Logo image of HTH

HILLTOP HOLDINGS INC (HTH) Stock Fundamental Analysis

NYSE:HTH - New York Stock Exchange, Inc. - US4327481010 - Common Stock - Currency: USD

31.14  -0.5 (-1.58%)

After market: 31.14 0 (0%)

Fundamental Rating

2

Overall HTH gets a fundamental rating of 2 out of 10. We evaluated HTH against 405 industry peers in the Banks industry. HTH has a bad profitability rating. Also its financial health evaluation is rather negative. HTH has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year HTH was profitable.
In the past year HTH had a positive cash flow from operations.
HTH had positive earnings in each of the past 5 years.
HTH had a positive operating cash flow in each of the past 5 years.
HTH Yearly Net Income VS EBIT VS OCF VS FCFHTH Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B

1.2 Ratios

With a Return On Assets value of 0.70%, HTH perfoms like the industry average, outperforming 41.60% of the companies in the same industry.
Looking at the Return On Equity, with a value of 5.17%, HTH is doing worse than 73.93% of the companies in the same industry.
Industry RankSector Rank
ROA 0.7%
ROE 5.17%
ROIC N/A
ROA(3y)0.69%
ROA(5y)1.34%
ROE(3y)5.3%
ROE(5y)10%
ROIC(3y)N/A
ROIC(5y)N/A
HTH Yearly ROA, ROE, ROICHTH Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

HTH has a worse Profit Margin (9.52%) than 84.71% of its industry peers.
In the last couple of years the Profit Margin of HTH has declined.
The Operating Margin and Gross Margin are not available for HTH so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) 9.52%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-22.46%
PM growth 5Y-8.69%
GM growth 3YN/A
GM growth 5YN/A
HTH Yearly Profit, Operating, Gross MarginsHTH Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

2

2. Health

2.1 Basic Checks

HTH does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, HTH has less shares outstanding
The number of shares outstanding for HTH has been reduced compared to 5 years ago.
Compared to 1 year ago, HTH has an improved debt to assets ratio.
HTH Yearly Shares OutstandingHTH Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
HTH Yearly Total Debt VS Total AssetsHTH Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.2 Solvency

HTH has a debt to FCF ratio of 4.65. This is a neutral value as HTH would need 4.65 years to pay back of all of its debts.
HTH's Debt to FCF ratio of 4.65 is on the low side compared to the rest of the industry. HTH is outperformed by 61.90% of its industry peers.
HTH has a Debt/Equity ratio of 0.57. This is a neutral value indicating HTH is somewhat dependend on debt financing.
HTH has a Debt to Equity ratio of 0.57. This is in the lower half of the industry: HTH underperforms 78.45% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.57
Debt/FCF 4.65
Altman-Z N/A
ROIC/WACCN/A
WACC15.91%
HTH Yearly LT Debt VS Equity VS FCFHTH Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B 2B 2.5B

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
HTH Yearly Current Assets VS Current LiabilitesHTH Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

3

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 2.96% over the past year.
Measured over the past years, HTH shows a decrease in Earnings Per Share. The EPS has been decreasing by -6.46% on average per year.
Looking at the last year, HTH shows a decrease in Revenue. The Revenue has decreased by -0.60% in the last year.
Measured over the past years, HTH shows a decrease in Revenue. The Revenue has been decreasing by -4.57% on average per year.
EPS 1Y (TTM)2.96%
EPS 3Y-27.73%
EPS 5Y-6.46%
EPS Q2Q%25%
Revenue 1Y (TTM)-0.6%
Revenue growth 3Y-13.45%
Revenue growth 5Y-4.57%
Sales Q2Q%-5.16%

3.2 Future

HTH is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 3.88% yearly.
The Revenue is expected to grow by 2.43% on average over the next years.
EPS Next Y-9.78%
EPS Next 2Y3.88%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year1.32%
Revenue Next 2Y2.43%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
HTH Yearly Revenue VS EstimatesHTH Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 500M 1B 1.5B 2B
HTH Yearly EPS VS EstimatesHTH Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1 2 3 4

2

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 17.90 indicates a rather expensive valuation of HTH.
75.69% of the companies in the same industry are cheaper than HTH, based on the Price/Earnings ratio.
Compared to an average S&P500 Price/Earnings ratio of 29.62, HTH is valued a bit cheaper.
A Price/Forward Earnings ratio of 19.84 indicates a rather expensive valuation of HTH.
HTH's Price/Forward Earnings ratio is a bit more expensive when compared to the industry. HTH is more expensive than 76.44% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 22.70. HTH is around the same levels.
Industry RankSector Rank
PE 17.9
Fwd PE 19.84
HTH Price Earnings VS Forward Price EarningsHTH Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

