INTERCONTINENTAL HOTELS-ADR (IHG) Fundamental Analysis & Valuation

NYSE:IHGUS45857P8068

Current stock price

132.06 USD
+2.82 (+2.18%)
At close:
132.06 USD
0 (0%)
After Hours:

This IHG fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

8

1. IHG Profitability Analysis

1.1 Basic Checks

  • IHG had positive earnings in the past year.
  • In the past year IHG had a positive cash flow from operations.
  • IHG had positive earnings in each of the past 5 years.
  • Each year in the past 5 years IHG had a positive operating cash flow.
IHG Yearly Net Income VS EBIT VS OCF VS FCFIHG Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M 1B

1.2 Ratios

  • IHG has a Return On Assets of 14.18%. This is amongst the best in the industry. IHG outperforms 90.48% of its industry peers.
  • IHG has a better Return On Invested Capital (26.31%) than 96.03% of its industry peers.
  • IHG had an Average Return On Invested Capital over the past 3 years of 26.54%. This is significantly above the industry average of 10.57%.
Industry RankSector Rank
ROA 14.18%
ROE N/A
ROIC 26.31%
ROA(3y)14.33%
ROA(5y)11.51%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)26.54%
ROIC(5y)22.11%
IHG Yearly ROA, ROE, ROICIHG Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 -40

1.3 Margins

  • IHG has a better Profit Margin (14.61%) than 87.30% of its industry peers.
  • In the last couple of years the Profit Margin of IHG has grown nicely.
  • With an excellent Operating Margin value of 23.41%, IHG belongs to the best of the industry, outperforming 86.51% of the companies in the same industry.
  • In the last couple of years the Operating Margin of IHG has grown nicely.
  • IHG's Gross Margin of 31.26% is on the low side compared to the rest of the industry. IHG is outperformed by 75.40% of its industry peers.
  • IHG's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 23.41%
PM (TTM) 14.61%
GM 31.26%
OM growth 3Y8.19%
OM growth 5Y38.45%
PM growth 3Y14.88%
PM growth 5YN/A
GM growth 3Y3.73%
GM growth 5Y8.31%
IHG Yearly Profit, Operating, Gross MarginsIHG Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 -10 20 30

4

2. IHG Health Analysis

2.1 Basic Checks

  • IHG has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
  • The number of shares outstanding for IHG has been reduced compared to 1 year ago.
  • IHG has less shares outstanding than it did 5 years ago.
  • Compared to 1 year ago, IHG has a worse debt to assets ratio.
IHG Yearly Shares OutstandingIHG Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M
IHG Yearly Total Debt VS Total AssetsIHG Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B

2.2 Solvency

  • IHG has an Altman-Z score of 2.32. This is not the best score and indicates that IHG is in the grey zone with still only limited risk for bankruptcy at the moment.
  • The Altman-Z score of IHG (2.32) is better than 64.29% of its industry peers.
  • IHG has a debt to FCF ratio of 6.57. This is a slightly negative value and a sign of low solvency as IHG would need 6.57 years to pay back of all of its debts.
  • IHG has a Debt to FCF ratio of 6.57. This is in the better half of the industry: IHG outperforms 69.84% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 6.57
Altman-Z 2.32
ROIC/WACC3.17
WACC8.3%
IHG Yearly LT Debt VS Equity VS FCFIHG Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B -2B 4B

2.3 Liquidity

  • IHG has a Current Ratio of 0.98. This is a bad value and indicates that IHG is not financially healthy enough and could expect problems in meeting its short term obligations.
  • Looking at the Current ratio, with a value of 0.98, IHG is in line with its industry, outperforming 50.79% of the companies in the same industry.
  • IHG has a Quick Ratio of 0.98. This is a bad value and indicates that IHG is not financially healthy enough and could expect problems in meeting its short term obligations.
  • IHG's Quick ratio of 0.97 is in line compared to the rest of the industry. IHG outperforms 55.56% of its industry peers.
Industry RankSector Rank
Current Ratio 0.98
Quick Ratio 0.97
IHG Yearly Current Assets VS Current LiabilitesIHG Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B 2B

