INSTONE REAL ESTATE GROUP SE (INS.DE) Fundamental Analysis & Valuation

FRA:INS • DE000A2NBX80

Current stock price

8.48 EUR
+0.56 (+7.07%)
Last:

This INS.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. INS.DE Profitability Analysis

1.1 Basic Checks

  • INS had positive earnings in the past year.
  • In the past year INS has reported a negative cash flow from operations.
  • Each year in the past 5 years INS has been profitable.
  • INS had a positive operating cash flow in 4 of the past 5 years.
INS.DE Yearly Net Income VS EBIT VS OCF VS FCFINS.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100M -100M -200M

1.2 Ratios

  • With a decent Return On Assets value of 2.45%, INS is doing good in the industry, outperforming 68.66% of the companies in the same industry.
  • INS has a better Return On Equity (7.29%) than 73.13% of its industry peers.
  • The Return On Invested Capital of INS (5.31%) is better than 88.06% of its industry peers.
  • INS had an Average Return On Invested Capital over the past 3 years of 3.75%. This is in line with the industry average of 4.20%.
  • The 3 year average ROIC (3.75%) for INS is below the current ROIC(5.31%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 2.45%
ROE 7.29%
ROIC 5.31%
ROA(3y)1.72%
ROA(5y)2.58%
ROE(3y)5.38%
ROE(5y)7.45%
ROIC(3y)3.75%
ROIC(5y)5.67%
INS.DE Yearly ROA, ROE, ROICINS.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -1K -2K -3K

1.3 Margins

  • INS's Profit Margin of 10.98% is in line compared to the rest of the industry. INS outperforms 58.21% of its industry peers.
  • In the last couple of years the Profit Margin of INS has grown nicely.
  • Looking at the Operating Margin, with a value of 15.99%, INS is in line with its industry, outperforming 56.72% of the companies in the same industry.
  • INS's Operating Margin has declined in the last couple of years.
  • With a Gross Margin value of 23.75%, INS perfoms like the industry average, outperforming 47.76% of the companies in the same industry.
  • INS's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 15.99%
PM (TTM) 10.98%
GM 23.75%
OM growth 3Y-17%
OM growth 5Y-15.7%
PM growth 3Y15.37%
PM growth 5Y8.66%
GM growth 3Y-1.23%
GM growth 5Y-5.61%
INS.DE Yearly Profit, Operating, Gross MarginsINS.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 -10 20 30

3

2. INS.DE Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), INS is destroying value.
  • The number of shares outstanding for INS remains at a similar level compared to 1 year ago.
  • Compared to 5 years ago, INS has less shares outstanding
  • The debt/assets ratio for INS is higher compared to a year ago.
INS.DE Yearly Shares OutstandingINS.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10M 20M 30M 40M
INS.DE Yearly Total Debt VS Total AssetsINS.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

2.2 Solvency

  • Based on the Altman-Z score of 1.29, we must say that INS is in the distress zone and has some risk of bankruptcy.
  • The Altman-Z score of INS (1.29) is better than 70.15% of its industry peers.
  • A Debt/Equity ratio of 0.55 indicates that INS is somewhat dependend on debt financing.
  • INS has a better Debt to Equity ratio (0.55) than 62.69% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.55
Debt/FCF N/A
Altman-Z 1.29
ROIC/WACC0.98
WACC5.4%
INS.DE Yearly LT Debt VS Equity VS FCFINS.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M 400M 600M

2.3 Liquidity

  • A Current Ratio of 2.05 indicates that INS has no problem at all paying its short term obligations.
  • With a decent Current ratio value of 2.05, INS is doing good in the industry, outperforming 74.63% of the companies in the same industry.
  • INS has a Quick Ratio of 2.05. This is a bad value and indicates that INS is not financially healthy enough and could expect problems in meeting its short term obligations.
  • INS has a Quick ratio (0.68) which is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 2.05
Quick Ratio 0.68
INS.DE Yearly Current Assets VS Current LiabilitesINS.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

