ILLUMINA INC (ILU.DE) Fundamental Analysis & Valuation

FRA:ILU • US4523271090

Current stock price

108 EUR
+0.38 (+0.35%)
Last:

This ILU.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

7

1. ILU.DE Profitability Analysis

1.1 Basic Checks

  • ILU had positive earnings in the past year.
  • In the past year ILU had a positive cash flow from operations.
  • In multiple years ILU reported negative net income over the last 5 years.
  • In the past 5 years ILU always reported a positive cash flow from operatings.
ILU.DE Yearly Net Income VS EBIT VS OCF VS FCFILU.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B -2B -3B -4B

1.2 Ratios

  • With an excellent Return On Assets value of 12.79%, ILU belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
  • ILU has a Return On Equity of 31.22%. This is amongst the best in the industry. ILU outperforms 100.00% of its industry peers.
  • ILU has a Return On Invested Capital of 13.63%. This is amongst the best in the industry. ILU outperforms 100.00% of its industry peers.
Industry RankSector Rank
ROA 12.79%
ROE 31.22%
ROIC 13.63%
ROA(3y)-6.03%
ROA(5y)-9.81%
ROE(3y)-13.51%
ROE(5y)-20.03%
ROIC(3y)N/A
ROIC(5y)N/A
ILU.DE Yearly ROA, ROE, ROICILU.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 -40 -60

1.3 Margins

  • ILU's Profit Margin of 19.57% is amongst the best of the industry. ILU outperforms 93.75% of its industry peers.
  • ILU's Profit Margin has been stable in the last couple of years.
  • With an excellent Operating Margin value of 20.29%, ILU belongs to the best of the industry, outperforming 87.50% of the companies in the same industry.
  • ILU's Operating Margin has improved in the last couple of years.
  • ILU has a better Gross Margin (66.61%) than 100.00% of its industry peers.
  • In the last couple of years the Gross Margin of ILU has remained more or less at the same level.
Industry RankSector Rank
OM 20.29%
PM (TTM) 19.57%
GM 66.61%
OM growth 3Y36.82%
OM growth 5Y2.01%
PM growth 3YN/A
PM growth 5Y-0.68%
GM growth 3Y0.64%
GM growth 5Y-0.57%
ILU.DE Yearly Profit, Operating, Gross MarginsILU.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50 -50

8

2. ILU.DE Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so ILU is still creating some value.
  • The number of shares outstanding for ILU has been reduced compared to 1 year ago.
  • The number of shares outstanding for ILU has been increased compared to 5 years ago.
  • Compared to 1 year ago, ILU has an improved debt to assets ratio.
ILU.DE Yearly Shares OutstandingILU.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M
ILU.DE Yearly Total Debt VS Total AssetsILU.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

2.2 Solvency

  • ILU has an Altman-Z score of 4.30. This indicates that ILU is financially healthy and has little risk of bankruptcy at the moment.
  • ILU has a better Altman-Z score (4.30) than 100.00% of its industry peers.
  • ILU has a debt to FCF ratio of 2.14. This is a good value and a sign of high solvency as ILU would need 2.14 years to pay back of all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 2.14, ILU belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
  • ILU has a Debt/Equity ratio of 0.55. This is a neutral value indicating ILU is somewhat dependend on debt financing.
  • With a decent Debt to Equity ratio value of 0.55, ILU is doing good in the industry, outperforming 62.50% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.55
Debt/FCF 2.14
Altman-Z 4.3
ROIC/WACC1.27
WACC10.74%
ILU.DE Yearly LT Debt VS Equity VS FCFILU.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B 4B 6B 8B 10B

2.3 Liquidity

  • A Current Ratio of 2.08 indicates that ILU has no problem at all paying its short term obligations.
  • Looking at the Current ratio, with a value of 2.08, ILU belongs to the top of the industry, outperforming 87.50% of the companies in the same industry.
  • ILU has a Quick Ratio of 1.72. This is a normal value and indicates that ILU is financially healthy and should not expect problems in meeting its short term obligations.
  • ILU has a Quick ratio of 1.72. This is amongst the best in the industry. ILU outperforms 81.25% of its industry peers.
Industry RankSector Rank
Current Ratio 2.08
Quick Ratio 1.72
ILU.DE Yearly Current Assets VS Current LiabilitesILU.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B

