Logo image of IRBT

IROBOT CORP (IRBT) Stock Fundamental Analysis

NASDAQ:IRBT - Nasdaq - US4627261005 - Common Stock - Currency: USD

8.1  +0.5 (+6.58%)

After market: 7.9601 -0.14 (-1.73%)

Fundamental Rating

1

Overall IRBT gets a fundamental rating of 1 out of 10. We evaluated IRBT against 67 industry peers in the Household Durables industry. IRBT may be in some trouble as it scores bad on both profitability and health. IRBT is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

IRBT had negative earnings in the past year.
IRBT had a negative operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: IRBT reported negative net income in multiple years.
In multiple years IRBT reported negative operating cash flow during the last 5 years.
IRBT Yearly Net Income VS EBIT VS OCF VS FCFIRBT Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 100M -100M 200M -200M -300M

1.2 Ratios

With a Return On Assets value of -19.70%, IRBT is not doing good in the industry: 89.23% of the companies in the same industry are doing better.
The Return On Equity of IRBT (-87.91%) is worse than 89.23% of its industry peers.
Industry RankSector Rank
ROA -19.7%
ROE -87.91%
ROIC N/A
ROA(3y)-24.41%
ROA(5y)-10.32%
ROE(3y)-70.34%
ROE(5y)-35.93%
ROIC(3y)N/A
ROIC(5y)N/A
IRBT Yearly ROA, ROE, ROICIRBT Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 -50 -100 -150

1.3 Margins

IRBT's Gross Margin of 22.52% is on the low side compared to the rest of the industry. IRBT is outperformed by 70.77% of its industry peers.
In the last couple of years the Gross Margin of IRBT has declined.
IRBT does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 22.52%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-22.24%
GM growth 5Y-15.4%
IRBT Yearly Profit, Operating, Gross MarginsIRBT Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 -20 40

1

2. Health

2.1 Basic Checks

IRBT does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, IRBT has more shares outstanding
The number of shares outstanding for IRBT has been increased compared to 5 years ago.
The debt/assets ratio for IRBT is higher compared to a year ago.
IRBT Yearly Shares OutstandingIRBT Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 5M 10M 15M 20M 25M
IRBT Yearly Total Debt VS Total AssetsIRBT Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M 1B

2.2 Solvency

Based on the Altman-Z score of 1.03, we must say that IRBT is in the distress zone and has some risk of bankruptcy.
IRBT has a worse Altman-Z score (1.03) than 80.00% of its industry peers.
A Debt/Equity ratio of 1.24 is on the high side and indicates that IRBT has dependencies on debt financing.
IRBT has a worse Debt to Equity ratio (1.24) than 84.62% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.24
Debt/FCF N/A
Altman-Z 1.03
ROIC/WACCN/A
WACC9.02%
IRBT Yearly LT Debt VS Equity VS FCFIRBT Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M 400M 600M 800M

2.3 Liquidity

IRBT has a Current Ratio of 1.45. This is a normal value and indicates that IRBT is financially healthy and should not expect problems in meeting its short term obligations.
IRBT has a worse Current ratio (1.45) than 78.46% of its industry peers.
IRBT has a Quick Ratio of 1.45. This is a bad value and indicates that IRBT is not financially healthy enough and could expect problems in meeting its short term obligations.
IRBT has a Quick ratio (0.94) which is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 1.45
Quick Ratio 0.94
IRBT Yearly Current Assets VS Current LiabilitesIRBT Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M

2

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 28.94% over the past year.
IRBT shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -13.14%.
The Revenue has been decreasing by -4.01% on average over the past years.
EPS 1Y (TTM)28.94%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%101.06%
Revenue 1Y (TTM)-13.14%
Revenue growth 3Y-14.61%
Revenue growth 5Y-4.01%
Sales Q2Q%3.9%

3.2 Future

The Earnings Per Share is expected to grow by 22.64% on average over the next years. This is a very strong growth
Based on estimates for the next years, IRBT will show a decrease in Revenue. The Revenue will decrease by -0.06% on average per year.
EPS Next Y39.17%
EPS Next 2Y35.59%
EPS Next 3Y22.64%
EPS Next 5YN/A
Revenue Next Year-17.33%
Revenue Next 2Y-9.11%
Revenue Next 3Y-0.06%
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
IRBT Yearly Revenue VS EstimatesIRBT Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 500M 1B 1.5B
IRBT Yearly EPS VS EstimatesIRBT Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 2 -2 4 -4 -6 -8

