Logo image of IRT

INDEPENDENCE REALTY TRUST IN (IRT) Stock Fundamental Analysis

NYSE:IRT - New York Stock Exchange, Inc. - US45378A1060 - REIT

19.16  +0.16 (+0.84%)

After market: 19.16 0 (0%)

Fundamental Rating

3

Taking everything into account, IRT scores 3 out of 10 in our fundamental rating. IRT was compared to 20 industry peers in the Residential REITs industry. While IRT is still in line with the averages on profitability rating, there are concerns on its financial health. IRT is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

IRT had negative earnings in the past year.
In the past year IRT had a positive cash flow from operations.
Of the past 5 years IRT 4 years were profitable.
In the past 5 years IRT always reported a positive cash flow from operatings.
IRT Yearly Net Income VS EBIT VS OCF VS FCFIRT Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50M 100M 150M 200M 250M

1.2 Ratios

IRT has a Return On Assets of 0.00%. This is comparable to the rest of the industry: IRT outperforms 45.00% of its industry peers.
The Return On Equity of IRT (-0.01%) is comparable to the rest of the industry.
The Return On Invested Capital of IRT (1.81%) is worse than 60.00% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for IRT is in line with the industry average of 2.61%.
The last Return On Invested Capital (1.81%) for IRT is above the 3 year average (1.24%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 0%
ROE -0.01%
ROIC 1.81%
ROA(3y)0.74%
ROA(5y)1.16%
ROE(3y)1.35%
ROE(5y)2.72%
ROIC(3y)1.24%
ROIC(5y)1.68%
IRT Yearly ROA, ROE, ROICIRT Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 2 4 6

1.3 Margins

IRT has a Operating Margin (20.49%) which is in line with its industry peers.
IRT's Operating Margin has declined in the last couple of years.
IRT's Gross Margin of 58.17% is in line compared to the rest of the industry. IRT outperforms 50.00% of its industry peers.
In the last couple of years the Gross Margin of IRT has remained more or less at the same level.
Industry RankSector Rank
OM 20.49%
PM (TTM) N/A
GM 58.17%
OM growth 3Y1.44%
OM growth 5Y-3.76%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.09%
GM growth 5Y0.87%
IRT Yearly Profit, Operating, Gross MarginsIRT Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 40

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so IRT is destroying value.
The number of shares outstanding for IRT has been increased compared to 1 year ago.
The number of shares outstanding for IRT has been increased compared to 5 years ago.
Compared to 1 year ago, IRT has a worse debt to assets ratio.
IRT Yearly Shares OutstandingIRT Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M
IRT Yearly Total Debt VS Total AssetsIRT Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B

2.2 Solvency

Based on the Altman-Z score of 1.05, we must say that IRT is in the distress zone and has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 1.05, IRT is in line with its industry, outperforming 50.00% of the companies in the same industry.
IRT has a debt to FCF ratio of 33.10. This is a negative value and a sign of low solvency as IRT would need 33.10 years to pay back of all of its debts.
Looking at the Debt to FCF ratio, with a value of 33.10, IRT is in the better half of the industry, outperforming 70.00% of the companies in the same industry.
IRT has a Debt/Equity ratio of 0.68. This is a neutral value indicating IRT is somewhat dependend on debt financing.
IRT's Debt to Equity ratio of 0.68 is amongst the best of the industry. IRT outperforms 90.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.68
Debt/FCF 33.1
Altman-Z 1.05
ROIC/WACC0.26
WACC6.88%
IRT Yearly LT Debt VS Equity VS FCFIRT Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 1B 2B 3B

2.3 Liquidity

IRT has a Current Ratio of 0.10. This is a bad value and indicates that IRT is not financially healthy enough and could expect problems in meeting its short term obligations.
IRT has a Current ratio of 0.10. This is in the lower half of the industry: IRT underperforms 75.00% of its industry peers.
IRT has a Quick Ratio of 0.10. This is a bad value and indicates that IRT is not financially healthy enough and could expect problems in meeting its short term obligations.
IRT's Quick ratio of 0.10 is on the low side compared to the rest of the industry. IRT is outperformed by 70.00% of its industry peers.
Industry RankSector Rank
Current Ratio 0.1
Quick Ratio 0.1
IRT Yearly Current Assets VS Current LiabilitesIRT Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M

