NASDAQ:IDXX - Nasdaq - US45168D1046 - Common Stock - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 288.27M | 453.93M | 112.50M | 144.50M | 383.90M | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 473.57M | 529.53M | 490.90M | 425.60M | 374.70M | |||
Inventories | 381.88M | 380.28M | 367.80M | 269.00M | 209.90M | |||
Other Current Assets | 256.18M | 131.51M | 130.20M | 116.60M | 94.20M | |||
Total Current Assets | 1.40B | 1.50B | 1.10B | 955.70M | 1.06B | |||
Non-Current Assets | ||||||||
PPE Net | 713.12M | 817.68M | 768.10M | 692.80M | 646.30M | |||
Investments And Advances | N/A | 56.19M | 55.50M | 18.60M | 12.10M | |||
Goodwill | N/A | 365.96M | 361.80M | 359.30M | 243.30M | |||
Intangibles | N/A | 84.50M | 97.70M | 99.00M | 52.50M | |||
Other Non-Current Assets | 1.18B | 272.38M | 212.50M | 187.80M | 179.50M | |||
Total Non-Current Assets | 1.89B | 1.76B | 1.65B | 1.48B | 1.23B | |||
TOTAL ASSETS | 3.29B | 3.26B | 2.75B | 2.44B | 2.29B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 250.00M | 250.00M | 579.00M | 73.50M | 0.00 | |||
Current Portion Of LT Debt. | 167.79M | 75.00M | 75.00M | 75.00M | 50.00M | |||
Accrued Expenses | 502.12M | 392.16M | 385.10M | 416.30M | 373.00M | |||
Accounts Payable | 114.21M | 110.64M | 110.20M | 116.10M | 74.60M | |||
Other Current Liabilities | 33.80M | 123.75M | 86.50M | 82.60M | 85.20M | |||
Total Current Liabilities | 1.07B | 951.55M | 1.24B | 763.60M | 582.80M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 449.79M | 622.88M | 694.40M | 775.20M | 858.50M | |||
Deferred Taxes/Income | N/A | 7.24M | 8.20M | 8.90M | 11.70M | |||
Other Non-Current Liabilities | 180.43M | 193.73M | 199.70M | 199.50M | 208.80M | |||
Total Non-Current Liabilities | 630.21M | 823.85M | 902.20M | 983.60M | 1.08B | |||
TOTAL LIABILITIES | 1.70B | 1.78B | 2.14B | 1.75B | 1.66B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | N/A | 4.44B | 3.60B | 2.92B | 2.18B | |||
Additional Paid In Capital | N/A | 1.57B | 1.46B | 1.38B | 1.29B | |||
Minority Interest | N/A | N/A | N/A | 0.00 | 700.00K | |||
Common Shares | N/A | 16.28M | 15.90M | 16.40M | 15.10M | |||
Treasury Stock | N/A | -4.47B | -4.39B | -3.57B | -2.80B | |||
Other Shareholders' Equity | 1.60B | -71.04M | -77.60M | -53.40M | -53.30M | |||
Shares Outstanding | 81.88M | 83.03M | 82.90M | 84.60M | 85.40M | |||
Tangible Book Value per Share | 19.48 | 12.45 | 1.80 | 2.74 | 3.94 | |||
Total Shareholders' Equity | 1.60B | 1.48B | 608.70M | 690.00M | 632.10M | |||
TOTAL LIABILITIES AND EQUITY | 3.29B | 3.26B | 2.75B | 2.44B | 2.29B | |||
Statistics | ||||||||
Debt/Equity | 0.44 | 0.59 | 2.09 | 1.23 | 1.36 | |||
Current Ratio | 1.31 | 1.57 | 0.89 | 1.25 | 1.82 | |||
Return On Assets (ROA) | 26.96% | 25.92% | 24.72% | 30.56% | 25.36% | |||
Return On Equity (ROE) | 55.65% | 56.92% | 111.57% | 107.94% | 92.04% | |||
Return On Invested Capital (ROIC) | 36.38% | 34.26% | 34.45% | 42.67% | 32.41% | |||
Return On Invested Capital Ex Cash (ROICexc) | 41.17% | 41.65% | 36.41% | 46.52% | 41.78% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 41.17% | 53.00% | 47.44% | 65.15% | 53.75% |
All data in USD , ROIC based on taxRate of 0.20