1

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for IRBT. In the last year negative earnings were reported.
Also next year IRBT is expected to report negative earnings again, which makes the also the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
IRBT Price Earnings VS Forward Price EarningsIRBT Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 40 60 80

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
IRBT Per share dataIRBT EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20

4.3 Compensation for Growth

IRBT's earnings are expected to grow with 22.64% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y35.59%
EPS Next 3Y22.64%

0

5. Dividend

5.1 Amount

IRBT does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

IROBOT CORP

NASDAQ:IRBT (2/4/2025, 8:00:02 PM)

After market: 7.9601 -0.14 (-1.73%)

8.1

+0.5 (+6.58%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Durables & Apparel
GICS IndustryHousehold Durables
Earnings (Last)02-05 2025-02-05/amc
Earnings (Next)N/A N/A
Inst Owners68.1%
Inst Owner Change-0.27%
Ins Owners3.67%
Ins Owner Change18.67%
Market Cap247.54M
Analysts47.5
Price Target11.7 (44.44%)
Short Float %12.48%
Short Ratio2.19
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)71.85%
Min EPS beat(2)-8.35%
Max EPS beat(2)152.06%
EPS beat(4)3
Avg EPS beat(4)46.13%
Min EPS beat(4)-8.35%
Max EPS beat(4)152.06%
EPS beat(8)4
Avg EPS beat(8)-94.64%
EPS beat(12)6
Avg EPS beat(12)-70.37%
EPS beat(16)9
Avg EPS beat(16)-12.59%
Revenue beat(2)0
Avg Revenue beat(2)-8.32%
Min Revenue beat(2)-13.17%
Max Revenue beat(2)-3.48%
Revenue beat(4)1
Avg Revenue beat(4)-4.33%
Min Revenue beat(4)-13.17%
Max Revenue beat(4)1.44%
Revenue beat(8)2
Avg Revenue beat(8)-10.24%
Revenue beat(12)2
Avg Revenue beat(12)-11.98%
Revenue beat(16)6
Avg Revenue beat(16)-7.37%
PT rev (1m)0%
PT rev (3m)-11.57%
EPS NQ rev (1m)-2111.54%
EPS NQ rev (3m)-590.52%
EPS NY rev (1m)5.53%
EPS NY rev (3m)-28.32%
Revenue NQ rev (1m)-3.73%
Revenue NQ rev (3m)-40.97%
Revenue NY rev (1m)6.26%
Revenue NY rev (3m)-4.26%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.3
P/FCF N/A
P/OCF N/A
P/B 1.65
P/tB N/A
EV/EBITDA N/A
EPS(TTM)-5.28
EYN/A
EPS(NY)-1.25
Fwd EYN/A
FCF(TTM)-1.03
FCFYN/A
OCF(TTM)-1.04
OCFYN/A
SpS26.75
BVpS4.91
TBVpS-0.96
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -19.7%
ROE -87.91%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 22.52%
FCFM N/A
ROA(3y)-24.41%
ROA(5y)-10.32%
ROE(3y)-70.34%
ROE(5y)-35.93%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-22.24%
GM growth 5Y-15.4%
F-Score3
Asset Turnover1.22
Health
Industry RankSector Rank
Debt/Equity 1.24
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 0.42%
Cap/Sales 0.01%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.45
Quick Ratio 0.94
Altman-Z 1.03
F-Score3
WACC9.02%
ROIC/WACCN/A
Cap/Depr(3y)41.4%
Cap/Depr(5y)61.98%
Cap/Sales(3y)1.09%
Cap/Sales(5y)1.68%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)28.94%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%101.06%
EPS Next Y39.17%
EPS Next 2Y35.59%
EPS Next 3Y22.64%
EPS Next 5YN/A
Revenue 1Y (TTM)-13.14%
Revenue growth 3Y-14.61%
Revenue growth 5Y-4.01%
Sales Q2Q%3.9%
Revenue Next Year-17.33%
Revenue Next 2Y-9.11%
Revenue Next 3Y-0.06%
Revenue Next 5YN/A
EBIT growth 1Y76.46%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year63.83%
EBIT Next 3Y24.01%
EBIT Next 5YN/A
FCF growth 1Y81.14%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y79.41%
OCF growth 3YN/A
OCF growth 5YN/A