Logo image of HTHT

H WORLD GROUP LTD-ADR (HTHT) Stock Fundamental Analysis

NASDAQ:HTHT - Nasdaq - US44332N1063 - ADR - Currency: USD

33.95  +0.72 (+2.17%)

After market: 33.95 0 (0%)

Fundamental Rating

6

HTHT gets a fundamental rating of 6 out of 10. The analysis compared the fundamentals against 133 industry peers in the Hotels, Restaurants & Leisure industry. While HTHT belongs to the best of the industry regarding profitability, there are some minor concerns on its financial health. HTHT has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year HTHT was profitable.
In the past year HTHT had a positive cash flow from operations.
In multiple years HTHT reported negative net income over the last 5 years.
Each year in the past 5 years HTHT had a positive operating cash flow.
HTHT Yearly Net Income VS EBIT VS OCF VS FCFHTHT Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B 4B 6B

1.2 Ratios

The Return On Assets of HTHT (5.33%) is better than 71.43% of its industry peers.
HTHT has a better Return On Equity (31.28%) than 84.96% of its industry peers.
HTHT has a better Return On Invested Capital (8.08%) than 65.41% of its industry peers.
Industry RankSector Rank
ROA 5.33%
ROE 31.28%
ROIC 8.08%
ROA(3y)2.78%
ROA(5y)0.85%
ROE(3y)12.61%
ROE(5y)2.85%
ROIC(3y)N/A
ROIC(5y)N/A
HTHT Yearly ROA, ROE, ROICHTHT Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 -20 30

1.3 Margins

HTHT has a Profit Margin of 13.67%. This is amongst the best in the industry. HTHT outperforms 84.96% of its industry peers.
In the last couple of years the Profit Margin of HTHT has declined.
The Operating Margin of HTHT (21.99%) is better than 84.21% of its industry peers.
In the last couple of years the Operating Margin of HTHT has grown nicely.
With an excellent Gross Margin value of 66.77%, HTHT belongs to the best of the industry, outperforming 81.20% of the companies in the same industry.
In the last couple of years the Gross Margin of HTHT has remained more or less at the same level.
Industry RankSector Rank
OM 21.99%
PM (TTM) 13.67%
GM 66.77%
OM growth 3Y156.97%
OM growth 5Y2.97%
PM growth 3YN/A
PM growth 5Y-4.16%
GM growth 3Y5.3%
GM growth 5Y-0.14%
HTHT Yearly Profit, Operating, Gross MarginsHTHT Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 60

4

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), HTHT is creating some value.
Compared to 1 year ago, HTHT has less shares outstanding
Compared to 5 years ago, HTHT has more shares outstanding
The debt/assets ratio for HTHT is higher compared to a year ago.
HTHT Yearly Shares OutstandingHTHT Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
HTHT Yearly Total Debt VS Total AssetsHTHT Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B

2.2 Solvency

Based on the Altman-Z score of 1.54, we must say that HTHT is in the distress zone and has some risk of bankruptcy.
HTHT's Altman-Z score of 1.54 is in line compared to the rest of the industry. HTHT outperforms 49.62% of its industry peers.
The Debt to FCF ratio of HTHT is 1.30, which is an excellent value as it means it would take HTHT, only 1.30 years of fcf income to pay off all of its debts.
HTHT has a Debt to FCF ratio of 1.30. This is amongst the best in the industry. HTHT outperforms 87.97% of its industry peers.
A Debt/Equity ratio of 0.70 indicates that HTHT is somewhat dependend on debt financing.
HTHT has a better Debt to Equity ratio (0.70) than 66.17% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.7
Debt/FCF 1.3
Altman-Z 1.54
ROIC/WACC1.28
WACC6.33%
HTHT Yearly LT Debt VS Equity VS FCFHTHT Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B

2.3 Liquidity

HTHT has a Current Ratio of 0.88. This is a bad value and indicates that HTHT is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Current ratio value of 0.88, HTHT perfoms like the industry average, outperforming 48.87% of the companies in the same industry.
HTHT has a Quick Ratio of 0.88. This is a bad value and indicates that HTHT is not financially healthy enough and could expect problems in meeting its short term obligations.
HTHT has a Quick ratio of 0.88. This is comparable to the rest of the industry: HTHT outperforms 51.88% of its industry peers.
Industry RankSector Rank
Current Ratio 0.88
Quick Ratio 0.88
HTHT Yearly Current Assets VS Current LiabilitesHTHT Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

