Logo image of HUYA

HUYA INC-ADR (HUYA) Stock Fundamental Analysis

NYSE:HUYA - New York Stock Exchange, Inc. - US44852D1081 - ADR - Currency: USD

3.94  +0.08 (+2.07%)

After market: 3.92 -0.02 (-0.51%)

Fundamental Rating

5

HUYA gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 71 industry peers in the Entertainment industry. HUYA has a great financial health rating, but its profitability evaluates not so good. HUYA has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year HUYA was profitable.
In multiple years HUYA reported negative net income over the last 5 years.
In multiple years HUYA reported negative operating cash flow during the last 5 years.
HUYA Yearly Net Income VS EBIT VS OCF VS FCFHUYA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 0 1B -1B -2B

1.2 Ratios

HUYA's Return On Assets of -1.51% is in line compared to the rest of the industry. HUYA outperforms 56.06% of its industry peers.
HUYA has a Return On Equity of -1.83%. This is in the better half of the industry: HUYA outperforms 65.15% of its industry peers.
Industry RankSector Rank
ROA -1.51%
ROE -1.83%
ROIC N/A
ROA(3y)-0.3%
ROA(5y)2.07%
ROE(3y)-0.29%
ROE(5y)2.71%
ROIC(3y)N/A
ROIC(5y)N/A
HUYA Yearly ROA, ROE, ROICHUYA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 0 200 -200

1.3 Margins

HUYA has a worse Gross Margin (11.12%) than 87.88% of its industry peers.
HUYA's Gross Margin has declined in the last couple of years.
HUYA does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 11.12%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-17.53%
GM growth 5Y-5.73%
HUYA Yearly Profit, Operating, Gross MarginsHUYA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 0 20 -20 -40 -60

8

2. Health

2.1 Basic Checks

HUYA does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, HUYA has less shares outstanding
The number of shares outstanding for HUYA has been increased compared to 5 years ago.
HUYA has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
HUYA Yearly Shares OutstandingHUYA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M
HUYA Yearly Total Debt VS Total AssetsHUYA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B 10B

2.2 Solvency

An Altman-Z score of 2.43 indicates that HUYA is not a great score, but indicates only limited risk for bankruptcy at the moment.
HUYA has a better Altman-Z score (2.43) than 74.24% of its industry peers.
HUYA has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Altman-Z 2.43
ROIC/WACCN/A
WACC7.54%
HUYA Yearly LT Debt VS Equity VS FCFHUYA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 0 2B 4B 6B 8B 10B

2.3 Liquidity

A Current Ratio of 3.77 indicates that HUYA has no problem at all paying its short term obligations.
HUYA has a better Current ratio (3.77) than 89.39% of its industry peers.
A Quick Ratio of 3.77 indicates that HUYA has no problem at all paying its short term obligations.
With an excellent Quick ratio value of 3.77, HUYA belongs to the best of the industry, outperforming 89.39% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 3.77
Quick Ratio 3.77
HUYA Yearly Current Assets VS Current LiabilitesHUYA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B 10B

5

3. Growth

3.1 Past

HUYA shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 156.44%, which is quite impressive.
The earnings per share for HUYA have been decreasing by -56.27% on average. This is quite bad
The Revenue for HUYA has decreased by -24.14% in the past year. This is quite bad
HUYA shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 8.45% yearly.
EPS 1Y (TTM)156.44%
EPS 3Y-56.27%
EPS 5YN/A
EPS Q2Q%-19.05%
Revenue 1Y (TTM)-24.14%
Revenue growth 3Y-13.78%
Revenue growth 5Y8.45%
Sales Q2Q%-6.68%

3.2 Future

The Earnings Per Share is expected to grow by 46.43% on average over the next years. This is a very strong growth
The Revenue is expected to grow by 1.13% on average over the next years.
EPS Next Y160.82%
EPS Next 2Y102.15%
EPS Next 3Y73.31%
EPS Next 5Y46.43%
Revenue Next Year-10.86%
Revenue Next 2Y-2.93%
Revenue Next 3Y-0.25%
Revenue Next 5Y1.13%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
HUYA Yearly Revenue VS EstimatesHUYA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2B 4B 6B 8B 10B
HUYA Yearly EPS VS EstimatesHUYA Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 0 2 4

