MEDIOS AG (ILM1.DE) Fundamental Analysis & Valuation

FRA:ILM1 • DE000A1MMCC8

Current stock price

13 EUR
+0.3 (+2.36%)
Last:

This ILM1.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

4

1. ILM1.DE Profitability Analysis

1.1 Basic Checks

  • In the past year ILM1 was profitable.
  • In the past year ILM1 had a positive cash flow from operations.
  • Each year in the past 5 years ILM1 has been profitable.
  • ILM1 had a positive operating cash flow in each of the past 5 years.
ILM1.DE Yearly Net Income VS EBIT VS OCF VS FCFILM1.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20M -20M 40M -40M 60M

1.2 Ratios

  • Looking at the Return On Assets, with a value of 1.70%, ILM1 is doing worse than 65.52% of the companies in the same industry.
  • With a Return On Equity value of 2.99%, ILM1 is not doing good in the industry: 65.52% of the companies in the same industry are doing better.
  • Looking at the Return On Invested Capital, with a value of 3.60%, ILM1 is doing worse than 65.52% of the companies in the same industry.
  • The Average Return On Invested Capital over the past 3 years for ILM1 is below the industry average of 6.20%.
  • The last Return On Invested Capital (3.60%) for ILM1 is above the 3 year average (3.13%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 1.7%
ROE 2.99%
ROIC 3.6%
ROA(3y)2.07%
ROA(5y)2.16%
ROE(3y)3.15%
ROE(5y)3.09%
ROIC(3y)3.13%
ROIC(5y)2.93%
ILM1.DE Yearly ROA, ROE, ROICILM1.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5 -5 10

1.3 Margins

  • With a Profit Margin value of 0.74%, ILM1 is not doing good in the industry: 65.52% of the companies in the same industry are doing better.
  • In the last couple of years the Profit Margin of ILM1 has declined.
  • ILM1 has a worse Operating Margin (2.22%) than 82.76% of its industry peers.
  • ILM1's Operating Margin has improved in the last couple of years.
  • ILM1's Gross Margin of 9.57% is on the low side compared to the rest of the industry. ILM1 is outperformed by 68.97% of its industry peers.
  • ILM1's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 2.22%
PM (TTM) 0.74%
GM 9.57%
OM growth 3Y7.32%
OM growth 5Y7.85%
PM growth 3Y-13.39%
PM growth 5Y-3.47%
GM growth 3Y13.02%
GM growth 5Y9.8%
ILM1.DE Yearly Profit, Operating, Gross MarginsILM1.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2 -2 4 6 8

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

7

2. ILM1.DE Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), ILM1 is destroying value.
  • Compared to 1 year ago, ILM1 has less shares outstanding
  • ILM1 has more shares outstanding than it did 5 years ago.
  • Compared to 1 year ago, ILM1 has an improved debt to assets ratio.
ILM1.DE Yearly Shares OutstandingILM1.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5M 10M 15M 20M 25M
ILM1.DE Yearly Total Debt VS Total AssetsILM1.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M

2.2 Solvency

  • An Altman-Z score of 3.33 indicates that ILM1 is not in any danger for bankruptcy at the moment.
  • ILM1 has a better Altman-Z score (3.33) than 89.66% of its industry peers.
  • ILM1 has a debt to FCF ratio of 4.59. This is a neutral value as ILM1 would need 4.59 years to pay back of all of its debts.
  • ILM1 has a better Debt to FCF ratio (4.59) than 86.21% of its industry peers.
  • ILM1 has a Debt/Equity ratio of 0.33. This is a healthy value indicating a solid balance between debt and equity.
  • The Debt to Equity ratio of ILM1 (0.33) is better than 93.10% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.33
Debt/FCF 4.59
Altman-Z 3.33
ROIC/WACC0.66
WACC5.48%
ILM1.DE Yearly LT Debt VS Equity VS FCFILM1.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100M 200M 300M 400M 500M

