Logo image of ILM1.DE

MEDIOS AG (ILM1.DE) Stock Fundamental Analysis

Europe - Frankfurt Stock Exchange - FRA:ILM1 - DE000A1MMCC8 - Common Stock

15.67 EUR
-0.33 (-2.06%)
Last: 1/29/2026, 5:29:46 PM
Fundamental Rating

5

Overall ILM1 gets a fundamental rating of 5 out of 10. We evaluated ILM1 against 26 industry peers in the Health Care Providers & Services industry. ILM1 has a great financial health rating, but its profitability evaluates not so good. ILM1 has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

  • ILM1 had positive earnings in the past year.
  • In the past year ILM1 had a positive cash flow from operations.
  • Each year in the past 5 years ILM1 has been profitable.
  • Of the past 5 years ILM1 4 years had a positive operating cash flow.
ILM1.DE Yearly Net Income VS EBIT VS OCF VS FCFILM1.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M -40M 60M

1.2 Ratios

  • With a Return On Assets value of 2.34%, ILM1 perfoms like the industry average, outperforming 50.00% of the companies in the same industry.
  • ILM1 has a Return On Equity of 4.25%. This is in the lower half of the industry: ILM1 underperforms 61.54% of its industry peers.
  • ILM1 has a Return On Invested Capital of 3.73%. This is in the lower half of the industry: ILM1 underperforms 61.54% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for ILM1 is below the industry average of 6.45%.
  • The last Return On Invested Capital (3.73%) for ILM1 is above the 3 year average (3.26%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 2.34%
ROE 4.25%
ROIC 3.73%
ROA(3y)2.56%
ROA(5y)2.39%
ROE(3y)3.52%
ROE(5y)3.26%
ROIC(3y)3.26%
ROIC(5y)3.09%
ILM1.DE Yearly ROA, ROE, ROICILM1.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10

1.3 Margins

  • ILM1 has a worse Profit Margin (1.09%) than 61.54% of its industry peers.
  • ILM1's Profit Margin has declined in the last couple of years.
  • ILM1 has a Operating Margin of 2.21%. This is amonst the worse of the industry: ILM1 underperforms 80.77% of its industry peers.
  • ILM1's Operating Margin has declined in the last couple of years.
  • ILM1 has a Gross Margin of 9.66%. This is in the lower half of the industry: ILM1 underperforms 65.38% of its industry peers.
  • In the last couple of years the Gross Margin of ILM1 has grown nicely.
Industry RankSector Rank
OM 2.21%
PM (TTM) 1.09%
GM 9.66%
OM growth 3Y14.45%
OM growth 5Y-8.47%
PM growth 3Y6.91%
PM growth 5Y-18.81%
GM growth 3Y16.82%
GM growth 5Y4.08%
ILM1.DE Yearly Profit, Operating, Gross MarginsILM1.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2 -2 4 6 8

7

2. Health

2.1 Basic Checks

  • ILM1 has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • ILM1 has more shares outstanding than it did 1 year ago.
  • Compared to 5 years ago, ILM1 has more shares outstanding
  • ILM1 has a worse debt/assets ratio than last year.
ILM1.DE Yearly Shares OutstandingILM1.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M 25M
ILM1.DE Yearly Total Debt VS Total AssetsILM1.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

2.2 Solvency

  • ILM1 has an Altman-Z score of 3.23. This indicates that ILM1 is financially healthy and has little risk of bankruptcy at the moment.
  • ILM1 has a better Altman-Z score (3.23) than 88.46% of its industry peers.
  • The Debt to FCF ratio of ILM1 is 2.17, which is a good value as it means it would take ILM1, 2.17 years of fcf income to pay off all of its debts.
  • The Debt to FCF ratio of ILM1 (2.17) is better than 96.15% of its industry peers.
  • ILM1 has a Debt/Equity ratio of 0.32. This is a healthy value indicating a solid balance between debt and equity.
  • With an excellent Debt to Equity ratio value of 0.32, ILM1 belongs to the best of the industry, outperforming 92.31% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.32
Debt/FCF 2.17
Altman-Z 3.23
ROIC/WACC0.55
WACC6.78%
ILM1.DE Yearly LT Debt VS Equity VS FCFILM1.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M 400M 500M