5

3. ILU.DE Growth Analysis

3.1 Past

  • ILU shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 97.96%, which is quite impressive.
  • ILU shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 1.51% yearly.
  • Looking at the last year, ILU shows a decrease in Revenue. The Revenue has decreased by -0.66% in the last year.
  • Measured over the past years, ILU shows a small growth in Revenue. The Revenue has been growing by 6.04% on average per year.
EPS 1Y (TTM)97.96%
EPS 3Y31.77%
EPS 5Y1.51%
EPS Q2Q%56.98%
Revenue 1Y (TTM)-0.66%
Revenue growth 3Y-1.78%
Revenue growth 5Y6.04%
Sales Q2Q%4.98%

3.2 Future

  • The Earnings Per Share is expected to grow by 11.42% on average over the next years. This is quite good.
  • The Revenue is expected to grow by 5.63% on average over the next years.
EPS Next Y7.91%
EPS Next 2Y10.93%
EPS Next 3Y11.63%
EPS Next 5Y11.42%
Revenue Next Year5.69%
Revenue Next 2Y5.64%
Revenue Next 3Y5.88%
Revenue Next 5Y5.63%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
ILU.DE Yearly Revenue VS EstimatesILU.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 2B 4B 6B
ILU.DE Yearly EPS VS EstimatesILU.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 2 4 6 8 10

4

4. ILU.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 26.15, ILU can be considered very expensive at the moment.
  • Compared to the rest of the industry, the Price/Earnings ratio of ILU is on the same level as its industry peers.
  • ILU's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 26.91.
  • A Price/Forward Earnings ratio of 24.24 indicates a rather expensive valuation of ILU.
  • ILU's Price/Forward Earnings is on the same level as the industry average.
  • When comparing the Price/Forward Earnings ratio of ILU to the average of the S&P500 Index (21.99), we can say ILU is valued inline with the index average.
Industry RankSector Rank
PE 26.15
Fwd PE 24.24
ILU.DE Price Earnings VS Forward Price EarningsILU.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • ILU's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. ILU is cheaper than 62.50% of the companies in the same industry.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of ILU indicates a rather cheap valuation: ILU is cheaper than 81.25% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 20.7
EV/EBITDA 17.04
ILU.DE Per share dataILU.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates ILU does not grow enough to justify the current Price/Earnings ratio.
  • The decent profitability rating of ILU may justify a higher PE ratio.
PEG (NY)3.31
PEG (5Y)17.33
EPS Next 2Y10.93%
EPS Next 3Y11.63%

0

5. ILU.DE Dividend Analysis

5.1 Amount

  • ILU does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

ILU.DE Fundamentals: All Metrics, Ratios and Statistics

ILLUMINA INC

FRA:ILU (4/28/2026, 7:00:00 PM)

