Logo image of INDB

INDEPENDENT BANK CORP/MA (INDB) Stock Fundamental Analysis

NASDAQ:INDB - Nasdaq - US4538361084 - Common Stock - Currency: USD

67.9  -1.61 (-2.32%)

After market: 67.9 0 (0%)

Fundamental Rating

4

INDB gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 405 industry peers in the Banks industry. While INDB seems to be doing ok healthwise, there are quite some concerns on its profitability. INDB is not valued too expensively and it also shows a decent growth rate. INDB also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year INDB was profitable.
INDB had a positive operating cash flow in the past year.
In the past 5 years INDB has always been profitable.
Of the past 5 years INDB 4 years had a positive operating cash flow.
INDB Yearly Net Income VS EBIT VS OCF VS FCFINDB Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

1.2 Ratios

INDB has a better Return On Assets (1.01%) than 70.60% of its industry peers.
INDB has a worse Return On Equity (6.61%) than 64.07% of its industry peers.
Industry RankSector Rank
ROA 1.01%
ROE 6.61%
ROIC N/A
ROA(3y)1.2%
ROA(5y)1.02%
ROE(3y)7.94%
ROE(5y)6.99%
ROIC(3y)N/A
ROIC(5y)N/A
INDB Yearly ROA, ROE, ROICINDB Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

With an excellent Profit Margin value of 28.53%, INDB belongs to the best of the industry, outperforming 80.65% of the companies in the same industry.
In the last couple of years the Profit Margin of INDB has declined.
INDB does not have Operating Margin and Gross Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) 28.53%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y5.31%
PM growth 5Y-3.04%
GM growth 3YN/A
GM growth 5YN/A
INDB Yearly Profit, Operating, Gross MarginsINDB Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

4

2. Health

2.1 Basic Checks

INDB does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for INDB has been reduced compared to 1 year ago.
INDB has more shares outstanding than it did 5 years ago.
The debt/assets ratio for INDB has been reduced compared to a year ago.
INDB Yearly Shares OutstandingINDB Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
INDB Yearly Total Debt VS Total AssetsINDB Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B

2.2 Solvency

INDB has a debt to FCF ratio of 0.29. This is a very positive value and a sign of high solvency as it would only need 0.29 years to pay back of all of its debts.
INDB's Debt to FCF ratio of 0.29 is amongst the best of the industry. INDB outperforms 87.19% of its industry peers.
INDB has a Debt/Equity ratio of 0.02. This is a healthy value indicating a solid balance between debt and equity.
INDB has a Debt to Equity ratio of 0.02. This is amongst the best in the industry. INDB outperforms 85.43% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.02
Debt/FCF 0.29
Altman-Z N/A
ROIC/WACCN/A
WACC11.28%
INDB Yearly LT Debt VS Equity VS FCFINDB Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
INDB Yearly Current Assets VS Current LiabilitesINDB Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2019 2020 2021 2022 2023 50M 100M 150M

5

3. Growth

3.1 Past

The earnings per share for INDB have decreased strongly by -16.05% in the last year.
The Earnings Per Share has been decreasing by -4.31% on average over the past years.
The Revenue has decreased by -5.65% in the past year.
Measured over the past years, INDB shows a small growth in Revenue. The Revenue has been growing by 6.29% on average per year.
EPS 1Y (TTM)-16.05%
EPS 3Y-4.78%
EPS 5Y-4.31%
EPS Q2Q%-3.97%
Revenue 1Y (TTM)-5.65%
Revenue growth 3Y10.77%
Revenue growth 5Y6.29%
Sales Q2Q%-0.18%

3.2 Future

INDB is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 24.01% yearly.
Based on estimates for the next years, INDB will show a very strong growth in Revenue. The Revenue will grow by 22.22% on average per year.
EPS Next Y19.6%
EPS Next 2Y24.01%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year16.74%
Revenue Next 2Y22.22%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
INDB Yearly Revenue VS EstimatesINDB Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 200M 400M 600M 800M 1B
INDB Yearly EPS VS EstimatesINDB Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2 4 6

4

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 14.92 indicates a correct valuation of INDB.
Based on the Price/Earnings ratio, INDB is valued a bit more expensive than the industry average as 65.08% of the companies are valued more cheaply.
Compared to an average S&P500 Price/Earnings ratio of 29.63, INDB is valued a bit cheaper.
With a Price/Forward Earnings ratio of 12.48, INDB is valued correctly.
INDB's Price/Forward Earnings is on the same level as the industry average.
INDB is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 22.68, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 14.92
Fwd PE 12.48
INDB Price Earnings VS Forward Price EarningsINDB Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

INDB's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 13.11
EV/EBITDA N/A
INDB Per share dataINDB EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

INDB's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as INDB's earnings are expected to grow with 24.01% in the coming years.
PEG (NY)0.76
PEG (5Y)N/A
EPS Next 2Y24.01%
EPS Next 3YN/A