4

3. Growth

3.1 Past

IRT shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -100.00%.
The Revenue has decreased by -1.63% in the past year.
The Revenue has been growing by 28.16% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)-100%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%150%
Revenue 1Y (TTM)-1.63%
Revenue growth 3Y45.91%
Revenue growth 5Y28.16%
Sales Q2Q%-5.19%

3.2 Future

The Earnings Per Share is expected to grow by 93.90% on average over the next years. This is a very strong growth
Based on estimates for the next years, IRT will show a small growth in Revenue. The Revenue will grow by 1.92% on average per year.
EPS Next Y479.95%
EPS Next 2Y143.31%
EPS Next 3Y93.9%
EPS Next 5YN/A
Revenue Next Year-2.85%
Revenue Next 2Y0.99%
Revenue Next 3Y1.92%
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
IRT Yearly Revenue VS EstimatesIRT Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 200M 400M 600M
IRT Yearly EPS VS EstimatesIRT Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 0.2 -0.2 0.4 0.6

3

4. Valuation

4.1 Price/Earnings Ratio

A Price/Forward Earnings ratio of 69.83 indicates a quite expensive valuation of IRT.
Compared to the rest of the industry, the Price/Forward Earnings ratio of IRT is on the same level as its industry peers.
Compared to an average S&P500 Price/Forward Earnings ratio of 24.44, IRT is valued quite expensively.
Industry RankSector Rank
PE N/A
Fwd PE 69.83
IRT Price Earnings VS Forward Price EarningsIRT Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

65.00% of the companies in the same industry are more expensive than IRT, based on the Enterprise Value to EBITDA ratio.
IRT's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 62.43
EV/EBITDA 18.73
IRT Per share dataIRT EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
IRT's earnings are expected to grow with 93.90% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y143.31%
EPS Next 3Y93.9%

3

5. Dividend

5.1 Amount

IRT has a Yearly Dividend Yield of 3.36%.
Compared to an average industry Dividend Yield of 4.29, IRT is paying slightly less dividend.
IRT's Dividend Yield is a higher than the S&P500 average which is at 2.28.
Industry RankSector Rank
Dividend Yield 3.36%

5.2 History

The dividend of IRT decreases each year by -0.09%.
IRT has paid a dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)-0.09%
Div Incr Years0
Div Non Decr Years0
IRT Yearly Dividends per shareIRT Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.2 0.4 0.6

5.3 Sustainability

The earnings of IRT are negative and hence is the payout ratio. IRT will probably not be able to sustain this dividend level.
DP-65724.2%
EPS Next 2Y143.31%
EPS Next 3Y93.9%
IRT Yearly Income VS Free CF VS DividendIRT Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50M 100M

INDEPENDENCE REALTY TRUST IN

NYSE:IRT (1/21/2025, 8:08:08 PM)

After market: 19.16 0 (0%)