5

3. Growth

3.1 Past

HTHT shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -10.34%.
The Earnings Per Share has been growing by 9.62% on average over the past years. This is quite good.
HTHT shows a small growth in Revenue. In the last year, the Revenue has grown by 5.86%.
Measured over the past years, HTHT shows a quite strong growth in Revenue. The Revenue has been growing by 16.33% on average per year.
EPS 1Y (TTM)-10.34%
EPS 3YN/A
EPS 5Y9.62%
EPS Q2Q%33.33%
Revenue 1Y (TTM)5.86%
Revenue growth 3Y23.17%
Revenue growth 5Y16.33%
Sales Q2Q%2.22%

3.2 Future

The Earnings Per Share is expected to grow by 21.58% on average over the next years. This is a very strong growth
The Revenue is expected to grow by 7.71% on average over the next years.
EPS Next Y43.67%
EPS Next 2Y27.81%
EPS Next 3Y21.58%
EPS Next 5YN/A
Revenue Next Year6.61%
Revenue Next 2Y7.41%
Revenue Next 3Y7.71%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
HTHT Yearly Revenue VS EstimatesHTHT Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 10B 20B 30B
HTHT Yearly EPS VS EstimatesHTHT Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 0 5 -5 10 15

6

4. Valuation

4.1 Price/Earnings Ratio

HTHT is valuated rather expensively with a Price/Earnings ratio of 22.19.
69.17% of the companies in the same industry are more expensive than HTHT, based on the Price/Earnings ratio.
HTHT is valuated at similar levels of the S&P average when we compare the Price/Earnings ratio to 27.29, which is the current average of the S&P500 Index.
HTHT is valuated correctly with a Price/Forward Earnings ratio of 14.60.
Based on the Price/Forward Earnings ratio, HTHT is valued a bit cheaper than the industry average as 75.19% of the companies are valued more expensively.
HTHT's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 21.74.
Industry RankSector Rank
PE 22.19
Fwd PE 14.6
HTHT Price Earnings VS Forward Price EarningsHTHT Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of HTHT indicates a somewhat cheap valuation: HTHT is cheaper than 65.41% of the companies listed in the same industry.
Based on the Price/Free Cash Flow ratio, HTHT is valued cheaply inside the industry as 89.47% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 11.76
EV/EBITDA 10.55
HTHT Per share dataHTHT EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The decent profitability rating of HTHT may justify a higher PE ratio.
A more expensive valuation may be justified as HTHT's earnings are expected to grow with 21.58% in the coming years.
PEG (NY)0.51
PEG (5Y)2.31
EPS Next 2Y27.81%
EPS Next 3Y21.58%

6

5. Dividend

5.1 Amount

HTHT has a Yearly Dividend Yield of 4.79%, which is a nice return.
Compared to an average industry Dividend Yield of 3.53, HTHT pays a better dividend. On top of this HTHT pays more dividend than 93.23% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.37, HTHT pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.79%

5.2 History

On average, the dividend of HTHT grows each year by 37.96%, which is quite nice.
HTHT has been paying a dividend for over 5 years, so it has already some track record.
The dividend of HTHT decreased recently.
Dividend Growth(5Y)37.96%
Div Incr Years1
Div Non Decr Years1
HTHT Yearly Dividends per shareHTHT Yearly Dividends per shareYearly Dividends per share 2015 2018 2020 2022 2023 2024 2025 0.2 0.4 0.6

5.3 Sustainability

42.31% of the earnings are spent on dividend by HTHT. This is a bit on the high side, but may be sustainable.
HTHT's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP42.31%
EPS Next 2Y27.81%
EPS Next 3Y21.58%
HTHT Yearly Income VS Free CF VS DividendHTHT Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B 4B 6B
HTHT Dividend Payout.HTHT Dividend Payout, showing the Payout Ratio.HTHT Dividend Payout.PayoutRetained Earnings

H WORLD GROUP LTD-ADR

NASDAQ:HTHT (7/7/2025, 8:30:09 PM)

After market: 33.95 0 (0%)

