ICU MEDICAL INC (ICUI) Stock Fundamental Analysis

USA • Nasdaq • NASDAQ:ICUI • US44930G1076

150.03 USD
+0.75 (+0.5%)
At close: Jan 29, 2026
150.03 USD
0 (0%)
After Hours: 1/29/2026, 8:27:30 PM
Fundamental Rating

4

Taking everything into account, ICUI scores 4 out of 10 in our fundamental rating. ICUI was compared to 184 industry peers in the Health Care Equipment & Supplies industry. ICUI has only an average score on both its financial health and profitability. ICUI is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

  • In the past year ICUI was profitable.
  • In the past year ICUI had a positive cash flow from operations.
  • In multiple years ICUI reported negative net income over the last 5 years.
  • Of the past 5 years ICUI 4 years had a positive operating cash flow.
ICUI Yearly Net Income VS EBIT VS OCF VS FCFICUI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M

1.2 Ratios

  • With a decent Return On Assets value of -0.18%, ICUI is doing good in the industry, outperforming 72.83% of the companies in the same industry.
  • ICUI's Return On Equity of -0.35% is fine compared to the rest of the industry. ICUI outperforms 73.37% of its industry peers.
  • The Return On Invested Capital of ICUI (2.86%) is better than 70.11% of its industry peers.
  • ICUI had an Average Return On Invested Capital over the past 3 years of 1.36%. This is significantly below the industry average of 8.81%.
  • The last Return On Invested Capital (2.86%) for ICUI is above the 3 year average (1.36%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA -0.18%
ROE -0.35%
ROIC 2.86%
ROA(3y)-1.71%
ROA(5y)1.06%
ROE(3y)-3.65%
ROE(5y)0.24%
ROIC(3y)1.36%
ROIC(5y)3.41%
ICUI Yearly ROA, ROE, ROICICUI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10

1.3 Margins

  • The Operating Margin of ICUI (5.63%) is better than 70.11% of its industry peers.
  • ICUI's Operating Margin has declined in the last couple of years.
  • Looking at the Gross Margin, with a value of 36.47%, ICUI is doing worse than 71.74% of the companies in the same industry.
  • ICUI's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 5.63%
PM (TTM) N/A
GM 36.47%
OM growth 3Y-26.21%
OM growth 5Y-22.36%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.48%
GM growth 5Y-1.46%
ICUI Yearly Profit, Operating, Gross MarginsICUI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30 40 50

4

2. Health

2.1 Basic Checks

  • ICUI has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • The number of shares outstanding for ICUI has been increased compared to 1 year ago.
  • The number of shares outstanding for ICUI has been increased compared to 5 years ago.
  • The debt/assets ratio for ICUI is higher compared to a year ago.
ICUI Yearly Shares OutstandingICUI Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M
ICUI Yearly Total Debt VS Total AssetsICUI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.2 Solvency

  • ICUI has an Altman-Z score of 2.25. This is not the best score and indicates that ICUI is in the grey zone with still only limited risk for bankruptcy at the moment.
  • ICUI has a better Altman-Z score (2.25) than 64.67% of its industry peers.
  • The Debt to FCF ratio of ICUI is 21.21, which is on the high side as it means it would take ICUI, 21.21 years of fcf income to pay off all of its debts.
  • ICUI has a better Debt to FCF ratio (21.21) than 69.02% of its industry peers.
  • A Debt/Equity ratio of 0.62 indicates that ICUI is somewhat dependend on debt financing.
  • Looking at the Debt to Equity ratio, with a value of 0.62, ICUI is doing worse than 63.04% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.62
Debt/FCF 21.21
Altman-Z 2.25
ROIC/WACC0.29
WACC9.9%
ICUI Yearly LT Debt VS Equity VS FCFICUI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B 2B