108

+0.38 (+0.35%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryLife Sciences Tools & Services
Earnings (Last)02-05
Earnings (Next)04-30
Inst Owners106.54%
Inst Owner ChangeN/A
Ins Owners0.18%
Ins Owner ChangeN/A
Market Cap16.41B
Revenue(TTM)4.34B
Net Income(TTM)850.00M
Analysts73.57
Price Target114.84 (6.33%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)10.14%
Min EPS beat(2)7.62%
Max EPS beat(2)12.65%
EPS beat(4)4
Avg EPS beat(4)9.22%
Min EPS beat(4)1.33%
Max EPS beat(4)15.27%
EPS beat(8)6
Avg EPS beat(8)14.29%
EPS beat(12)10
Avg EPS beat(12)229.93%
EPS beat(16)13
Avg EPS beat(16)175.4%
Revenue beat(2)1
Avg Revenue beat(2)1.24%
Min Revenue beat(2)-0.28%
Max Revenue beat(2)2.75%
Revenue beat(4)1
Avg Revenue beat(4)0.08%
Min Revenue beat(4)-1.21%
Max Revenue beat(4)2.75%
Revenue beat(8)3
Avg Revenue beat(8)-0.09%
Revenue beat(12)5
Avg Revenue beat(12)-0.28%
Revenue beat(16)5
Avg Revenue beat(16)-0.88%
PT rev (1m)0.03%
PT rev (3m)3.13%
EPS NQ rev (1m)-0.34%
EPS NQ rev (3m)-6.85%
EPS NY rev (1m)0.03%
EPS NY rev (3m)1.13%
Revenue NQ rev (1m)-0.09%
Revenue NQ rev (3m)1.2%
Revenue NY rev (1m)-0.06%
Revenue NY rev (3m)2.94%
Valuation
Industry RankSector Rank
PE 26.15
Fwd PE 24.24
P/S 4.44
P/FCF 20.7
P/OCF 17.86
P/B 7.08
P/tB 13.77
EV/EBITDA 17.04
EPS(TTM)4.13
EY3.82%
EPS(NY)4.45
Fwd EY4.12%
FCF(TTM)5.22
FCFY4.83%
OCF(TTM)6.05
OCFY5.6%
SpS24.33
BVpS15.26
TBVpS7.84
PEG (NY)3.31
PEG (5Y)17.33
Graham Number37.6527 (-65.14%)
Profitability
Industry RankSector Rank
ROA 12.79%
ROE 31.22%
ROCE 17.41%
ROIC 13.63%
ROICexc 20.13%
ROICexgc 32.79%
OM 20.29%
PM (TTM) 19.57%
GM 66.61%
FCFM 21.44%
ROA(3y)-6.03%
ROA(5y)-9.81%
ROE(3y)-13.51%
ROE(5y)-20.03%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3Y1.94%
ROICexgc growth 5Y5.2%
ROICexc growth 3Y74.03%
ROICexc growth 5Y4.4%
OM growth 3Y36.82%
OM growth 5Y2.01%
PM growth 3YN/A
PM growth 5Y-0.68%
GM growth 3Y0.64%
GM growth 5Y-0.57%
F-Score8
Asset Turnover0.65
Health
Industry RankSector Rank
Debt/Equity 0.55
Debt/FCF 2.14
Debt/EBITDA 1.29
Cap/Depr 54.81%
Cap/Sales 3.41%
Interest Coverage 9.27
Cash Conversion 93.74%
Profit Quality 109.53%
Current Ratio 2.08
Quick Ratio 1.72
Altman-Z 4.3
F-Score8
WACC10.74%
ROIC/WACC1.27
Cap/Depr(3y)45.45%
Cap/Depr(5y)67.5%
Cap/Sales(3y)3.56%
Cap/Sales(5y)5.09%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)97.96%
EPS 3Y31.77%
EPS 5Y1.51%
EPS Q2Q%56.98%
EPS Next Y7.91%
EPS Next 2Y10.93%
EPS Next 3Y11.63%
EPS Next 5Y11.42%
Revenue 1Y (TTM)-0.66%
Revenue growth 3Y-1.78%
Revenue growth 5Y6.04%
Sales Q2Q%4.98%
Revenue Next Year5.69%
Revenue Next 2Y5.64%
Revenue Next 3Y5.88%
Revenue Next 5Y5.63%
EBIT growth 1Y36.38%
EBIT growth 3Y34.38%
EBIT growth 5Y8.17%
EBIT Next Year32.66%
EBIT Next 3Y17.49%
EBIT Next 5Y16.57%
FCF growth 1Y31.31%
FCF growth 3YN/A
FCF growth 5Y0.88%
OCF growth 1Y28.91%
OCF growth 3Y40.15%
OCF growth 5Y-0.02%

ILLUMINA INC / ILU.DE Fundamental Analysis FAQ

What is the ChartMill fundamental rating of ILLUMINA INC (ILU.DE) stock?

ChartMill assigns a fundamental rating of 6 / 10 to ILU.DE.


What is the valuation status for ILU stock?

ChartMill assigns a valuation rating of 4 / 10 to ILLUMINA INC (ILU.DE). This can be considered as Fairly Valued.


Can you provide the profitability details for ILLUMINA INC?

ILLUMINA INC (ILU.DE) has a profitability rating of 7 / 10.


How financially healthy is ILLUMINA INC?

The financial health rating of ILLUMINA INC (ILU.DE) is 8 / 10.


What is the expected EPS growth for ILLUMINA INC (ILU.DE) stock?

The Earnings per Share (EPS) of ILLUMINA INC (ILU.DE) is expected to grow by 7.91% in the next year.