2.3 Liquidity

  • A Current Ratio of 1.74 indicates that ILM1 should not have too much problems paying its short term obligations.
  • ILM1 has a Current ratio of 1.74. This is amongst the best in the industry. ILM1 outperforms 80.77% of its industry peers.
  • A Quick Ratio of 1.31 indicates that ILM1 should not have too much problems paying its short term obligations.
  • ILM1's Quick ratio of 1.31 is amongst the best of the industry. ILM1 outperforms 84.62% of its industry peers.
Industry RankSector Rank
Current Ratio 1.74
Quick Ratio 1.31
ILM1.DE Yearly Current Assets VS Current LiabilitesILM1.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

6

3. Growth

3.1 Past

  • ILM1 shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 63.63%, which is quite impressive.
  • Measured over the past years, ILM1 shows a decrease in Earnings Per Share. The EPS has been decreasing by -5.00% on average per year.
  • Looking at the last year, ILM1 shows a quite strong growth in Revenue. The Revenue has grown by 9.27% in the last year.
  • ILM1 shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 29.51% yearly.
EPS 1Y (TTM)63.63%
EPS 3Y11.33%
EPS 5Y-5%
EPS Q2Q%80.36%
Revenue 1Y (TTM)9.27%
Revenue growth 3Y11.53%
Revenue growth 5Y29.51%
Sales Q2Q%9.13%

3.2 Future

  • Based on estimates for the next years, ILM1 will show a quite strong growth in Earnings Per Share. The EPS will grow by 19.17% on average per year.
  • ILM1 is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 3.18% yearly.
EPS Next Y5.3%
EPS Next 2Y17.64%
EPS Next 3Y19.17%
EPS Next 5YN/A
Revenue Next Year8.28%
Revenue Next 2Y5.99%
Revenue Next 3Y5.37%
Revenue Next 5Y3.18%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
ILM1.DE Yearly Revenue VS EstimatesILM1.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 500M 1B 1.5B 2B
ILM1.DE Yearly EPS VS EstimatesILM1.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0.5 1 1.5

5

4. Valuation

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 18.01, which indicates a rather expensive current valuation of ILM1.
  • ILM1's Price/Earnings is on the same level as the industry average.
  • Compared to an average S&P500 Price/Earnings ratio of 28.39, ILM1 is valued a bit cheaper.
  • With a Price/Forward Earnings ratio of 11.20, the valuation of ILM1 can be described as very reasonable.
  • ILM1's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. ILM1 is cheaper than 76.92% of the companies in the same industry.
  • The average S&P500 Price/Forward Earnings ratio is at 25.72. ILM1 is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 18.01
Fwd PE 11.2
ILM1.DE Price Earnings VS Forward Price EarningsILM1.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, ILM1 is valued cheaper than 84.62% of the companies in the same industry.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of ILM1 indicates a rather cheap valuation: ILM1 is cheaper than 80.77% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 4.38
EV/EBITDA 6.21
ILM1.DE Per share dataILM1.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
  • ILM1's earnings are expected to grow with 19.17% in the coming years. This may justify a more expensive valuation.
PEG (NY)3.4
PEG (5Y)N/A
EPS Next 2Y17.64%
EPS Next 3Y19.17%

0

5. Dividend

5.1 Amount

  • No dividends for ILM1!.
Industry RankSector Rank
Dividend Yield 0%

MEDIOS AG / ILM1.DE FAQ

What is the fundamental rating for ILM1 stock?

ChartMill assigns a fundamental rating of 5 / 10 to ILM1.DE.


What is the valuation status of MEDIOS AG (ILM1.DE) stock?

ChartMill assigns a valuation rating of 5 / 10 to MEDIOS AG (ILM1.DE). This can be considered as Fairly Valued.


How profitable is MEDIOS AG (ILM1.DE) stock?

MEDIOS AG (ILM1.DE) has a profitability rating of 3 / 10.


Can you provide the expected EPS growth for ILM1 stock?

The Earnings per Share (EPS) of MEDIOS AG (ILM1.DE) is expected to grow by 5.3% in the next year.


How sustainable is the dividend of MEDIOS AG (ILM1.DE) stock?

The dividend rating of MEDIOS AG (ILM1.DE) is 0 / 10 and the dividend payout ratio is 0%.