5

3. INS.DE Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 42.93% over the past year.
  • The Earnings Per Share has been growing slightly by 4.89% on average over the past years.
  • Looking at the last year, INS shows a decrease in Revenue. The Revenue has decreased by -6.60% in the last year.
  • The Revenue has been decreasing by -2.66% on average over the past years.
EPS 1Y (TTM)42.93%
EPS 3Y5.18%
EPS 5Y4.89%
EPS Q2Q%-71.48%
Revenue 1Y (TTM)-6.6%
Revenue growth 3Y-10.57%
Revenue growth 5Y-2.66%
Sales Q2Q%10.47%

3.2 Future

  • INS is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 16.80% yearly.
  • Based on estimates for the next years, INS will show a quite strong growth in Revenue. The Revenue will grow by 10.09% on average per year.
EPS Next Y19.86%
EPS Next 2Y19.73%
EPS Next 3Y16.8%
EPS Next 5YN/A
Revenue Next Year10.3%
Revenue Next 2Y13.6%
Revenue Next 3Y10.09%
Revenue Next 5YN/A

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
INS.DE Yearly Revenue VS EstimatesINS.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 200M 400M 600M
INS.DE Yearly EPS VS EstimatesINS.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0.5 1 1.5

7

4. INS.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 8.23 indicates a reasonable valuation of INS.
  • Based on the Price/Earnings ratio, INS is valued cheaper than 82.09% of the companies in the same industry.
  • INS is valuated cheaply when we compare the Price/Earnings ratio to 27.53, which is the current average of the S&P500 Index.
  • With a Price/Forward Earnings ratio of 9.85, the valuation of INS can be described as very reasonable.
  • 89.55% of the companies in the same industry are more expensive than INS, based on the Price/Forward Earnings ratio.
  • The average S&P500 Price/Forward Earnings ratio is at 37.95. INS is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 8.23
Fwd PE 9.85
INS.DE Price Earnings VS Forward Price EarningsINS.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • INS's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. INS is cheaper than 88.06% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 7.37
INS.DE Per share dataINS.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6 8 10

4.3 Compensation for Growth

  • INS's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • The decent profitability rating of INS may justify a higher PE ratio.
  • A more expensive valuation may be justified as INS's earnings are expected to grow with 16.80% in the coming years.
PEG (NY)0.41
PEG (5Y)1.68
EPS Next 2Y19.73%
EPS Next 3Y16.8%

6

5. INS.DE Dividend Analysis

5.1 Amount

  • INS has a Yearly Dividend Yield of 4.98%, which is a nice return.
  • INS's Dividend Yield is a higher than the industry average which is at 4.25.
  • INS's Dividend Yield is rather good when compared to the S&P500 average which is at 1.82.
Industry RankSector Rank
Dividend Yield 4.98%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
INS.DE Yearly Dividends per shareINS.DE Yearly Dividends per shareYearly Dividends per share 2022 2024 2025 0.2 0.4 0.6

5.3 Sustainability

  • 48.59% of the earnings are spent on dividend by INS. This is a bit on the high side, but may be sustainable.
DP48.59%
EPS Next 2Y19.73%
EPS Next 3Y16.8%
INS.DE Yearly Income VS Free CF VS DividendINS.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100M -100M -200M
INS.DE Dividend Payout.INS.DE Dividend Payout, showing the Payout Ratio.INS.DE Dividend Payout.PayoutRetained Earnings

INS.DE Fundamentals: All Metrics, Ratios and Statistics

INSTONE REAL ESTATE GROUP SE

FRA:INS (4/17/2026, 3:43:14 PM)

