITW has a better Return On Equity (95.07%) than 100.00% of its industry peers.
  • The Return On Invested Capital of ITW (26.75%) is better than 97.71% of its industry peers.
  • ITW had an Average Return On Invested Capital over the past 3 years of 27.84%. This is significantly above the industry average of 10.00%.
Industry RankSector Rank
ROA 18.99%
ROE 95.07%
ROIC 26.75%
ROA(3y)20.4%
ROA(5y)19.52%
ROE(3y)99.48%
ROE(5y)94.2%
ROIC(3y)27.84%
ROIC(5y)25.87%
ITW Yearly ROA, ROE, ROICITW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60 80 100

1.3 Margins

  • Looking at the Profit Margin, with a value of 19.11%, ITW belongs to the top of the industry, outperforming 95.42% of the companies in the same industry.
  • In the last couple of years the Profit Margin of ITW has grown nicely.
  • ITW has a better Operating Margin (26.28%) than 97.71% of its industry peers.
  • ITW's Operating Margin has improved in the last couple of years.
  • ITW has a Gross Margin of 44.10%. This is amongst the best in the industry. ITW outperforms 82.44% of its industry peers.
  • In the last couple of years the Gross Margin of ITW has remained more or less at the same level.
Industry RankSector Rank
OM 26.28%
PM (TTM) 19.11%
GM 44.1%
OM growth 3Y3.37%
OM growth 5Y2.77%
PM growth 3Y0.12%
PM growth 5Y2.64%
GM growth 3Y2.61%
GM growth 5Y1.3%
ITW Yearly Profit, Operating, Gross MarginsITW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30 40

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

5

2. ITW Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so ITW is creating value.
  • The number of shares outstanding for ITW has been reduced compared to 1 year ago.
  • ITW has less shares outstanding than it did 5 years ago.
  • Compared to 1 year ago, ITW has a worse debt to assets ratio.
ITW Yearly Shares OutstandingITW Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M
ITW Yearly Total Debt VS Total AssetsITW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

2.2 Solvency

  • ITW has an Altman-Z score of 8.17. This indicates that ITW is financially healthy and has little risk of bankruptcy at the moment.
  • The Altman-Z score of ITW (8.17) is better than 90.84% of its industry peers.
  • ITW has a debt to FCF ratio of 3.31. This is a good value and a sign of high solvency as ITW would need 3.31 years to pay back of all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 3.31, ITW is in the better half of the industry, outperforming 65.65% of the companies in the same industry.
  • ITW has a Debt/Equity ratio of 2.47. This is a high value indicating a heavy dependency on external financing.
  • The Debt to Equity ratio of ITW (2.47) is worse than 87.02% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.47
Debt/FCF 3.31
Altman-Z 8.17
ROIC/WACC2.61
WACC10.23%
ITW Yearly LT Debt VS Equity VS FCFITW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

2.3 Liquidity

  • ITW has a Current Ratio of 1.21. This is a normal value and indicates that ITW is financially healthy and should not expect problems in meeting its short term obligations.
  • ITW's Current ratio of 1.21 is on the low side compared to the rest of the industry. ITW is outperformed by 81.68% of its industry peers.
  • A Quick Ratio of 0.89 indicates that ITW may have some problems paying its short term obligations.
  • The Quick ratio of ITW (0.89) is worse than 73.28% of its industry peers.
Industry RankSector Rank
Current Ratio 1.21
Quick Ratio 0.89
ITW Yearly Current Assets VS Current LiabilitesITW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

4

3. ITW Growth Analysis

3.1 Past

  • ITW shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 3.15%.
  • The Earnings Per Share has been growing by 9.61% on average over the past years. This is quite good.
  • ITW shows a small growth in Revenue. In the last year, the Revenue has grown by 0.92%.
  • ITW shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 4.99% yearly.
EPS 1Y (TTM)3.15%
EPS 3Y2.36%
EPS 5Y9.61%
EPS Q2Q%7.09%
Revenue 1Y (TTM)0.92%
Revenue growth 3Y0.23%
Revenue growth 5Y4.99%
Sales Q2Q%4.09%

3.2 Future

  • The Earnings Per Share is expected to grow by 8.86% on average over the next years. This is quite good.
  • The Revenue is expected to grow by 4.41% on average over the next years.
EPS Next Y8.39%
EPS Next 2Y7.95%
EPS Next 3Y7.43%
EPS Next 5Y8.86%
Revenue Next Year3.36%
Revenue Next 2Y3.4%
Revenue Next 3Y3.4%
Revenue Next 5Y4.41%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
  • The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
ITW Yearly Revenue VS EstimatesITW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5B 10B 15B 20B
ITW Yearly EPS VS EstimatesITW Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5 10 15

