H WORLD GROUP LTD-ADR (HTHT) Fundamental Analysis & Valuation

NASDAQ:HTHT • US44332N1063

Current stock price

52.48 USD
-1.22 (-2.27%)
At close:
52.48 USD
0 (0%)
After Hours:

This HTHT fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

7

1. HTHT Profitability Analysis

1.1 Basic Checks

  • HTHT had positive earnings in the past year.
  • HTHT had a positive operating cash flow in the past year.
  • The reported net income has been mixed in the past 5 years: HTHT reported negative net income in multiple years.
  • Each year in the past 5 years HTHT had a positive operating cash flow.
HTHT Yearly Net Income VS EBIT VS OCF VS FCFHTHT Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B -2B 4B 6B 8B

1.2 Ratios

  • Looking at the Return On Assets, with a value of 7.84%, HTHT is in the better half of the industry, outperforming 77.78% of the companies in the same industry.
  • Looking at the Return On Equity, with a value of 39.68%, HTHT belongs to the top of the industry, outperforming 88.10% of the companies in the same industry.
  • The Return On Invested Capital of HTHT (10.14%) is better than 70.63% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for HTHT is below the industry average of 10.56%.
  • The 3 year average ROIC (8.07%) for HTHT is below the current ROIC(10.14%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 7.84%
ROE 39.68%
ROIC 10.14%
ROA(3y)6.38%
ROA(5y)3.09%
ROE(3y)32.79%
ROE(5y)14.65%
ROIC(3y)8.07%
ROIC(5y)N/A
HTHT Yearly ROA, ROE, ROICHTHT Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20

1.3 Margins

  • HTHT has a Profit Margin of 20.07%. This is amongst the best in the industry. HTHT outperforms 92.86% of its industry peers.
  • HTHT has a Operating Margin of 26.95%. This is amongst the best in the industry. HTHT outperforms 91.27% of its industry peers.
  • HTHT has a Gross Margin of 67.71%. This is amongst the best in the industry. HTHT outperforms 83.33% of its industry peers.
  • HTHT's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 26.95%
PM (TTM) 20.07%
GM 67.71%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y6.64%
GM growth 5Y4.83%
HTHT Yearly Profit, Operating, Gross MarginsHTHT Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40 60

5

2. HTHT Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so HTHT is still creating some value.
  • HTHT has about the same amout of shares outstanding than it did 1 year ago.
  • The number of shares outstanding for HTHT has been reduced compared to 5 years ago.
  • HTHT has a worse debt/assets ratio than last year.
HTHT Yearly Shares OutstandingHTHT Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M
HTHT Yearly Total Debt VS Total AssetsHTHT Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20B 40B 60B

2.2 Solvency

  • An Altman-Z score of 2.05 indicates that HTHT is not a great score, but indicates only limited risk for bankruptcy at the moment.
  • With a Altman-Z score value of 2.05, HTHT perfoms like the industry average, outperforming 56.35% of the companies in the same industry.
  • The Debt to FCF ratio of HTHT is 1.19, which is an excellent value as it means it would take HTHT, only 1.19 years of fcf income to pay off all of its debts.
  • The Debt to FCF ratio of HTHT (1.19) is better than 87.30% of its industry peers.
  • A Debt/Equity ratio of 0.28 indicates that HTHT is not too dependend on debt financing.
  • HTHT has a Debt to Equity ratio of 0.28. This is in the better half of the industry: HTHT outperforms 73.02% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.28
Debt/FCF 1.19
Altman-Z 2.05
ROIC/WACC1.67
WACC6.09%
HTHT Yearly LT Debt VS Equity VS FCFHTHT Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B 10B

2.3 Liquidity

  • A Current Ratio of 0.91 indicates that HTHT may have some problems paying its short term obligations.
  • HTHT's Current ratio of 0.91 is in line compared to the rest of the industry. HTHT outperforms 46.83% of its industry peers.
  • A Quick Ratio of 0.91 indicates that HTHT may have some problems paying its short term obligations.
  • HTHT has a Quick ratio (0.91) which is in line with its industry peers.
Industry RankSector Rank
Current Ratio 0.91
Quick Ratio 0.91
HTHT Yearly Current Assets VS Current LiabilitesHTHT Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

4

3. HTHT Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 48.45% over the past year.
  • Looking at the last year, HTHT shows a small growth in Revenue. The Revenue has grown by 5.93% in the last year.
  • Measured over the past years, HTHT shows a quite strong growth in Revenue. The Revenue has been growing by 19.94% on average per year.
EPS 1Y (TTM)48.45%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%1750%
Revenue 1Y (TTM)5.93%
Revenue growth 3Y22.22%
Revenue growth 5Y19.94%
Sales Q2Q%8.33%

