Logo image of HTHT

H WORLD GROUP LTD-ADR (HTHT) Stock Fundamental Analysis

USA - Nasdaq - NASDAQ:HTHT - US44332N1063 - ADR

47.19 USD
-0.71 (-1.48%)
Last: 12/8/2025, 11:52:52 AM
Fundamental Rating

6

Taking everything into account, HTHT scores 6 out of 10 in our fundamental rating. HTHT was compared to 131 industry peers in the Hotels, Restaurants & Leisure industry. HTHT scores excellent on profitability, but there are some minor concerns on its financial health. HTHT has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

HTHT had positive earnings in the past year.
In the past year HTHT had a positive cash flow from operations.
In multiple years HTHT reported negative net income over the last 5 years.
HTHT had a positive operating cash flow in each of the past 5 years.
HTHT Yearly Net Income VS EBIT VS OCF VS FCFHTHT Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B 4B 6B

1.2 Ratios

HTHT has a better Return On Assets (6.22%) than 72.52% of its industry peers.
HTHT has a Return On Equity of 33.30%. This is amongst the best in the industry. HTHT outperforms 84.73% of its industry peers.
HTHT has a Return On Invested Capital of 9.19%. This is in the better half of the industry: HTHT outperforms 69.47% of its industry peers.
Industry RankSector Rank
ROA 6.22%
ROE 33.3%
ROIC 9.19%
ROA(3y)2.78%
ROA(5y)0.85%
ROE(3y)12.61%
ROE(5y)2.85%
ROIC(3y)N/A
ROIC(5y)N/A
HTHT Yearly ROA, ROE, ROICHTHT Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 -20 30

1.3 Margins

Looking at the Profit Margin, with a value of 15.95%, HTHT belongs to the top of the industry, outperforming 87.79% of the companies in the same industry.
HTHT's Profit Margin has declined in the last couple of years.
With an excellent Operating Margin value of 23.46%, HTHT belongs to the best of the industry, outperforming 88.55% of the companies in the same industry.
In the last couple of years the Operating Margin of HTHT has grown nicely.
Looking at the Gross Margin, with a value of 67.20%, HTHT belongs to the top of the industry, outperforming 83.21% of the companies in the same industry.
HTHT's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 23.46%
PM (TTM) 15.95%
GM 67.2%
OM growth 3Y156.97%
OM growth 5Y2.97%
PM growth 3YN/A
PM growth 5Y-4.16%
GM growth 3Y5.3%
GM growth 5Y-0.14%
HTHT Yearly Profit, Operating, Gross MarginsHTHT Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 60

5

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), HTHT is creating some value.
The number of shares outstanding for HTHT has been reduced compared to 1 year ago.
Compared to 5 years ago, HTHT has more shares outstanding
The debt/assets ratio for HTHT is higher compared to a year ago.
HTHT Yearly Shares OutstandingHTHT Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
HTHT Yearly Total Debt VS Total AssetsHTHT Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B

2.2 Solvency

HTHT has an Altman-Z score of 1.90. This is not the best score and indicates that HTHT is in the grey zone with still only limited risk for bankruptcy at the moment.
HTHT has a Altman-Z score (1.90) which is comparable to the rest of the industry.
The Debt to FCF ratio of HTHT is 1.45, which is an excellent value as it means it would take HTHT, only 1.45 years of fcf income to pay off all of its debts.
HTHT has a better Debt to FCF ratio (1.45) than 86.26% of its industry peers.
A Debt/Equity ratio of 0.32 indicates that HTHT is not too dependend on debt financing.
The Debt to Equity ratio of HTHT (0.32) is better than 72.52% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.32
Debt/FCF 1.45
Altman-Z 1.9
ROIC/WACC1.49
WACC6.16%
HTHT Yearly LT Debt VS Equity VS FCFHTHT Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B

2.3 Liquidity

HTHT has a Current Ratio of 0.85. This is a bad value and indicates that HTHT is not financially healthy enough and could expect problems in meeting its short term obligations.
The Current ratio of HTHT (0.85) is comparable to the rest of the industry.
HTHT has a Quick Ratio of 0.85. This is a bad value and indicates that HTHT is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 0.84, HTHT is in line with its industry, outperforming 47.33% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.85
Quick Ratio 0.84
HTHT Yearly Current Assets VS Current LiabilitesHTHT Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

5

3. Growth

3.1 Past

The earnings per share for HTHT have decreased by -7.63% in the last year.
Measured over the past years, HTHT shows a quite strong growth in Earnings Per Share. The EPS has been growing by 9.62% on average per year.
HTHT shows a small growth in Revenue. In the last year, the Revenue has grown by 5.77%.
HTHT shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 16.33% yearly.
EPS 1Y (TTM)-7.63%
EPS 3YN/A
EPS 5Y9.62%
EPS Q2Q%15%
Revenue 1Y (TTM)5.77%
Revenue growth 3Y23.17%
Revenue growth 5Y16.33%
Sales Q2Q%8.06%