4

4. Valuation

4.1 Price/Earnings Ratio

HUYA is valuated quite expensively with a Price/Earnings ratio of 98.50.
60.61% of the companies in the same industry are more expensive than HUYA, based on the Price/Earnings ratio.
When comparing the Price/Earnings ratio of HUYA to the average of the S&P500 Index (29.63), we can say HUYA is valued expensively.
The Price/Forward Earnings ratio is 15.55, which indicates a correct valuation of HUYA.
Based on the Price/Forward Earnings ratio, HUYA is valued cheaper than 86.36% of the companies in the same industry.
HUYA's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 22.68.
Industry RankSector Rank
PE 98.5
Fwd PE 15.55
HUYA Price Earnings VS Forward Price EarningsHUYA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
HUYA Per share dataHUYA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as HUYA's earnings are expected to grow with 73.31% in the coming years.
PEG (NY)0.61
PEG (5Y)N/A
EPS Next 2Y102.15%
EPS Next 3Y73.31%

4

5. Dividend

5.1 Amount

HUYA has a Yearly Dividend Yield of 6.59%, which is a nice return.
HUYA's Dividend Yield is rather good when compared to the industry average which is at 3.65. HUYA pays more dividend than 98.48% of the companies in the same industry.
HUYA's Dividend Yield is rather good when compared to the S&P500 average which is at 2.29.
Industry RankSector Rank
Dividend Yield 6.59%

5.2 History

HUYA is new to the dividend game and has less than 3 years of track record.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
HUYA Yearly Dividends per shareHUYA Yearly Dividends per shareYearly Dividends per share 2024 0.5 1 1.5

5.3 Sustainability

DPN/A
EPS Next 2Y102.15%
EPS Next 3Y73.31%
HUYA Yearly Income VS Free CF VS DividendHUYA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 0 1B -1B -2B

HUYA INC-ADR

NYSE:HUYA (2/21/2025, 8:26:16 PM)

After market: 3.92 -0.02 (-0.51%)

3.94

+0.08 (+2.07%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryEntertainment
Earnings (Last)11-12 2024-11-12/bmo
Earnings (Next)03-17 2025-03-17/amc
Inst Owners63.51%
Inst Owner Change-16.31%
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap889.82M
Analysts78
Price Target4.63 (17.51%)
Short Float %2.6%
Short Ratio1.68
Dividend
Industry RankSector Rank
Dividend Yield 6.59%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)139.18%
Min EPS beat(2)11.99%
Max EPS beat(2)266.37%
EPS beat(4)4
Avg EPS beat(4)1027.6%
Min EPS beat(4)11.99%
Max EPS beat(4)3531.37%
EPS beat(8)8
Avg EPS beat(8)737.46%
EPS beat(12)12
Avg EPS beat(12)509.33%
EPS beat(16)16
Avg EPS beat(16)384.83%
Revenue beat(2)1
Avg Revenue beat(2)2.08%
Min Revenue beat(2)-0.79%
Max Revenue beat(2)4.96%
Revenue beat(4)2
Avg Revenue beat(4)-0.3%
Min Revenue beat(4)-8.61%
Max Revenue beat(4)4.96%
Revenue beat(8)3
Avg Revenue beat(8)-2.1%
Revenue beat(12)4
Avg Revenue beat(12)-1.77%
Revenue beat(16)5
Avg Revenue beat(16)-1.88%
PT rev (1m)0%
PT rev (3m)-14.73%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-9.6%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-1.48%
Valuation
Industry RankSector Rank
PE 98.5
Fwd PE 15.55
P/S 0.93
P/FCF N/A
P/OCF N/A
P/B 0.61
P/tB 0.65
EV/EBITDA N/A
EPS(TTM)0.04
EY1.02%
EPS(NY)0.25
Fwd EY6.43%
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS4.24
BVpS6.48
TBVpS6.1
PEG (NY)0.61
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -1.51%
ROE -1.83%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 11.12%
FCFM N/A
ROA(3y)-0.3%
ROA(5y)2.07%
ROE(3y)-0.29%
ROE(5y)2.71%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-17.53%
GM growth 5Y-5.73%
F-ScoreN/A
Asset Turnover0.54
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 3.77
Quick Ratio 3.77
Altman-Z 2.43
F-ScoreN/A
WACC7.54%
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)156.44%
EPS 3Y-56.27%
EPS 5YN/A
EPS Q2Q%-19.05%
EPS Next Y160.82%
EPS Next 2Y102.15%
EPS Next 3Y73.31%
EPS Next 5Y46.43%
Revenue 1Y (TTM)-24.14%
Revenue growth 3Y-13.78%
Revenue growth 5Y8.45%
Sales Q2Q%-6.68%
Revenue Next Year-10.86%
Revenue Next 2Y-2.93%
Revenue Next 3Y-0.25%
Revenue Next 5Y1.13%
EBIT growth 1Y39.06%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year73.01%
EBIT Next 3Y43.58%
EBIT Next 5Y17.87%
FCF growth 1YN/A
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1YN/A
OCF growth 3YN/A
OCF growth 5YN/A