3.2 Future

  • The Earnings Per Share is expected to grow by 16.12% on average over the next years. This is quite good.
  • Based on estimates for the next years, HTHT will show a small growth in Revenue. The Revenue will grow by 6.42% on average per year.
EPS Next Y26.85%
EPS Next 2Y19.07%
EPS Next 3Y16.12%
EPS Next 5YN/A
Revenue Next Year5.71%
Revenue Next 2Y6.21%
Revenue Next 3Y6.42%
Revenue Next 5YN/A

3.3 Evolution

  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
HTHT Yearly Revenue VS EstimatesHTHT Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 10B 20B 30B
HTHT Yearly EPS VS EstimatesHTHT Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 10 20

5

4. HTHT Valuation Analysis

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 23.43 indicates a rather expensive valuation of HTHT.
  • Compared to the rest of the industry, the Price/Earnings ratio of HTHT indicates a somewhat cheap valuation: HTHT is cheaper than 61.11% of the companies listed in the same industry.
  • HTHT's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 26.78.
  • With a Price/Forward Earnings ratio of 18.49, HTHT is valued on the expensive side.
  • Based on the Price/Forward Earnings ratio, HTHT is valued a bit cheaper than 63.49% of the companies in the same industry.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 23.54, HTHT is valued a bit cheaper.
Industry RankSector Rank
PE 23.43
Fwd PE 18.49
HTHT Price Earnings VS Forward Price EarningsHTHT Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • The rest of the industry has a similar Enterprise Value to EBITDA ratio as HTHT.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of HTHT indicates a rather cheap valuation: HTHT is cheaper than 84.13% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 14.59
EV/EBITDA 12.23
HTHT Per share dataHTHT EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

  • HTHT's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • HTHT has a very decent profitability rating, which may justify a higher PE ratio.
  • HTHT's earnings are expected to grow with 16.12% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.87
PEG (5Y)N/A
EPS Next 2Y19.07%
EPS Next 3Y16.12%

5

5. HTHT Dividend Analysis

5.1 Amount

  • HTHT has a Yearly Dividend Yield of 3.93%.
  • Compared to an average industry Dividend Yield of 1.09, HTHT pays a better dividend. On top of this HTHT pays more dividend than 92.06% of the companies listed in the same industry.
  • Compared to an average S&P500 Dividend Yield of 1.83, HTHT pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.93%

5.2 History

  • The dividend of HTHT is nicely growing with an annual growth rate of 41.98%!
  • HTHT has been paying a dividend for over 5 years, so it has already some track record.
  • HTHT has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)41.98%
Div Incr Years3
Div Non Decr Years3
HTHT Yearly Dividends per shareHTHT Yearly Dividends per shareYearly Dividends per share 2018 2020 2022 2023 2024 2025 2026 1 2 3

5.3 Sustainability

  • HTHT pays out 76.91% of its income as dividend. This is not a sustainable payout ratio.
  • HTHT's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP76.91%
EPS Next 2Y19.07%
EPS Next 3Y16.12%
HTHT Yearly Income VS Free CF VS DividendHTHT Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B -2B 4B 6B
HTHT Dividend Payout.HTHT Dividend Payout, showing the Payout Ratio.HTHT Dividend Payout.PayoutRetained Earnings

HTHT Fundamentals: All Metrics, Ratios and Statistics

H WORLD GROUP LTD-ADR

NASDAQ:HTHT (4/10/2026, 8:00:01 PM)

After market: 52.48 0 (0%)