7

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 3.28%, INDB has a reasonable but not impressive dividend return.
INDB's Dividend Yield is a higher than the industry average which is at 3.18.
INDB's Dividend Yield is a higher than the S&P500 average which is at 2.27.
Industry RankSector Rank
Dividend Yield 3.28%

5.2 History

The dividend of INDB is nicely growing with an annual growth rate of 8.57%!
INDB has been paying a dividend for at least 10 years, so it has a reliable track record.
INDB has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)8.57%
Div Incr Years14
Div Non Decr Years30
INDB Yearly Dividends per shareINDB Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.5 1 1.5 2 2.5

5.3 Sustainability

INDB pays out 48.92% of its income as dividend. This is a bit on the high side, but may be sustainable.
INDB's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP48.92%
EPS Next 2Y24.01%
EPS Next 3YN/A
INDB Yearly Income VS Free CF VS DividendINDB Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
INDB Dividend Payout.INDB Dividend Payout, showing the Payout Ratio.INDB Dividend Payout.PayoutRetained Earnings

INDEPENDENT BANK CORP/MA

NASDAQ:INDB (2/21/2025, 8:00:01 PM)

After market: 67.9 0 (0%)

67.9

-1.61 (-2.32%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)01-16 2025-01-16/amc
Earnings (Next)04-16 2025-04-16/amc
Inst Owners85.88%
Inst Owner Change3.31%
Ins Owners0.82%
Ins Owner Change-0.16%
Market Cap2.89B
Analysts80
Price Target79.82 (17.56%)
Short Float %2.36%
Short Ratio3.94
Dividend
Industry RankSector Rank
Dividend Yield 3.28%
Yearly Dividend2.21
Dividend Growth(5Y)8.57%
DP48.92%
Div Incr Years14
Div Non Decr Years30
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)0.12%
Min EPS beat(2)-6.14%
Max EPS beat(2)6.39%
EPS beat(4)1
Avg EPS beat(4)-1.21%
Min EPS beat(4)-6.14%
Max EPS beat(4)6.39%
EPS beat(8)4
Avg EPS beat(8)-1.69%
EPS beat(12)7
Avg EPS beat(12)3.23%
EPS beat(16)11
Avg EPS beat(16)5.37%
Revenue beat(2)0
Avg Revenue beat(2)-1.34%
Min Revenue beat(2)-1.67%
Max Revenue beat(2)-1.01%
Revenue beat(4)0
Avg Revenue beat(4)-2.07%
Min Revenue beat(4)-3.54%
Max Revenue beat(4)-1.01%
Revenue beat(8)1
Avg Revenue beat(8)-1.9%
Revenue beat(12)4
Avg Revenue beat(12)-1.02%
Revenue beat(16)4
Avg Revenue beat(16)-1.39%
PT rev (1m)0.64%
PT rev (3m)13.82%
EPS NQ rev (1m)-0.21%
EPS NQ rev (3m)-0.21%
EPS NY rev (1m)1.19%
EPS NY rev (3m)3.14%
Revenue NQ rev (1m)-0.03%
Revenue NQ rev (3m)-0.03%
Revenue NY rev (1m)0.47%
Revenue NY rev (3m)11.39%
Valuation
Industry RankSector Rank
PE 14.92
Fwd PE 12.48
P/S 4.18
P/FCF 13.11
P/OCF 11.99
P/B 0.97
P/tB 1.46
EV/EBITDA N/A
EPS(TTM)4.55
EY6.7%
EPS(NY)5.44
Fwd EY8.01%
FCF(TTM)5.18
FCFY7.63%
OCF(TTM)5.66
OCFY8.34%
SpS16.24
BVpS70.07
TBVpS46.56
PEG (NY)0.76
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.01%
ROE 6.61%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 28.53%
GM N/A
FCFM 31.9%
ROA(3y)1.2%
ROA(5y)1.02%
ROE(3y)7.94%
ROE(5y)6.99%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y5.31%
PM growth 5Y-3.04%
GM growth 3YN/A
GM growth 5YN/A
F-Score5
Asset Turnover0.04
Health
Industry RankSector Rank
Debt/Equity 0.02
Debt/FCF 0.29
Debt/EBITDA N/A
Cap/Depr 50.99%
Cap/Sales 2.96%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 111.83%
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score5
WACC11.28%
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-16.05%
EPS 3Y-4.78%
EPS 5Y-4.31%
EPS Q2Q%-3.97%
EPS Next Y19.6%
EPS Next 2Y24.01%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-5.65%
Revenue growth 3Y10.77%
Revenue growth 5Y6.29%
Sales Q2Q%-0.18%
Revenue Next Year16.74%
Revenue Next 2Y22.22%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-32.31%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-29.01%
OCF growth 3YN/A
OCF growth 5YN/A