2.3 Liquidity

  • A Current Ratio of 2.45 indicates that ICUI has no problem at all paying its short term obligations.
  • The Current ratio of ICUI (2.45) is comparable to the rest of the industry.
  • A Quick Ratio of 1.19 indicates that ICUI should not have too much problems paying its short term obligations.
  • With a Quick ratio value of 1.19, ICUI is not doing good in the industry: 66.85% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 2.45
Quick Ratio 1.19
ICUI Yearly Current Assets VS Current LiabilitesICUI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B

5

3. Growth

3.1 Past

  • The Earnings Per Share has grown by an impressive 40.14% over the past year.
  • The Earnings Per Share has been decreasing by -5.28% on average over the past years.
  • ICUI shows a decrease in Revenue. In the last year, the revenue decreased by -0.84%.
  • The Revenue has been growing by 13.47% on average over the past years. This is quite good.
EPS 1Y (TTM)40.14%
EPS 3Y-5.58%
EPS 5Y-5.28%
EPS Q2Q%27.67%
Revenue 1Y (TTM)-0.84%
Revenue growth 3Y21.86%
Revenue growth 5Y13.47%
Sales Q2Q%-8.85%

3.2 Future

  • Based on estimates for the next years, ICUI will show a quite strong growth in Earnings Per Share. The EPS will grow by 14.56% on average per year.
  • ICUI is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.95% yearly.
EPS Next Y23.92%
EPS Next 2Y14.84%
EPS Next 3Y14.98%
EPS Next 5Y14.56%
Revenue Next Year-4.9%
Revenue Next 2Y-3.64%
Revenue Next 3Y-1.17%
Revenue Next 5Y2.95%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
ICUI Yearly Revenue VS EstimatesICUI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 500M 1B 1.5B 2B 2.5B
ICUI Yearly EPS VS EstimatesICUI Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2 4 6 8 10

6

4. Valuation

4.1 Price/Earnings Ratio

  • ICUI is valuated rather expensively with a Price/Earnings ratio of 18.85.
  • Based on the Price/Earnings ratio, ICUI is valued cheaply inside the industry as 83.15% of the companies are valued more expensively.
  • ICUI is valuated rather cheaply when we compare the Price/Earnings ratio to 28.39, which is the current average of the S&P500 Index.
  • With a Price/Forward Earnings ratio of 18.29, ICUI is valued on the expensive side.
  • ICUI's Price/Forward Earnings ratio is rather cheap when compared to the industry. ICUI is cheaper than 83.70% of the companies in the same industry.
  • ICUI's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 25.72.
Industry RankSector Rank
PE 18.85
Fwd PE 18.29
ICUI Price Earnings VS Forward Price EarningsICUI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

  • ICUI's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. ICUI is cheaper than 82.61% of the companies in the same industry.
  • 71.20% of the companies in the same industry are more expensive than ICUI, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 59.52
EV/EBITDA 14.16
ICUI Per share dataICUI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60 80

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • ICUI's earnings are expected to grow with 14.98% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.79
PEG (5Y)N/A
EPS Next 2Y14.84%
EPS Next 3Y14.98%

0

5. Dividend

5.1 Amount

  • No dividends for ICUI!.
Industry RankSector Rank
Dividend Yield 0%

ICU MEDICAL INC / ICUI FAQ

What is the ChartMill fundamental rating of ICU MEDICAL INC (ICUI) stock?

ChartMill assigns a fundamental rating of 4 / 10 to ICUI.


Can you provide the valuation status for ICU MEDICAL INC?

ChartMill assigns a valuation rating of 6 / 10 to ICU MEDICAL INC (ICUI). This can be considered as Fairly Valued.


What is the profitability of ICUI stock?

ICU MEDICAL INC (ICUI) has a profitability rating of 4 / 10.


Can you provide the financial health for ICUI stock?

The financial health rating of ICU MEDICAL INC (ICUI) is 4 / 10.


What is the expected EPS growth for ICU MEDICAL INC (ICUI) stock?

The Earnings per Share (EPS) of ICU MEDICAL INC (ICUI) is expected to grow by 23.92% in the next year.