More info and screens

Find the best growth stocksShow best growing peers

3

4. ITW Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 26.17, which means the current valuation is very expensive for ITW.
  • ITW's Price/Earnings is on the same level as the industry average.
  • The average S&P500 Price/Earnings ratio is at 27.18. ITW is around the same levels.
  • The Price/Forward Earnings ratio is 24.14, which indicates a rather expensive current valuation of ITW.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of ITW is on the same level as its industry peers.
  • The average S&P500 Price/Forward Earnings ratio is at 37.96. ITW is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 26.17
Fwd PE 24.14
ITW Price Earnings VS Forward Price EarningsITW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of ITW is on the same level as its industry peers.
  • The rest of the industry has a similar Price/Free Cash Flow ratio as ITW.
Industry RankSector Rank
P/FCF 29.21
EV/EBITDA 18.37
ITW Per share dataITW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
  • The excellent profitability rating of ITW may justify a higher PE ratio.
PEG (NY)3.12
PEG (5Y)2.72
EPS Next 2Y7.95%
EPS Next 3Y7.43%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

8

5. ITW Dividend Analysis

5.1 Amount

  • ITW has a Yearly Dividend Yield of 2.36%.
  • ITW's Dividend Yield is rather good when compared to the industry average which is at 1.08. ITW pays more dividend than 90.84% of the companies in the same industry.
  • ITW's Dividend Yield is a higher than the S&P500 average which is at 1.82.
Industry RankSector Rank
Dividend Yield 2.36%

5.2 History

  • The dividend of ITW is nicely growing with an annual growth rate of 7.19%!
  • ITW has paid a dividend for at least 10 years, which is a reliable track record.
  • ITW has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)7.19%
Div Incr Years30
Div Non Decr Years30
ITW Yearly Dividends per shareITW Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2 4 6

5.3 Sustainability

  • ITW pays out 58.22% of its income as dividend. This is a bit on the high side, but may be sustainable.
  • The dividend of ITW is growing, but earnings are growing more, so the dividend growth is sustainable.
DP58.22%
EPS Next 2Y7.95%
EPS Next 3Y7.43%
ITW Yearly Income VS Free CF VS DividendITW Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B
ITW Dividend Payout.ITW Dividend Payout, showing the Payout Ratio.ITW Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

ITW Fundamentals: All Metrics, Ratios and Statistics

ILLINOIS TOOL WORKS

NYSE:ITW (4/13/2026, 8:04:00 PM)

After market: 274.51 0 (0%)