2.3 Liquidity

  • A Current Ratio of 1.90 indicates that ILM1 should not have too much problems paying its short term obligations.
  • Looking at the Current ratio, with a value of 1.90, ILM1 belongs to the top of the industry, outperforming 82.76% of the companies in the same industry.
  • A Quick Ratio of 1.38 indicates that ILM1 should not have too much problems paying its short term obligations.
  • Looking at the Quick ratio, with a value of 1.38, ILM1 belongs to the top of the industry, outperforming 82.76% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.9
Quick Ratio 1.38
ILM1.DE Yearly Current Assets VS Current LiabilitesILM1.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

7

3. ILM1.DE Growth Analysis

3.1 Past

  • ILM1 shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 18.49%, which is quite good.
  • ILM1 shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 12.19% yearly.
  • ILM1 shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 10.39%.
  • The Revenue has been growing by 27.11% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)18.49%
EPS 3Y-7.35%
EPS 5Y12.19%
EPS Q2Q%-330.1%
Revenue 1Y (TTM)10.39%
Revenue growth 3Y8.87%
Revenue growth 5Y27.11%
Sales Q2Q%13.7%

3.2 Future

  • Based on estimates for the next years, ILM1 will show a very strong growth in Earnings Per Share. The EPS will grow by 26.78% on average per year.
  • Based on estimates for the next years, ILM1 will show a small growth in Revenue. The Revenue will grow by 1.99% on average per year.
EPS Next Y31.42%
EPS Next 2Y26.78%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year4.09%
Revenue Next 2Y3.73%
Revenue Next 3Y4.22%
Revenue Next 5Y1.99%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
ILM1.DE Yearly Revenue VS EstimatesILM1.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 500M 1B 1.5B 2B
ILM1.DE Yearly EPS VS EstimatesILM1.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0.5 1 1.5

More info and screens

Find the best growth stocksShow best growing peers

6

4. ILM1.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 21.31 indicates a rather expensive valuation of ILM1.
  • Compared to the rest of the industry, the Price/Earnings ratio of ILM1 is on the same level as its industry peers.
  • The average S&P500 Price/Earnings ratio is at 26.78. ILM1 is valued slightly cheaper when compared to this.
  • The Price/Forward Earnings ratio is 9.29, which indicates a very decent valuation of ILM1.
  • ILM1's Price/Forward Earnings ratio is rather cheap when compared to the industry. ILM1 is cheaper than 93.10% of the companies in the same industry.
  • ILM1 is valuated cheaply when we compare the Price/Forward Earnings ratio to 23.54, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 21.31
Fwd PE 9.29
ILM1.DE Price Earnings VS Forward Price EarningsILM1.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, ILM1 is valued cheaply inside the industry as 89.66% of the companies are valued more expensively.
  • Based on the Price/Free Cash Flow ratio, ILM1 is valued a bit cheaper than the industry average as 68.97% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 7.54
EV/EBITDA 5.26
ILM1.DE Per share dataILM1.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80

4.3 Compensation for Growth

  • ILM1's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • ILM1's earnings are expected to grow with 26.78% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.68
PEG (5Y)1.75
EPS Next 2Y26.78%
EPS Next 3YN/A

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

0

5. ILM1.DE Dividend Analysis

5.1 Amount

  • No dividends for ILM1!.
Industry RankSector Rank
Dividend Yield 0%

More info and screens

Find the best dividend stocksShow peers with best dividend

ILM1.DE Fundamentals: All Metrics, Ratios and Statistics

MEDIOS AG

FRA:ILM1 (4/10/2026, 7:00:00 PM)