52.48

-1.22 (-2.27%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)03-18
Earnings (Next)05-18
Inst Owners27.32%
Inst Owner Change0%
Ins Owners22.75%
Ins Owner Change0.53%
Market Cap16.11B
Revenue(TTM)25.31B
Net Income(TTM)5.08B
Analysts86.67
Price Target55.81 (6.35%)
Short Float %8.05%
Short Ratio8.96
Dividend
Industry RankSector Rank
Dividend Yield 3.93%
Yearly Dividend1.97
Dividend Growth(5Y)41.98%
DP76.91%
Div Incr Years3
Div Non Decr Years3
Ex-Date05-04
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-4.29%
Min EPS beat(2)-7.96%
Max EPS beat(2)-0.62%
EPS beat(4)1
Avg EPS beat(4)-6.76%
Min EPS beat(4)-20.12%
Max EPS beat(4)1.67%
EPS beat(8)2
Avg EPS beat(8)-0.56%
EPS beat(12)5
Avg EPS beat(12)19.99%
EPS beat(16)6
Avg EPS beat(16)-17.93%
Revenue beat(2)1
Avg Revenue beat(2)-0.23%
Min Revenue beat(2)-0.96%
Max Revenue beat(2)0.51%
Revenue beat(4)1
Avg Revenue beat(4)-0.96%
Min Revenue beat(4)-3.23%
Max Revenue beat(4)0.51%
Revenue beat(8)2
Avg Revenue beat(8)-0.68%
Revenue beat(12)4
Avg Revenue beat(12)-0.12%
Revenue beat(16)5
Avg Revenue beat(16)-1.03%
PT rev (1m)0.46%
PT rev (3m)9.98%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)6.41%
EPS NY rev (3m)7.05%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.75%
Revenue NY rev (3m)-0.61%
Valuation
Industry RankSector Rank
PE 23.43
Fwd PE 18.49
P/S 4.35
P/FCF 14.59
P/OCF 13.13
P/B 8.59
P/tB 50.16
EV/EBITDA 12.23
EPS(TTM)2.24
EY4.27%
EPS(NY)2.84
Fwd EY5.41%
FCF(TTM)3.6
FCFY6.86%
OCF(TTM)4
OCFY7.62%
SpS12.07
BVpS6.11
TBVpS1.05
PEG (NY)0.87
PEG (5Y)N/A
Graham Number17.55
Profitability
Industry RankSector Rank
ROA 7.84%
ROE 39.68%
ROCE 14.94%
ROIC 10.14%
ROICexc 15.25%
ROICexgc 23.44%
OM 26.95%
PM (TTM) 20.07%
GM 67.71%
FCFM 29.8%
ROA(3y)6.38%
ROA(5y)3.09%
ROE(3y)32.79%
ROE(5y)14.65%
ROIC(3y)8.07%
ROIC(5y)N/A
ROICexc(3y)11.03%
ROICexc(5y)N/A
ROICexgc(3y)16.04%
ROICexgc(5y)N/A
ROCE(3y)11.91%
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y6.64%
GM growth 5Y4.83%
F-Score8
Asset Turnover0.39
Health
Industry RankSector Rank
Debt/Equity 0.28
Debt/FCF 1.19
Debt/EBITDA 0.44
Cap/Depr 66.67%
Cap/Sales 3.31%
Interest Coverage 250
Cash Conversion 103.75%
Profit Quality 148.45%
Current Ratio 0.91
Quick Ratio 0.91
Altman-Z 2.05
F-Score8
WACC6.09%
ROIC/WACC1.67
Cap/Depr(3y)65.93%
Cap/Depr(5y)76.31%
Cap/Sales(3y)3.73%
Cap/Sales(5y)6.38%
Profit Quality(3y)177.15%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)48.45%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%1750%
EPS Next Y26.85%
EPS Next 2Y19.07%
EPS Next 3Y16.12%
EPS Next 5YN/A
Revenue 1Y (TTM)5.93%
Revenue growth 3Y22.22%
Revenue growth 5Y19.94%
Sales Q2Q%8.33%
Revenue Next Year5.71%
Revenue Next 2Y6.21%
Revenue Next 3Y6.42%
Revenue Next 5YN/A
EBIT growth 1Y31.13%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year40.25%
EBIT Next 3Y19.45%
EBIT Next 5YN/A
FCF growth 1Y13.91%
FCF growth 3Y145.28%
FCF growth 5YN/A
OCF growth 1Y11.45%
OCF growth 3Y74.98%
OCF growth 5Y68.93%

H WORLD GROUP LTD-ADR / HTHT Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for H WORLD GROUP LTD-ADR?

ChartMill assigns a fundamental rating of 5 / 10 to HTHT.


Can you provide the valuation status for H WORLD GROUP LTD-ADR?

ChartMill assigns a valuation rating of 5 / 10 to H WORLD GROUP LTD-ADR (HTHT). This can be considered as Fairly Valued.


What is the profitability of HTHT stock?

H WORLD GROUP LTD-ADR (HTHT) has a profitability rating of 7 / 10.


What is the valuation of H WORLD GROUP LTD-ADR based on its PE and PB ratios?

The Price/Earnings (PE) ratio for H WORLD GROUP LTD-ADR (HTHT) is 23.43 and the Price/Book (PB) ratio is 8.59.


What is the expected EPS growth for H WORLD GROUP LTD-ADR (HTHT) stock?

The Earnings per Share (EPS) of H WORLD GROUP LTD-ADR (HTHT) is expected to grow by 26.85% in the next year.