INSTONE REAL ESTATE GROUP SE (INS.DE) Fundamental Analysis & Valuation

FRA:INS • DE000A2NBX80

Current stock price

8.32 EUR
+0.64 (+8.33%)
Last:

This INS.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. INS.DE Profitability Analysis

1.1 Basic Checks

  • INS had positive earnings in the past year.
  • INS had a negative operating cash flow in the past year.
  • INS had positive earnings in each of the past 5 years.
  • Of the past 5 years INS 4 years had a positive operating cash flow.
INS.DE Yearly Net Income VS EBIT VS OCF VS FCFINS.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100M -100M -200M

1.2 Ratios

  • INS has a better Return On Assets (2.45%) than 73.44% of its industry peers.
  • INS's Return On Equity of 7.29% is fine compared to the rest of the industry. INS outperforms 78.13% of its industry peers.
  • With an excellent Return On Invested Capital value of 5.31%, INS belongs to the best of the industry, outperforming 87.50% of the companies in the same industry.
  • The Average Return On Invested Capital over the past 3 years for INS is in line with the industry average of 4.09%.
  • The 3 year average ROIC (3.75%) for INS is below the current ROIC(5.31%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 2.45%
ROE 7.29%
ROIC 5.31%
ROA(3y)1.72%
ROA(5y)2.58%
ROE(3y)5.38%
ROE(5y)7.45%
ROIC(3y)3.75%
ROIC(5y)5.67%
INS.DE Yearly ROA, ROE, ROICINS.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -1K -2K -3K

1.3 Margins

  • The Profit Margin of INS (10.98%) is comparable to the rest of the industry.
  • INS's Profit Margin has improved in the last couple of years.
  • With a Operating Margin value of 15.99%, INS perfoms like the industry average, outperforming 56.25% of the companies in the same industry.
  • In the last couple of years the Operating Margin of INS has declined.
  • With a Gross Margin value of 23.75%, INS perfoms like the industry average, outperforming 45.31% of the companies in the same industry.
  • In the last couple of years the Gross Margin of INS has declined.
Industry RankSector Rank
OM 15.99%
PM (TTM) 10.98%
GM 23.75%
OM growth 3Y-17%
OM growth 5Y-15.7%
PM growth 3Y15.37%
PM growth 5Y8.66%
GM growth 3Y-1.23%
GM growth 5Y-5.61%
INS.DE Yearly Profit, Operating, Gross MarginsINS.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 -10 20 30

3

2. INS.DE Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), INS is destroying value.
  • INS has about the same amout of shares outstanding than it did 1 year ago.
  • The number of shares outstanding for INS has been reduced compared to 5 years ago.
  • INS has a worse debt/assets ratio than last year.
INS.DE Yearly Shares OutstandingINS.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10M 20M 30M 40M
INS.DE Yearly Total Debt VS Total AssetsINS.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

2.2 Solvency

  • INS has an Altman-Z score of 1.29. This is a bad value and indicates that INS is not financially healthy and even has some risk of bankruptcy.
  • With a decent Altman-Z score value of 1.29, INS is doing good in the industry, outperforming 73.44% of the companies in the same industry.
  • INS has a Debt/Equity ratio of 0.55. This is a neutral value indicating INS is somewhat dependend on debt financing.
  • The Debt to Equity ratio of INS (0.55) is better than 71.88% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.55
Debt/FCF N/A
Altman-Z 1.29
ROIC/WACC0.99
WACC5.37%
INS.DE Yearly LT Debt VS Equity VS FCFINS.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M 400M 600M

2.3 Liquidity

  • INS has a Current Ratio of 2.05. This indicates that INS is financially healthy and has no problem in meeting its short term obligations.
  • The Current ratio of INS (2.05) is better than 73.44% of its industry peers.
  • INS has a Quick Ratio of 2.05. This is a bad value and indicates that INS is not financially healthy enough and could expect problems in meeting its short term obligations.
  • Looking at the Quick ratio, with a value of 0.68, INS is in line with its industry, outperforming 43.75% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2.05
Quick Ratio 0.68
INS.DE Yearly Current Assets VS Current LiabilitesINS.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