13

+0.3 (+2.36%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupHealth Care Equipment & Services
GICS IndustryHealth Care Providers & Services
Earnings (Last)03-26
Earnings (Next)05-12
Inst Owners38.15%
Inst Owner ChangeN/A
Ins Owners19.7%
Ins Owner ChangeN/A
Market Cap331.63M
Revenue(TTM)2.08B
Net Income(TTM)15.37M
Analysts87.27
Price Target24.23 (86.38%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-1.04%
PT rev (3m)0.35%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-0.1%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0.09%
Revenue NY rev (3m)0.42%
Valuation
Industry RankSector Rank
PE 21.31
Fwd PE 9.29
P/S 0.16
P/FCF 7.54
P/OCF 6.34
P/B 0.64
P/tB 11.21
EV/EBITDA 5.26
EPS(TTM)0.61
EY4.69%
EPS(NY)1.4
Fwd EY10.76%
FCF(TTM)1.72
FCFY13.26%
OCF(TTM)2.05
OCFY15.76%
SpS81.48
BVpS20.16
TBVpS1.16
PEG (NY)0.68
PEG (5Y)1.75
Graham Number16.63
Profitability
Industry RankSector Rank
ROA 1.7%
ROE 2.99%
ROCE 6.4%
ROIC 3.6%
ROICexc 4.07%
ROICexgc 16.83%
OM 2.22%
PM (TTM) 0.74%
GM 9.57%
FCFM 2.12%
ROA(3y)2.07%
ROA(5y)2.16%
ROE(3y)3.15%
ROE(5y)3.09%
ROIC(3y)3.13%
ROIC(5y)2.93%
ROICexc(3y)3.59%
ROICexc(5y)3.59%
ROICexgc(3y)13.48%
ROICexgc(5y)13.01%
ROCE(3y)5.56%
ROCE(5y)5.22%
ROICexgc growth 3Y11.3%
ROICexgc growth 5Y27.85%
ROICexc growth 3Y1.43%
ROICexc growth 5Y1.78%
OM growth 3Y7.32%
OM growth 5Y7.85%
PM growth 3Y-13.39%
PM growth 5Y-3.47%
GM growth 3Y13.02%
GM growth 5Y9.8%
F-Score8
Asset Turnover2.3
Health
Industry RankSector Rank
Debt/Equity 0.33
Debt/FCF 4.59
Debt/EBITDA 2.02
Cap/Depr 21.9%
Cap/Sales 0.4%
Interest Coverage 4.6
Cash Conversion 62.19%
Profit Quality 286.25%
Current Ratio 1.9
Quick Ratio 1.38
Altman-Z 3.33
F-Score8
WACC5.48%
ROIC/WACC0.66
Cap/Depr(3y)16.02%
Cap/Depr(5y)27.4%
Cap/Sales(3y)0.27%
Cap/Sales(5y)0.41%
Profit Quality(3y)301.18%
Profit Quality(5y)347.27%
High Growth Momentum
Growth
EPS 1Y (TTM)18.49%
EPS 3Y-7.35%
EPS 5Y12.19%
EPS Q2Q%-330.1%
EPS Next Y31.42%
EPS Next 2Y26.78%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)10.39%
Revenue growth 3Y8.87%
Revenue growth 5Y27.11%
Sales Q2Q%13.7%
Revenue Next Year4.09%
Revenue Next 2Y3.73%
Revenue Next 3Y4.22%
Revenue Next 5Y1.99%
EBIT growth 1Y45.89%
EBIT growth 3Y16.84%
EBIT growth 5Y37.09%
EBIT Next Year105.05%
EBIT Next 3Y47.86%
EBIT Next 5Y29.24%
FCF growth 1Y-34.7%
FCF growth 3Y11.12%
FCF growth 5YN/A
OCF growth 1Y-29.04%
OCF growth 3Y12.09%
OCF growth 5YN/A

MEDIOS AG / ILM1.DE Fundamental Analysis FAQ

What is the fundamental rating for ILM1 stock?

ChartMill assigns a fundamental rating of 6 / 10 to ILM1.DE.


What is the valuation status for ILM1 stock?

ChartMill assigns a valuation rating of 6 / 10 to MEDIOS AG (ILM1.DE). This can be considered as Fairly Valued.


Can you provide the profitability details for MEDIOS AG?

MEDIOS AG (ILM1.DE) has a profitability rating of 4 / 10.


What is the valuation of MEDIOS AG based on its PE and PB ratios?

The Price/Earnings (PE) ratio for MEDIOS AG (ILM1.DE) is 21.31 and the Price/Book (PB) ratio is 0.64.


How financially healthy is MEDIOS AG?

The financial health rating of MEDIOS AG (ILM1.DE) is 7 / 10.