5

3. IHG Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an nice 16.04% over the past year.
  • Measured over the past years, IHG shows a very strong growth in Earnings Per Share. The EPS has been growing by 74.14% on average per year.
  • IHG shows a small growth in Revenue. In the last year, the Revenue has grown by 5.40%.
  • Measured over the past years, IHG shows a quite strong growth in Revenue. The Revenue has been growing by 16.73% on average per year.
EPS 1Y (TTM)16.04%
EPS 3Y21.43%
EPS 5Y74.14%
EPS Q2Q%13.51%
Revenue 1Y (TTM)5.4%
Revenue growth 3Y10.06%
Revenue growth 5Y16.73%
Sales Q2Q%121.76%

3.2 Future

  • Based on estimates for the next years, IHG will show a quite strong growth in Earnings Per Share. The EPS will grow by 12.57% on average per year.
  • The Revenue is expected to decrease by -8.39% on average over the next years.
EPS Next Y16.44%
EPS Next 2Y14.56%
EPS Next 3Y14.64%
EPS Next 5Y12.57%
Revenue Next Year5.55%
Revenue Next 2Y5.52%
Revenue Next 3Y5.74%
Revenue Next 5Y-8.39%

3.3 Evolution

  • The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
IHG Yearly Revenue VS EstimatesIHG Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2B 4B 6B
IHG Yearly EPS VS EstimatesIHG Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6 8

3

4. IHG Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 25.64, which means the current valuation is very expensive for IHG.
  • IHG's Price/Earnings ratio is in line with the industry average.
  • The average S&P500 Price/Earnings ratio is at 25.54. IHG is around the same levels.
  • IHG is valuated rather expensively with a Price/Forward Earnings ratio of 22.01.
  • IHG's Price/Forward Earnings ratio is in line with the industry average.
  • IHG's Price/Forward Earnings ratio indicates a similar valuation than the S&P500 average which is at 22.70.
Industry RankSector Rank
PE 25.64
Fwd PE 22.01
IHG Price Earnings VS Forward Price EarningsIHG Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of IHG indicates a slightly more expensive valuation: IHG is more expensive than 67.46% of the companies listed in the same industry.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of IHG is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 28.19
EV/EBITDA 17.79
IHG Per share dataIHG EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20

4.3 Compensation for Growth

  • IHG's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • The excellent profitability rating of IHG may justify a higher PE ratio.
  • IHG's earnings are expected to grow with 14.64% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.56
PEG (5Y)0.35
EPS Next 2Y14.56%
EPS Next 3Y14.64%

4

5. IHG Dividend Analysis

5.1 Amount

  • IHG has a Yearly Dividend Yield of 1.42%. Purely for dividend investing, there may be better candidates out there.
  • IHG's Dividend Yield is a higher than the industry average which is at 1.09.
  • IHG's Dividend Yield is slightly below the S&P500 average, which is at 1.89.
Industry RankSector Rank
Dividend Yield 1.42%

5.2 History

  • IHG has been paying a dividend for at least 10 years, so it has a reliable track record.
  • The dividend of IHG decreased in the last 3 years.
Dividend Growth(5Y)N/A
Div Incr Years2
Div Non Decr Years2
IHG Yearly Dividends per shareIHG Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2022 2023 2024 2025 2026 1 2 3

5.3 Sustainability

  • IHG pays out 35.62% of its income as dividend. This is a sustainable payout ratio.
DP35.62%
EPS Next 2Y14.56%
EPS Next 3Y14.64%
IHG Yearly Income VS Free CF VS DividendIHG Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M 1B 1.5B
IHG Dividend Payout.IHG Dividend Payout, showing the Payout Ratio.IHG Dividend Payout.PayoutRetained Earnings

IHG Fundamentals: All Metrics, Ratios and Statistics

INTERCONTINENTAL HOTELS-ADR

NYSE:IHG (3/23/2026, 8:04:00 PM)

After market: 132.06 0 (0%)