33.95

+0.72 (+2.17%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)05-20 2025-05-20/dmh
Earnings (Next)08-18 2025-08-18
Inst Owners23.19%
Inst Owner Change0%
Ins Owners29.47%
Ins Owner ChangeN/A
Market Cap10.42B
Analysts86
Price Target35.11 (3.42%)
Short Float %7.82%
Short Ratio9.35
Dividend
Industry RankSector Rank
Dividend Yield 4.79%
Yearly Dividend1.64
Dividend Growth(5Y)37.96%
DP42.31%
Div Incr Years1
Div Non Decr Years1
Ex-Date04-03 2025-04-03 (0.097)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-43.4%
Min EPS beat(2)-88.47%
Max EPS beat(2)1.67%
EPS beat(4)1
Avg EPS beat(4)-26.15%
Min EPS beat(4)-88.47%
Max EPS beat(4)1.67%
EPS beat(8)4
Avg EPS beat(8)2.49%
EPS beat(12)5
Avg EPS beat(12)-22.39%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)0.08%
Min Revenue beat(2)-3.23%
Max Revenue beat(2)3.38%
Revenue beat(4)1
Avg Revenue beat(4)-1.2%
Min Revenue beat(4)-3.95%
Max Revenue beat(4)3.38%
Revenue beat(8)3
Avg Revenue beat(8)-0.03%
Revenue beat(12)3
Avg Revenue beat(12)-1.37%
Revenue beat(16)4
Avg Revenue beat(16)-1.36%
PT rev (1m)-7.51%
PT rev (3m)-9.23%
EPS NQ rev (1m)-2.44%
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)5.55%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.36%
Valuation
Industry RankSector Rank
PE 22.19
Fwd PE 14.6
P/S 3.11
P/FCF 11.76
P/OCF 10.36
P/B 7.12
P/tB 505.06
EV/EBITDA 10.55
EPS(TTM)1.53
EY4.51%
EPS(NY)2.33
Fwd EY6.85%
FCF(TTM)2.89
FCFY8.5%
OCF(TTM)3.28
OCFY9.65%
SpS10.9
BVpS4.77
TBVpS0.07
PEG (NY)0.51
PEG (5Y)2.31
Profitability
Industry RankSector Rank
ROA 5.33%
ROE 31.28%
ROCE 11.3%
ROIC 8.08%
ROICexc 10.53%
ROICexgc 14.8%
OM 21.99%
PM (TTM) 13.67%
GM 66.77%
FCFM 26.47%
ROA(3y)2.78%
ROA(5y)0.85%
ROE(3y)12.61%
ROE(5y)2.85%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y224.7%
ROICexcg growth 5Y20.59%
ROICexc growth 3Y224.02%
ROICexc growth 5Y16.7%
OM growth 3Y156.97%
OM growth 5Y2.97%
PM growth 3YN/A
PM growth 5Y-4.16%
GM growth 3Y5.3%
GM growth 5Y-0.14%
F-Score6
Asset Turnover0.39
Health
Industry RankSector Rank
Debt/Equity 0.7
Debt/FCF 1.3
Debt/EBITDA 1.12
Cap/Depr 65.62%
Cap/Sales 3.57%
Interest Coverage 250
Cash Conversion 109.52%
Profit Quality 193.57%
Current Ratio 0.88
Quick Ratio 0.88
Altman-Z 1.54
F-Score6
WACC6.33%
ROIC/WACC1.28
Cap/Depr(3y)67.82%
Cap/Depr(5y)89.02%
Cap/Sales(3y)5.16%
Cap/Sales(5y)9.19%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-10.34%
EPS 3YN/A
EPS 5Y9.62%
EPS Q2Q%33.33%
EPS Next Y43.67%
EPS Next 2Y27.81%
EPS Next 3Y21.58%
EPS Next 5YN/A
Revenue 1Y (TTM)5.86%
Revenue growth 3Y23.17%
Revenue growth 5Y16.33%
Sales Q2Q%2.22%
Revenue Next Year6.61%
Revenue Next 2Y7.41%
Revenue Next 3Y7.71%
Revenue Next 5YN/A
EBIT growth 1Y4.39%
EBIT growth 3Y216.51%
EBIT growth 5Y19.79%
EBIT Next Year41.03%
EBIT Next 3Y18.48%
EBIT Next 5YN/A
FCF growth 1Y82.67%
FCF growth 3YN/A
FCF growth 5Y30.32%
OCF growth 1Y66.6%
OCF growth 3Y77.6%
OCF growth 5Y17.95%