MEDIOS AG (ILM1.DE) Fundamental Analysis & Valuation

FRA:ILM1 • DE000A1MMCC8

Current stock price

13.83 EUR
+0.23 (+1.69%)
Last:

This ILM1.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

5

1. ILM1.DE Profitability Analysis

1.1 Basic Checks

  • ILM1 had positive earnings in the past year.
  • In the past year ILM1 had a positive cash flow from operations.
  • Each year in the past 5 years ILM1 has been profitable.
  • ILM1 had a positive operating cash flow in each of the past 5 years.
ILM1.DE Yearly Net Income VS EBIT VS OCF VS FCFILM1.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20M -20M 40M -40M 60M

1.2 Ratios

  • ILM1's Return On Assets of 1.70% is in line compared to the rest of the industry. ILM1 outperforms 44.44% of its industry peers.
  • With a Return On Equity value of 2.99%, ILM1 perfoms like the industry average, outperforming 44.44% of the companies in the same industry.
  • ILM1 has a Return On Invested Capital (3.60%) which is comparable to the rest of the industry.
  • Measured over the past 3 years, the Average Return On Invested Capital for ILM1 is below the industry average of 5.73%.
  • The last Return On Invested Capital (3.60%) for ILM1 is above the 3 year average (3.13%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 1.7%
ROE 2.99%
ROIC 3.6%
ROA(3y)2.07%
ROA(5y)2.16%
ROE(3y)3.15%
ROE(5y)3.09%
ROIC(3y)3.13%
ROIC(5y)2.93%
ILM1.DE Yearly ROA, ROE, ROICILM1.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5 -5 10

1.3 Margins

  • ILM1 has a Profit Margin (0.74%) which is comparable to the rest of the industry.
  • In the last couple of years the Profit Margin of ILM1 has declined.
  • Looking at the Operating Margin, with a value of 2.22%, ILM1 is doing worse than 81.48% of the companies in the same industry.
  • ILM1's Operating Margin has improved in the last couple of years.
  • ILM1 has a Gross Margin of 9.57%. This is in the lower half of the industry: ILM1 underperforms 74.07% of its industry peers.
  • ILM1's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 2.22%
PM (TTM) 0.74%
GM 9.57%
OM growth 3Y7.32%
OM growth 5Y7.85%
PM growth 3Y-13.39%
PM growth 5Y-3.47%
GM growth 3Y13.02%
GM growth 5Y9.8%
ILM1.DE Yearly Profit, Operating, Gross MarginsILM1.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2 -2 4 6 8

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

7

2. ILM1.DE Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), ILM1 is destroying value.
  • The number of shares outstanding for ILM1 has been reduced compared to 1 year ago.
  • ILM1 has more shares outstanding than it did 5 years ago.
  • Compared to 1 year ago, ILM1 has an improved debt to assets ratio.
ILM1.DE Yearly Shares OutstandingILM1.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5M 10M 15M 20M 25M
ILM1.DE Yearly Total Debt VS Total AssetsILM1.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M

2.2 Solvency

  • ILM1 has an Altman-Z score of 3.37. This indicates that ILM1 is financially healthy and has little risk of bankruptcy at the moment.
  • ILM1 has a better Altman-Z score (3.37) than 92.59% of its industry peers.
  • The Debt to FCF ratio of ILM1 is 4.59, which is a neutral value as it means it would take ILM1, 4.59 years of fcf income to pay off all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 4.59, ILM1 belongs to the top of the industry, outperforming 85.19% of the companies in the same industry.
  • A Debt/Equity ratio of 0.33 indicates that ILM1 is not too dependend on debt financing.
  • ILM1 has a Debt to Equity ratio of 0.33. This is amongst the best in the industry. ILM1 outperforms 92.59% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.33
Debt/FCF 4.59
Altman-Z 3.37
ROIC/WACC0.64
WACC5.6%
ILM1.DE Yearly LT Debt VS Equity VS FCFILM1.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100M 200M 300M 400M 500M