5

3. INS.DE Growth Analysis

3.1 Past

  • INS shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 42.93%, which is quite impressive.
  • INS shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 4.89% yearly.
  • The Revenue has decreased by -6.60% in the past year.
  • Measured over the past years, INS shows a decrease in Revenue. The Revenue has been decreasing by -2.66% on average per year.
EPS 1Y (TTM)42.93%
EPS 3Y5.18%
EPS 5Y4.89%
EPS Q2Q%-71.48%
Revenue 1Y (TTM)-6.6%
Revenue growth 3Y-10.57%
Revenue growth 5Y-2.66%
Sales Q2Q%10.47%

3.2 Future

  • Based on estimates for the next years, INS will show a very strong growth in Earnings Per Share. The EPS will grow by 40.94% on average per year.
  • Based on estimates for the next years, INS will show a quite strong growth in Revenue. The Revenue will grow by 10.09% on average per year.
EPS Next Y24.08%
EPS Next 2Y21.29%
EPS Next 3Y40.94%
EPS Next 5YN/A
Revenue Next Year10.3%
Revenue Next 2Y13.6%
Revenue Next 3Y10.09%
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
INS.DE Yearly Revenue VS EstimatesINS.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 200M 400M 600M
INS.DE Yearly EPS VS EstimatesINS.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0.5 1 1.5 2

8

4. INS.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 8.08, the valuation of INS can be described as reasonable.
  • Based on the Price/Earnings ratio, INS is valued cheaper than 82.81% of the companies in the same industry.
  • The average S&P500 Price/Earnings ratio is at 26.21. INS is valued rather cheaply when compared to this.
  • With a Price/Forward Earnings ratio of 9.34, the valuation of INS can be described as very reasonable.
  • Based on the Price/Forward Earnings ratio, INS is valued cheaply inside the industry as 84.38% of the companies are valued more expensively.
  • When comparing the Price/Forward Earnings ratio of INS to the average of the S&P500 Index (23.10), we can say INS is valued rather cheaply.
Industry RankSector Rank
PE 8.08
Fwd PE 9.34
INS.DE Price Earnings VS Forward Price EarningsINS.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • 89.06% of the companies in the same industry are more expensive than INS, based on the Enterprise Value to EBITDA ratio.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 7.21
INS.DE Per share dataINS.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6 8 10

4.3 Compensation for Growth

  • INS's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • INS has a very decent profitability rating, which may justify a higher PE ratio.
  • INS's earnings are expected to grow with 40.94% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.34
PEG (5Y)1.65
EPS Next 2Y21.29%
EPS Next 3Y40.94%

6

5. INS.DE Dividend Analysis

5.1 Amount

  • INS has a Yearly Dividend Yield of 5.57%, which is a nice return.
  • INS's Dividend Yield is a higher than the industry average which is at 4.68.
  • Compared to an average S&P500 Dividend Yield of 1.89, INS pays a better dividend.
Industry RankSector Rank
Dividend Yield 5.57%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
INS.DE Yearly Dividends per shareINS.DE Yearly Dividends per shareYearly Dividends per share 2022 2024 2025 0.2 0.4 0.6

5.3 Sustainability

  • INS pays out 48.59% of its income as dividend. This is a bit on the high side, but may be sustainable.
DP48.59%
EPS Next 2Y21.29%
EPS Next 3Y40.94%
INS.DE Yearly Income VS Free CF VS DividendINS.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100M -100M -200M
INS.DE Dividend Payout.INS.DE Dividend Payout, showing the Payout Ratio.INS.DE Dividend Payout.PayoutRetained Earnings

INS.DE Fundamentals: All Metrics, Ratios and Statistics

INSTONE REAL ESTATE GROUP SE

FRA:INS (4/8/2026, 12:03:51 PM)