274.51

+3.99 (+1.47%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryMachinery
Earnings (Last)02-03
Earnings (Next)05-05
Inst Owners85.83%
Inst Owner Change-0.19%
Ins Owners0.28%
Ins Owner Change-6.28%
Market Cap79.08B
Revenue(TTM)16.04B
Net Income(TTM)3.07B
Analysts52.31
Price Target277.62 (1.13%)
Short Float %3.07%
Short Ratio5.97
Dividend
Industry RankSector Rank
Dividend Yield 2.36%
Yearly Dividend6.13
Dividend Growth(5Y)7.19%
DP58.22%
Div Incr Years30
Div Non Decr Years30
Ex-Date03-31
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)1.41%
Min EPS beat(2)0.34%
Max EPS beat(2)2.48%
EPS beat(4)3
Avg EPS beat(4)0.74%
Min EPS beat(4)-0.33%
Max EPS beat(4)2.48%
EPS beat(8)7
Avg EPS beat(8)1.43%
EPS beat(12)10
Avg EPS beat(12)1.64%
EPS beat(16)14
Avg EPS beat(16)2.75%
Revenue beat(2)0
Avg Revenue beat(2)-0.99%
Min Revenue beat(2)-1.6%
Max Revenue beat(2)-0.39%
Revenue beat(4)0
Avg Revenue beat(4)-0.83%
Min Revenue beat(4)-1.6%
Max Revenue beat(4)-0.27%
Revenue beat(8)0
Avg Revenue beat(8)-1.56%
Revenue beat(12)0
Avg Revenue beat(12)-1.59%
Revenue beat(16)4
Avg Revenue beat(16)-0.75%
PT rev (1m)-0.6%
PT rev (3m)6.15%
EPS NQ rev (1m)-0.03%
EPS NQ rev (3m)0.58%
EPS NY rev (1m)-0.01%
EPS NY rev (3m)0.03%
Revenue NQ rev (1m)0.05%
Revenue NQ rev (3m)0.22%
Revenue NY rev (1m)-0.03%
Revenue NY rev (3m)-0.02%
Valuation
Industry RankSector Rank
PE 26.17
Fwd PE 24.14
P/S 4.93
P/FCF 29.21
P/OCF 25.3
P/B 24.52
P/tB N/A
EV/EBITDA 18.37
EPS(TTM)10.49
EY3.82%
EPS(NY)11.37
Fwd EY4.14%
FCF(TTM)9.4
FCFY3.42%
OCF(TTM)10.85
OCFY3.95%
SpS55.69
BVpS11.19
TBVpS-8.55
PEG (NY)3.12
PEG (5Y)2.72
Graham Number51.4
Profitability
Industry RankSector Rank
ROA 18.99%
ROE 95.07%
ROCE 38.25%
ROIC 26.75%
ROICexc 28.73%
ROICexgc 57.07%
OM 26.28%
PM (TTM) 19.11%
GM 44.1%
FCFM 16.87%
ROA(3y)20.4%
ROA(5y)19.52%
ROE(3y)99.48%
ROE(5y)94.2%
ROIC(3y)27.84%
ROIC(5y)25.87%
ROICexc(3y)30.33%
ROICexc(5y)28.24%
ROICexgc(3y)63.03%
ROICexgc(5y)58.4%
ROCE(3y)38.38%
ROCE(5y)35.46%
ROICexgc growth 3Y3.05%
ROICexgc growth 5Y4.81%
ROICexc growth 3Y3.16%
ROICexc growth 5Y5.95%
OM growth 3Y3.37%
OM growth 5Y2.77%
PM growth 3Y0.12%
PM growth 5Y2.64%
GM growth 3Y2.61%
GM growth 5Y1.3%
F-Score5
Asset Turnover0.99
Health
Industry RankSector Rank
Debt/Equity 2.47
Debt/FCF 3.31
Debt/EBITDA 1.73
Cap/Depr 105.54%
Cap/Sales 2.61%
Interest Coverage 15.11
Cash Conversion 67.77%
Profit Quality 88.29%
Current Ratio 1.21
Quick Ratio 0.89
Altman-Z 8.17
F-Score5
WACC10.23%
ROIC/WACC2.61
Cap/Depr(3y)109.81%
Cap/Depr(5y)100.42%
Cap/Sales(3y)2.73%
Cap/Sales(5y)2.56%
Profit Quality(3y)91.37%
Profit Quality(5y)84.37%
High Growth Momentum
Growth
EPS 1Y (TTM)3.15%
EPS 3Y2.36%
EPS 5Y9.61%
EPS Q2Q%7.09%
EPS Next Y8.39%
EPS Next 2Y7.95%
EPS Next 3Y7.43%
EPS Next 5Y8.86%
Revenue 1Y (TTM)0.92%
Revenue growth 3Y0.23%
Revenue growth 5Y4.99%
Sales Q2Q%4.09%
Revenue Next Year3.36%
Revenue Next 2Y3.4%
Revenue Next 3Y3.4%
Revenue Next 5Y4.41%
EBIT growth 1Y-1.13%
EBIT growth 3Y3.61%
EBIT growth 5Y7.9%
EBIT Next Year15.25%
EBIT Next 3Y8.08%
EBIT Next 5Y7.1%
FCF growth 1Y-4.82%
FCF growth 3Y11.82%
FCF growth 5Y1.04%
OCF growth 1Y-4.72%
OCF growth 3Y10.01%
OCF growth 5Y2.18%

ILLINOIS TOOL WORKS / ITW Fundamental Analysis FAQ

What is the ChartMill fundamental rating of ILLINOIS TOOL WORKS (ITW) stock?

ChartMill assigns a fundamental rating of 6 / 10 to ITW.


Can you provide the valuation status for ILLINOIS TOOL WORKS?

ChartMill assigns a valuation rating of 3 / 10 to ILLINOIS TOOL WORKS (ITW). This can be considered as Overvalued.


Can you provide the profitability details for ILLINOIS TOOL WORKS?

ILLINOIS TOOL WORKS (ITW) has a profitability rating of 9 / 10.


What is the financial health of ILLINOIS TOOL WORKS (ITW) stock?

The financial health rating of ILLINOIS TOOL WORKS (ITW) is 5 / 10.


Can you provide the dividend sustainability for ITW stock?

The dividend rating of ILLINOIS TOOL WORKS (ITW) is 8 / 10 and the dividend payout ratio is 58.22%.