2.3 Liquidity

  • ILM1 has a Current Ratio of 1.90. This is a normal value and indicates that ILM1 is financially healthy and should not expect problems in meeting its short term obligations.
  • With an excellent Current ratio value of 1.90, ILM1 belongs to the best of the industry, outperforming 81.48% of the companies in the same industry.
  • A Quick Ratio of 1.38 indicates that ILM1 should not have too much problems paying its short term obligations.
  • The Quick ratio of ILM1 (1.38) is better than 74.07% of its industry peers.
Industry RankSector Rank
Current Ratio 1.9
Quick Ratio 1.38
ILM1.DE Yearly Current Assets VS Current LiabilitesILM1.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

6

3. ILM1.DE Growth Analysis

3.1 Past

  • ILM1 shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 18.49%, which is quite good.
  • Measured over the past years, ILM1 shows a quite strong growth in Earnings Per Share. The EPS has been growing by 12.19% on average per year.
  • ILM1 shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 10.39%.
  • ILM1 shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 27.11% yearly.
EPS 1Y (TTM)18.49%
EPS 3Y-7.35%
EPS 5Y12.19%
EPS Q2Q%-330.1%
Revenue 1Y (TTM)10.39%
Revenue growth 3Y8.87%
Revenue growth 5Y27.11%
Sales Q2Q%13.7%

3.2 Future

  • The Earnings Per Share is expected to grow by 19.18% on average over the next years. This is quite good.
  • Based on estimates for the next years, ILM1 will show a small growth in Revenue. The Revenue will grow by 2.13% on average per year.
EPS Next Y19.26%
EPS Next 2Y21.52%
EPS Next 3Y19.18%
EPS Next 5YN/A
Revenue Next Year4.09%
Revenue Next 2Y3.73%
Revenue Next 3Y4.22%
Revenue Next 5Y2.13%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
ILM1.DE Yearly Revenue VS EstimatesILM1.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 500M 1B 1.5B 2B 2.5B
ILM1.DE Yearly EPS VS EstimatesILM1.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0.5 1 1.5

More info and screens

Find the best growth stocksShow best growing peers

5

4. ILM1.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 22.67 indicates a rather expensive valuation of ILM1.
  • ILM1's Price/Earnings is on the same level as the industry average.
  • When comparing the Price/Earnings ratio of ILM1 to the average of the S&P500 Index (26.91), we can say ILM1 is valued inline with the index average.
  • With a Price/Forward Earnings ratio of 11.06, the valuation of ILM1 can be described as very reasonable.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of ILM1 indicates a rather cheap valuation: ILM1 is cheaper than 85.19% of the companies listed in the same industry.
  • When comparing the Price/Forward Earnings ratio of ILM1 to the average of the S&P500 Index (21.99), we can say ILM1 is valued slightly cheaper.
Industry RankSector Rank
PE 22.67
Fwd PE 11.06
ILM1.DE Price Earnings VS Forward Price EarningsILM1.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, ILM1 is valued cheaply inside the industry as 88.89% of the companies are valued more expensively.
  • Based on the Price/Free Cash Flow ratio, ILM1 is valued a bit cheaper than 66.67% of the companies in the same industry.
Industry RankSector Rank
P/FCF 8.02
EV/EBITDA 5.53
ILM1.DE Per share dataILM1.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80

4.3 Compensation for Growth

  • ILM1's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • ILM1's earnings are expected to grow with 19.18% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.18
PEG (5Y)1.86
EPS Next 2Y21.52%
EPS Next 3Y19.18%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

0

5. ILM1.DE Dividend Analysis

5.1 Amount

  • No dividends for ILM1!.
Industry RankSector Rank
Dividend Yield 0%

More info and screens

Find the best dividend stocksShow peers with best dividend

ILM1.DE Fundamentals: All Metrics, Ratios and Statistics

MEDIOS AG

FRA:ILM1 (4/29/2026, 1:38:49 PM)