8.48

+0.56 (+7.07%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryReal Estate Management & Development
Earnings (Last)03-12
Earnings (Next)05-07
Inst Owners32.25%
Inst Owner ChangeN/A
Ins Owners0.38%
Ins Owner ChangeN/A
Market Cap398.48M
Revenue(TTM)405.90M
Net Income(TTM)44.58M
Analysts84
Price Target12.85 (51.53%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.98%
Yearly Dividend0.5
Dividend Growth(5Y)N/A
DP48.59%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-3.08%
PT rev (3m)1.94%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-3.4%
EPS NY rev (3m)-7.22%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-3.37%
Revenue NY rev (3m)-8.11%
Valuation
Industry RankSector Rank
PE 8.23
Fwd PE 9.85
P/S 0.98
P/FCF N/A
P/OCF N/A
P/B 0.65
P/tB 0.66
EV/EBITDA 7.37
EPS(TTM)1.03
EY12.15%
EPS(NY)0.86
Fwd EY10.15%
FCF(TTM)-0.32
FCFYN/A
OCF(TTM)-0.32
OCFYN/A
SpS8.64
BVpS13.02
TBVpS12.89
PEG (NY)0.41
PEG (5Y)1.68
Graham Number17.3687 (104.82%)
Profitability
Industry RankSector Rank
ROA 2.45%
ROE 7.29%
ROCE 6.65%
ROIC 5.31%
ROICexc 8.52%
ROICexgc 8.6%
OM 15.99%
PM (TTM) 10.98%
GM 23.75%
FCFM N/A
ROA(3y)1.72%
ROA(5y)2.58%
ROE(3y)5.38%
ROE(5y)7.45%
ROIC(3y)3.75%
ROIC(5y)5.67%
ROICexc(3y)5.99%
ROICexc(5y)7.87%
ROICexgc(3y)6.04%
ROICexgc(5y)7.95%
ROCE(3y)4.69%
ROCE(5y)7.09%
ROICexgc growth 3Y-23.36%
ROICexgc growth 5Y-13.24%
ROICexc growth 3Y-23.35%
ROICexc growth 5Y-13.26%
OM growth 3Y-17%
OM growth 5Y-15.7%
PM growth 3Y15.37%
PM growth 5Y8.66%
GM growth 3Y-1.23%
GM growth 5Y-5.61%
F-Score3
Asset Turnover0.22
Health
Industry RankSector Rank
Debt/Equity 0.55
Debt/FCF N/A
Debt/EBITDA 4.9
Cap/Depr 0.63%
Cap/Sales 0.01%
Interest Coverage 2.6
Cash Conversion N/A
Profit Quality N/A
Current Ratio 2.05
Quick Ratio 0.68
Altman-Z 1.29
F-Score3
WACC5.4%
ROIC/WACC0.98
Cap/Depr(3y)4.78%
Cap/Depr(5y)12.17%
Cap/Sales(3y)0.05%
Cap/Sales(5y)0.09%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)42.93%
EPS 3Y5.18%
EPS 5Y4.89%
EPS Q2Q%-71.48%
EPS Next Y19.86%
EPS Next 2Y19.73%
EPS Next 3Y16.8%
EPS Next 5YN/A
Revenue 1Y (TTM)-6.6%
Revenue growth 3Y-10.57%
Revenue growth 5Y-2.66%
Sales Q2Q%10.47%
Revenue Next Year10.3%
Revenue Next 2Y13.6%
Revenue Next 3Y10.09%
Revenue Next 5YN/A
EBIT growth 1Y37.14%
EBIT growth 3Y-25.77%
EBIT growth 5Y-17.94%
EBIT Next Year36.41%
EBIT Next 3Y28.34%
EBIT Next 5YN/A
FCF growth 1Y-114.56%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-114.45%
OCF growth 3YN/A
OCF growth 5YN/A

INSTONE REAL ESTATE GROUP SE / INS.DE Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for INSTONE REAL ESTATE GROUP SE?

ChartMill assigns a fundamental rating of 5 / 10 to INS.DE.


What is the valuation status for INS stock?

ChartMill assigns a valuation rating of 7 / 10 to INSTONE REAL ESTATE GROUP SE (INS.DE). This can be considered as Undervalued.


How profitable is INSTONE REAL ESTATE GROUP SE (INS.DE) stock?

INSTONE REAL ESTATE GROUP SE (INS.DE) has a profitability rating of 6 / 10.


What is the expected EPS growth for INSTONE REAL ESTATE GROUP SE (INS.DE) stock?

The Earnings per Share (EPS) of INSTONE REAL ESTATE GROUP SE (INS.DE) is expected to grow by 19.86% in the next year.


Can you provide the dividend sustainability for INS stock?

The dividend rating of INSTONE REAL ESTATE GROUP SE (INS.DE) is 6 / 10 and the dividend payout ratio is 48.59%.