3.2 Future

Based on estimates for the next years, HTHT will show a very strong growth in Earnings Per Share. The EPS will grow by 24.65% on average per year.
HTHT is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 6.89% yearly.
EPS Next Y54.46%
EPS Next 2Y31.54%
EPS Next 3Y24.65%
EPS Next 5YN/A
Revenue Next Year6.39%
Revenue Next 2Y6.52%
Revenue Next 3Y6.89%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
HTHT Yearly Revenue VS EstimatesHTHT Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 5B 10B 15B 20B 25B
HTHT Yearly EPS VS EstimatesHTHT Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 0 5 -5 10 15

6

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 28.95, HTHT can be considered very expensive at the moment.
The rest of the industry has a similar Price/Earnings ratio as HTHT.
Compared to an average S&P500 Price/Earnings ratio of 26.49, HTHT is valued at the same level.
The Price/Forward Earnings ratio is 18.78, which indicates a rather expensive current valuation of HTHT.
65.65% of the companies in the same industry are more expensive than HTHT, based on the Price/Forward Earnings ratio.
Compared to an average S&P500 Price/Forward Earnings ratio of 23.69, HTHT is valued a bit cheaper.
Industry RankSector Rank
PE 28.95
Fwd PE 18.78
HTHT Price Earnings VS Forward Price EarningsHTHT Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as HTHT.
Based on the Price/Free Cash Flow ratio, HTHT is valued cheaper than 81.68% of the companies in the same industry.
Industry RankSector Rank
P/FCF 15.06
EV/EBITDA 13.33
HTHT Per share dataHTHT EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

HTHT's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
HTHT has a very decent profitability rating, which may justify a higher PE ratio.
HTHT's earnings are expected to grow with 24.65% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.53
PEG (5Y)3.01
EPS Next 2Y31.54%
EPS Next 3Y24.65%

5

5. Dividend

5.1 Amount

HTHT has a Yearly Dividend Yield of 3.72%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 3.84, HTHT pays a better dividend. On top of this HTHT pays more dividend than 92.37% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.31, HTHT pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.72%

5.2 History

On average, the dividend of HTHT grows each year by 37.96%, which is quite nice.
HTHT has been paying a dividend for over 5 years, so it has already some track record.
HTHT has decreased its dividend recently.
Dividend Growth(5Y)37.96%
Div Incr Years1
Div Non Decr Years1
HTHT Yearly Dividends per shareHTHT Yearly Dividends per shareYearly Dividends per share 2015 2018 2020 2022 2023 2024 2025 1 2 3

5.3 Sustainability

98.76% of the earnings are spent on dividend by HTHT. This is not a sustainable payout ratio.
HTHT's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP98.76%
EPS Next 2Y31.54%
EPS Next 3Y24.65%
HTHT Yearly Income VS Free CF VS DividendHTHT Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B 4B 6B
HTHT Dividend Payout.HTHT Dividend Payout, showing the Payout Ratio.HTHT Dividend Payout.PayoutRetained Earnings

H WORLD GROUP LTD-ADR

NASDAQ:HTHT (12/8/2025, 11:52:52 AM)