132.06

+2.82 (+2.18%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)02-17
Earnings (Next)05-07
Inst Owners67.87%
Inst Owner Change4.4%
Ins Owners0.43%
Ins Owner ChangeN/A
Market Cap19.76B
Revenue(TTM)5.19B
Net Income(TTM)758.00M
Analysts69.29
Price Target9366 (6992.23%)
Short Float %0.28%
Short Ratio1.4
Dividend
Industry RankSector Rank
Dividend Yield 1.42%
Yearly Dividend1.74
Dividend Growth(5Y)N/A
DP35.62%
Div Incr Years2
Div Non Decr Years2
Ex-Date04-10
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-5.07%
PT rev (3m)7457.52%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-1.74%
EPS NY rev (3m)-1.66%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.07%
Revenue NY rev (3m)111.76%
Valuation
Industry RankSector Rank
PE 25.64
Fwd PE 22.01
P/S 3.81
P/FCF 28.19
P/OCF 22.01
P/B N/A
P/tB N/A
EV/EBITDA 17.79
EPS(TTM)5.15
EY3.9%
EPS(NY)6
Fwd EY4.54%
FCF(TTM)4.68
FCFY3.55%
OCF(TTM)6
OCFY4.54%
SpS34.68
BVpS-18.32
TBVpS-26.03
PEG (NY)1.56
PEG (5Y)0.35
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA 14.18%
ROE N/A
ROCE 37.44%
ROIC 26.31%
ROICexc 40.39%
ROICexgc 88.93%
OM 23.41%
PM (TTM) 14.61%
GM 31.26%
FCFM 13.51%
ROA(3y)14.33%
ROA(5y)11.51%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)26.54%
ROIC(5y)22.11%
ROICexc(3y)45.06%
ROICexc(5y)37.45%
ROICexgc(3y)161.98%
ROICexgc(5y)130.49%
ROCE(3y)38.03%
ROCE(5y)31.68%
ROICexgc growth 3Y-1.02%
ROICexgc growth 5Y65.19%
ROICexc growth 3Y10.61%
ROICexc growth 5Y65.26%
OM growth 3Y8.19%
OM growth 5Y38.45%
PM growth 3Y14.88%
PM growth 5YN/A
GM growth 3Y3.73%
GM growth 5Y8.31%
F-Score7
Asset Turnover0.97
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 6.57
Debt/EBITDA 3.2
Cap/Depr 294.03%
Cap/Sales 3.8%
Interest Coverage 6.01
Cash Conversion 70.05%
Profit Quality 92.48%
Current Ratio 0.98
Quick Ratio 0.97
Altman-Z 2.32
F-Score7
WACC8.3%
ROIC/WACC3.17
Cap/Depr(3y)178.81%
Cap/Depr(5y)147.01%
Cap/Sales(3y)2.38%
Cap/Sales(5y)2.3%
Profit Quality(3y)101.16%
Profit Quality(5y)133.78%
High Growth Momentum
Growth
EPS 1Y (TTM)16.04%
EPS 3Y21.43%
EPS 5Y74.14%
EPS Q2Q%13.51%
EPS Next Y16.44%
EPS Next 2Y14.56%
EPS Next 3Y14.64%
EPS Next 5Y12.57%
Revenue 1Y (TTM)5.4%
Revenue growth 3Y10.06%
Revenue growth 5Y16.73%
Sales Q2Q%121.76%
Revenue Next Year5.55%
Revenue Next 2Y5.52%
Revenue Next 3Y5.74%
Revenue Next 5Y-8.39%
EBIT growth 1Y16.71%
EBIT growth 3Y19.07%
EBIT growth 5Y61.62%
EBIT Next Year14.9%
EBIT Next 3Y10.62%
EBIT Next 5Y9.08%
FCF growth 1Y8.51%
FCF growth 3Y8.62%
FCF growth 5Y62.96%
OCF growth 1Y24.03%
OCF growth 3Y11.6%
OCF growth 5Y45.65%

INTERCONTINENTAL HOTELS-ADR / IHG Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for INTERCONTINENTAL HOTELS-ADR?

ChartMill assigns a fundamental rating of 5 / 10 to IHG.


What is the valuation status for IHG stock?

ChartMill assigns a valuation rating of 3 / 10 to INTERCONTINENTAL HOTELS-ADR (IHG). This can be considered as Overvalued.


Can you provide the profitability details for INTERCONTINENTAL HOTELS-ADR?

INTERCONTINENTAL HOTELS-ADR (IHG) has a profitability rating of 8 / 10.


Can you provide the PE and PB ratios for IHG stock?

The Price/Earnings (PE) ratio for INTERCONTINENTAL HOTELS-ADR (IHG) is 25.64 and the Price/Book (PB) ratio is -7.21.


What is the expected EPS growth for INTERCONTINENTAL HOTELS-ADR (IHG) stock?

The Earnings per Share (EPS) of INTERCONTINENTAL HOTELS-ADR (IHG) is expected to grow by 16.44% in the next year.