13.83

+0.23 (+1.69%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupHealth Care Equipment & Services
GICS IndustryHealth Care Providers & Services
Industry Strength54.73
Industry Growth57.33
Earnings (Last)03-26
Earnings (Next)05-12
Inst Owners37.09%
Inst Owner ChangeN/A
Ins Owners19.7%
Ins Owner ChangeN/A
Market Cap352.80M
Revenue(TTM)2.08B
Net Income(TTM)15.37M
Analysts87.27
Price Target23.46 (69.63%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-4.17%
PT rev (3m)-4.17%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-10.64%
EPS NY rev (3m)-10.64%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0.09%
Revenue NY rev (3m)0.42%
Valuation
Industry RankSector Rank
PE 22.67
Fwd PE 11.06
P/S 0.17
P/FCF 8.02
P/OCF 6.75
P/B 0.69
P/tB 11.93
EV/EBITDA 5.53
EPS(TTM)0.61
EY4.41%
EPS(NY)1.25
Fwd EY9.04%
FCF(TTM)1.72
FCFY12.47%
OCF(TTM)2.05
OCFY14.82%
SpS81.48
BVpS20.16
TBVpS1.16
PEG (NY)1.18
PEG (5Y)1.86
Graham Number16.6332 (20.27%)
Profitability
Industry RankSector Rank
ROA 1.7%
ROE 2.99%
ROCE 6.4%
ROIC 3.6%
ROICexc 4.07%
ROICexgc 16.83%
OM 2.22%
PM (TTM) 0.74%
GM 9.57%
FCFM 2.12%
ROA(3y)2.07%
ROA(5y)2.16%
ROE(3y)3.15%
ROE(5y)3.09%
ROIC(3y)3.13%
ROIC(5y)2.93%
ROICexc(3y)3.59%
ROICexc(5y)3.59%
ROICexgc(3y)13.48%
ROICexgc(5y)13.01%
ROCE(3y)5.56%
ROCE(5y)5.22%
ROICexgc growth 3Y11.3%
ROICexgc growth 5Y27.85%
ROICexc growth 3Y1.43%
ROICexc growth 5Y1.78%
OM growth 3Y7.32%
OM growth 5Y7.85%
PM growth 3Y-13.39%
PM growth 5Y-3.47%
GM growth 3Y13.02%
GM growth 5Y9.8%
F-Score8
Asset Turnover2.3
Health
Industry RankSector Rank
Debt/Equity 0.33
Debt/FCF 4.59
Debt/EBITDA 2.02
Cap/Depr 21.9%
Cap/Sales 0.4%
Interest Coverage 4.6
Cash Conversion 62.19%
Profit Quality 286.25%
Current Ratio 1.9
Quick Ratio 1.38
Altman-Z 3.37
F-Score8
WACC5.6%
ROIC/WACC0.64
Cap/Depr(3y)16.02%
Cap/Depr(5y)27.4%
Cap/Sales(3y)0.27%
Cap/Sales(5y)0.41%
Profit Quality(3y)301.18%
Profit Quality(5y)347.27%
High Growth Momentum
Growth
EPS 1Y (TTM)18.49%
EPS 3Y-7.35%
EPS 5Y12.19%
EPS Q2Q%-330.1%
EPS Next Y19.26%
EPS Next 2Y21.52%
EPS Next 3Y19.18%
EPS Next 5YN/A
Revenue 1Y (TTM)10.39%
Revenue growth 3Y8.87%
Revenue growth 5Y27.11%
Sales Q2Q%13.7%
Revenue Next Year4.09%
Revenue Next 2Y3.73%
Revenue Next 3Y4.22%
Revenue Next 5Y2.13%
EBIT growth 1Y45.89%
EBIT growth 3Y16.84%
EBIT growth 5Y37.09%
EBIT Next Year95.16%
EBIT Next 3Y32.8%
EBIT Next 5Y29.24%
FCF growth 1Y-34.7%
FCF growth 3Y11.12%
FCF growth 5YN/A
OCF growth 1Y-29.04%
OCF growth 3Y12.09%
OCF growth 5YN/A

MEDIOS AG / ILM1.DE Fundamental Analysis FAQ

What is the fundamental rating for ILM1 stock?

ChartMill assigns a fundamental rating of 5 / 10 to ILM1.DE.


What is the valuation status for ILM1 stock?

ChartMill assigns a valuation rating of 5 / 10 to MEDIOS AG (ILM1.DE). This can be considered as Fairly Valued.


Can you provide the profitability details for MEDIOS AG?

MEDIOS AG (ILM1.DE) has a profitability rating of 5 / 10.


What is the valuation of MEDIOS AG based on its PE and PB ratios?

The Price/Earnings (PE) ratio for MEDIOS AG (ILM1.DE) is 22.67 and the Price/Book (PB) ratio is 0.69.


How financially healthy is MEDIOS AG?

The financial health rating of MEDIOS AG (ILM1.DE) is 7 / 10.