47.19

-0.71 (-1.48%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)11-17 2025-11-17/amc
Earnings (Next)03-18 2026-03-18/bmo
Inst Owners28.74%
Inst Owner Change4.72%
Ins Owners22.75%
Ins Owner ChangeN/A
Market Cap14.48B
Revenue(TTM)24.80B
Net Income(TTM)3.96B
Analysts87
Price Target44.98 (-4.68%)
Short Float %8.08%
Short Ratio8.32
Dividend
Industry RankSector Rank
Dividend Yield 3.72%
Yearly Dividend1.67
Dividend Growth(5Y)37.96%
DP98.76%
Div Incr Years1
Div Non Decr Years1
Ex-Date09-09 2025-09-09 (0.81)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-14.04%
Min EPS beat(2)-20.12%
Max EPS beat(2)-7.96%
EPS beat(4)1
Avg EPS beat(4)-28.72%
Min EPS beat(4)-88.47%
Max EPS beat(4)1.67%
EPS beat(8)2
Avg EPS beat(8)-2.15%
EPS beat(12)5
Avg EPS beat(12)-5.54%
EPS beat(16)6
Avg EPS beat(16)-20.22%
Revenue beat(2)1
Avg Revenue beat(2)0.17%
Min Revenue beat(2)-0.17%
Max Revenue beat(2)0.51%
Revenue beat(4)2
Avg Revenue beat(4)0.12%
Min Revenue beat(4)-3.23%
Max Revenue beat(4)3.38%
Revenue beat(8)3
Avg Revenue beat(8)-0.12%
Revenue beat(12)4
Avg Revenue beat(12)-0.61%
Revenue beat(16)5
Avg Revenue beat(16)-1.05%
PT rev (1m)13.26%
PT rev (3m)21.89%
EPS NQ rev (1m)20.68%
EPS NQ rev (3m)14.33%
EPS NY rev (1m)4.68%
EPS NY rev (3m)6.93%
Revenue NQ rev (1m)1.67%
Revenue NQ rev (3m)1.67%
Revenue NY rev (1m)1.11%
Revenue NY rev (3m)0.68%
Valuation
Industry RankSector Rank
PE 28.95
Fwd PE 18.78
P/S 4.13
P/FCF 15.06
P/OCF 13.4
P/B 8.62
P/tB 86.2
EV/EBITDA 13.33
EPS(TTM)1.63
EY3.45%
EPS(NY)2.51
Fwd EY5.33%
FCF(TTM)3.13
FCFY6.64%
OCF(TTM)3.52
OCFY7.46%
SpS11.43
BVpS5.47
TBVpS0.55
PEG (NY)0.53
PEG (5Y)3.01
Graham Number14.17
Profitability
Industry RankSector Rank
ROA 6.22%
ROE 33.3%
ROCE 12.86%
ROIC 9.19%
ROICexc 12.95%
ROICexgc 19.42%
OM 23.46%
PM (TTM) 15.95%
GM 67.2%
FCFM 27.42%
ROA(3y)2.78%
ROA(5y)0.85%
ROE(3y)12.61%
ROE(5y)2.85%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3Y224.7%
ROICexgc growth 5Y20.59%
ROICexc growth 3Y224.02%
ROICexc growth 5Y16.7%
OM growth 3Y156.97%
OM growth 5Y2.97%
PM growth 3YN/A
PM growth 5Y-4.16%
GM growth 3Y5.3%
GM growth 5Y-0.14%
F-Score8
Asset Turnover0.39
Health
Industry RankSector Rank
Debt/Equity 0.32
Debt/FCF 1.45
Debt/EBITDA 0.54
Cap/Depr 65.67%
Cap/Sales 3.38%
Interest Coverage 250
Cash Conversion 107.68%
Profit Quality 171.94%
Current Ratio 0.85
Quick Ratio 0.84
Altman-Z 1.9
F-Score8
WACC6.16%
ROIC/WACC1.49
Cap/Depr(3y)67.82%
Cap/Depr(5y)89.02%
Cap/Sales(3y)5.16%
Cap/Sales(5y)9.19%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-7.63%
EPS 3YN/A
EPS 5Y9.62%
EPS Q2Q%15%
EPS Next Y54.46%
EPS Next 2Y31.54%
EPS Next 3Y24.65%
EPS Next 5YN/A
Revenue 1Y (TTM)5.77%
Revenue growth 3Y23.17%
Revenue growth 5Y16.33%
Sales Q2Q%8.06%
Revenue Next Year6.39%
Revenue Next 2Y6.52%
Revenue Next 3Y6.89%
Revenue Next 5YN/A
EBIT growth 1Y15.05%
EBIT growth 3Y216.51%
EBIT growth 5Y19.79%
EBIT Next Year48.24%
EBIT Next 3Y21.35%
EBIT Next 5YN/A
FCF growth 1Y23.92%
FCF growth 3YN/A
FCF growth 5Y30.32%
OCF growth 1Y21.14%
OCF growth 3Y77.6%
OCF growth 5Y17.95%

H WORLD GROUP LTD-ADR / HTHT FAQ

Can you provide the ChartMill fundamental rating for H WORLD GROUP LTD-ADR?

ChartMill assigns a fundamental rating of 6 / 10 to HTHT.


What is the valuation status of H WORLD GROUP LTD-ADR (HTHT) stock?

ChartMill assigns a valuation rating of 5 / 10 to H WORLD GROUP LTD-ADR (HTHT). This can be considered as Fairly Valued.


Can you provide the profitability details for H WORLD GROUP LTD-ADR?

H WORLD GROUP LTD-ADR (HTHT) has a profitability rating of 7 / 10.


What is the valuation of H WORLD GROUP LTD-ADR based on its PE and PB ratios?

The Price/Earnings (PE) ratio for H WORLD GROUP LTD-ADR (HTHT) is 28.95 and the Price/Book (PB) ratio is 8.62.


Can you provide the expected EPS growth for HTHT stock?

The Earnings per Share (EPS) of H WORLD GROUP LTD-ADR (HTHT) is expected to grow by 54.46% in the next year.