8.32

+0.64 (+8.33%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryReal Estate Management & Development
Earnings (Last)03-12
Earnings (Next)05-07
Inst Owners33.76%
Inst Owner ChangeN/A
Ins Owners0.38%
Ins Owner ChangeN/A
Market Cap390.96M
Revenue(TTM)405.90M
Net Income(TTM)44.58M
Analysts84
Price Target12.85 (54.45%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 5.57%
Yearly Dividend0.5
Dividend Growth(5Y)N/A
DP48.59%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-3.08%
PT rev (3m)1.94%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-3.96%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-3.37%
Revenue NY rev (3m)-8.11%
Valuation
Industry RankSector Rank
PE 8.08
Fwd PE 9.34
P/S 0.96
P/FCF N/A
P/OCF N/A
P/B 0.64
P/tB 0.65
EV/EBITDA 7.21
EPS(TTM)1.03
EY12.38%
EPS(NY)0.89
Fwd EY10.71%
FCF(TTM)-0.32
FCFYN/A
OCF(TTM)-0.32
OCFYN/A
SpS8.64
BVpS13.02
TBVpS12.89
PEG (NY)0.34
PEG (5Y)1.65
Graham Number17.37
Profitability
Industry RankSector Rank
ROA 2.45%
ROE 7.29%
ROCE 6.65%
ROIC 5.31%
ROICexc 8.52%
ROICexgc 8.6%
OM 15.99%
PM (TTM) 10.98%
GM 23.75%
FCFM N/A
ROA(3y)1.72%
ROA(5y)2.58%
ROE(3y)5.38%
ROE(5y)7.45%
ROIC(3y)3.75%
ROIC(5y)5.67%
ROICexc(3y)5.99%
ROICexc(5y)7.87%
ROICexgc(3y)6.04%
ROICexgc(5y)7.95%
ROCE(3y)4.69%
ROCE(5y)7.09%
ROICexgc growth 3Y-23.36%
ROICexgc growth 5Y-13.24%
ROICexc growth 3Y-23.35%
ROICexc growth 5Y-13.26%
OM growth 3Y-17%
OM growth 5Y-15.7%
PM growth 3Y15.37%
PM growth 5Y8.66%
GM growth 3Y-1.23%
GM growth 5Y-5.61%
F-Score3
Asset Turnover0.22
Health
Industry RankSector Rank
Debt/Equity 0.55
Debt/FCF N/A
Debt/EBITDA 4.9
Cap/Depr 0.63%
Cap/Sales 0.01%
Interest Coverage 2.6
Cash Conversion N/A
Profit Quality N/A
Current Ratio 2.05
Quick Ratio 0.68
Altman-Z 1.29
F-Score3
WACC5.37%
ROIC/WACC0.99
Cap/Depr(3y)4.78%
Cap/Depr(5y)12.17%
Cap/Sales(3y)0.05%
Cap/Sales(5y)0.09%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)42.93%
EPS 3Y5.18%
EPS 5Y4.89%
EPS Q2Q%-71.48%
EPS Next Y24.08%
EPS Next 2Y21.29%
EPS Next 3Y40.94%
EPS Next 5YN/A
Revenue 1Y (TTM)-6.6%
Revenue growth 3Y-10.57%
Revenue growth 5Y-2.66%
Sales Q2Q%10.47%
Revenue Next Year10.3%
Revenue Next 2Y13.6%
Revenue Next 3Y10.09%
Revenue Next 5YN/A
EBIT growth 1Y37.14%
EBIT growth 3Y-25.77%
EBIT growth 5Y-17.94%
EBIT Next Year38.27%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-114.56%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-114.45%
OCF growth 3YN/A
OCF growth 5YN/A

INSTONE REAL ESTATE GROUP SE / INS.DE Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for INSTONE REAL ESTATE GROUP SE?

ChartMill assigns a fundamental rating of 5 / 10 to INS.DE.


What is the valuation status for INS stock?

ChartMill assigns a valuation rating of 8 / 10 to INSTONE REAL ESTATE GROUP SE (INS.DE). This can be considered as Undervalued.


How profitable is INSTONE REAL ESTATE GROUP SE (INS.DE) stock?

INSTONE REAL ESTATE GROUP SE (INS.DE) has a profitability rating of 6 / 10.


What is the expected EPS growth for INSTONE REAL ESTATE GROUP SE (INS.DE) stock?

The Earnings per Share (EPS) of INSTONE REAL ESTATE GROUP SE (INS.DE) is expected to grow by 24.08% in the next year.


Can you provide the dividend sustainability for INS stock?

The dividend rating of INSTONE REAL ESTATE GROUP SE (INS.DE) is 6 / 10 and the dividend payout ratio is 48.59%.