19.16

+0.16 (+0.84%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryResidential REITs
Earnings (Last)10-30 2024-10-30/amc
Earnings (Next)02-12 2025-02-12/amc
Inst Owners95.29%
Inst Owner Change0.06%
Ins Owners0.45%
Ins Owner Change-2.88%
Market Cap4.31B
Analysts81.33
Price Target21.84 (13.99%)
Short Float %10%
Short Ratio11.94
Dividend
Industry RankSector Rank
Dividend Yield 3.36%
Yearly Dividend0.6
Dividend Growth(5Y)-0.09%
DP-65724.2%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-33.9%
Min EPS beat(2)-43.95%
Max EPS beat(2)-23.84%
EPS beat(4)0
Avg EPS beat(4)-432.23%
Min EPS beat(4)-1627.15%
Max EPS beat(4)-23.84%
EPS beat(8)3
Avg EPS beat(8)-201.56%
EPS beat(12)5
Avg EPS beat(12)-149.25%
EPS beat(16)8
Avg EPS beat(16)-92.61%
Revenue beat(2)0
Avg Revenue beat(2)-1.98%
Min Revenue beat(2)-2.91%
Max Revenue beat(2)-1.04%
Revenue beat(4)0
Avg Revenue beat(4)-1.51%
Min Revenue beat(4)-2.91%
Max Revenue beat(4)-0.8%
Revenue beat(8)0
Avg Revenue beat(8)-1.34%
Revenue beat(12)3
Avg Revenue beat(12)-0.07%
Revenue beat(16)6
Avg Revenue beat(16)0.53%
PT rev (1m)0.43%
PT rev (3m)2.61%
EPS NQ rev (1m)0%
EPS NQ rev (3m)3.07%
EPS NY rev (1m)0%
EPS NY rev (3m)-9.97%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-1.73%
Revenue NY rev (1m)0.08%
Revenue NY rev (3m)0.29%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 69.83
P/S 6.68
P/FCF 62.43
P/OCF 16.88
P/B 1.29
P/tB 1.29
EV/EBITDA 18.73
EPS(TTM)0
EYN/A
EPS(NY)0.27
Fwd EY1.43%
FCF(TTM)0.31
FCFY1.6%
OCF(TTM)1.14
OCFY5.92%
SpS2.87
BVpS14.91
TBVpS14.9
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0%
ROE -0.01%
ROCE 2.29%
ROIC 1.81%
ROICexc 1.82%
ROICexgc 1.84%
OM 20.49%
PM (TTM) N/A
GM 58.17%
FCFM 10.69%
ROA(3y)0.74%
ROA(5y)1.16%
ROE(3y)1.35%
ROE(5y)2.72%
ROIC(3y)1.24%
ROIC(5y)1.68%
ROICexc(3y)1.25%
ROICexc(5y)1.68%
ROICexgc(3y)1.26%
ROICexgc(5y)1.7%
ROCE(3y)1.57%
ROCE(5y)2.12%
ROICexcg growth 3Y-4.08%
ROICexcg growth 5Y-5.19%
ROICexc growth 3Y-4.23%
ROICexc growth 5Y-5.3%
OM growth 3Y1.44%
OM growth 5Y-3.76%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.09%
GM growth 5Y0.87%
F-Score5
Asset Turnover0.11
Health
Industry RankSector Rank
Debt/Equity 0.68
Debt/FCF 33.1
Debt/EBITDA 6.47
Cap/Depr 85.12%
Cap/Sales 28.85%
Interest Coverage 250
Cash Conversion 72.72%
Profit Quality N/A
Current Ratio 0.1
Quick Ratio 0.1
Altman-Z 1.05
F-Score5
WACC6.88%
ROIC/WACC0.26
Cap/Depr(3y)70.25%
Cap/Depr(5y)71.75%
Cap/Sales(3y)24.19%
Cap/Sales(5y)22.52%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-100%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%150%
EPS Next Y479.95%
EPS Next 2Y143.31%
EPS Next 3Y93.9%
EPS Next 5YN/A
Revenue 1Y (TTM)-1.63%
Revenue growth 3Y45.91%
Revenue growth 5Y28.16%
Sales Q2Q%-5.19%
Revenue Next Year-2.85%
Revenue Next 2Y0.99%
Revenue Next 3Y1.92%
Revenue Next 5YN/A
EBIT growth 1Y-11.1%
EBIT growth 3Y48%
EBIT growth 5Y23.34%
EBIT Next Year141.87%
EBIT Next 3Y40.08%
EBIT Next 5YN/A
FCF growth 1Y9.83%
FCF growth 3Y9.46%
FCF growth 5Y11.91%
OCF growth 1Y50.46%
OCF growth 3Y51.77%
OCF growth 5Y30.79%