HTH's Price/Free Cash Flow ratio is rather cheap when compared to the industry. HTH is cheaper than 84.71% of the companies in the same industry.
Industry RankSector Rank
P/FCF 7.58
EV/EBITDA N/A
HTH Per share dataHTH EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y3.88%
EPS Next 3YN/A

5

5. Dividend

5.1 Amount

HTH has a Yearly Dividend Yield of 2.28%.
Compared to an average industry Dividend Yield of 3.19, HTH is paying slightly less dividend.
HTH's Dividend Yield is comparable with the S&P500 average which is at 2.27.
Industry RankSector Rank
Dividend Yield 2.28%

5.2 History

On average, the dividend of HTH grows each year by 16.28%, which is quite nice.
HTH has been paying a dividend for at least 10 years, so it has a reliable track record.
As HTH did not decrease their dividend in the past 5 years, we can say the dividend looks stable.
Dividend Growth(5Y)16.28%
Div Incr Years8
Div Non Decr Years8
HTH Yearly Dividends per shareHTH Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6

5.3 Sustainability

39.09% of the earnings are spent on dividend by HTH. This is a low number and sustainable payout ratio.
The dividend of HTH is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP39.09%
EPS Next 2Y3.88%
EPS Next 3YN/A
HTH Yearly Income VS Free CF VS DividendHTH Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B
HTH Dividend Payout.HTH Dividend Payout, showing the Payout Ratio.HTH Dividend Payout.PayoutRetained Earnings

HILLTOP HOLDINGS INC

NYSE:HTH (2/21/2025, 8:26:11 PM)

After market: 31.14 0 (0%)

31.14

-0.5 (-1.58%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)01-30 2025-01-30/amc
Earnings (Next)04-16 2025-04-16/amc
Inst Owners58.89%
Inst Owner Change-96.69%
Ins Owners29.57%
Ins Owner Change0.71%
Market Cap2.02B
Analysts47.27
Price Target34.68 (11.37%)
Short Float %2.09%
Short Ratio2.57
Dividend
Industry RankSector Rank
Dividend Yield 2.28%
Yearly Dividend0.68
Dividend Growth(5Y)16.28%
DP39.09%
Div Incr Years8
Div Non Decr Years8
Ex-Date02-13 2025-02-13 (0.18)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)59.21%
Min EPS beat(2)23.93%
Max EPS beat(2)94.48%
EPS beat(4)4
Avg EPS beat(4)50.17%
Min EPS beat(4)19.2%
Max EPS beat(4)94.48%
EPS beat(8)7
Avg EPS beat(8)32.28%
EPS beat(12)10
Avg EPS beat(12)34.26%
EPS beat(16)14
Avg EPS beat(16)32.03%
Revenue beat(2)1
Avg Revenue beat(2)-1.16%
Min Revenue beat(2)-2.85%
Max Revenue beat(2)0.53%
Revenue beat(4)1
Avg Revenue beat(4)-2.96%
Min Revenue beat(4)-6.34%
Max Revenue beat(4)0.53%
Revenue beat(8)2
Avg Revenue beat(8)14.5%
Revenue beat(12)6
Avg Revenue beat(12)71.56%
Revenue beat(16)10
Avg Revenue beat(16)138.66%
PT rev (1m)0%
PT rev (3m)2%
EPS NQ rev (1m)-0.24%
EPS NQ rev (3m)-7.63%
EPS NY rev (1m)0.93%
EPS NY rev (3m)-0.37%
Revenue NQ rev (1m)1.31%
Revenue NQ rev (3m)-2.56%
Revenue NY rev (1m)0.53%
Revenue NY rev (3m)0.59%
Valuation
Industry RankSector Rank
PE 17.9
Fwd PE 19.84
P/S 1.7
P/FCF 7.58
P/OCF 7.38
P/B 0.92
P/tB 1.06
EV/EBITDA N/A
EPS(TTM)1.74
EY5.59%
EPS(NY)1.57
Fwd EY5.04%
FCF(TTM)4.11
FCFY13.19%
OCF(TTM)4.22
OCFY13.54%
SpS18.3
BVpS33.71
TBVpS29.41
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.7%
ROE 5.17%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 9.52%
GM N/A
FCFM 22.44%
ROA(3y)0.69%
ROA(5y)1.34%
ROE(3y)5.3%
ROE(5y)10%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-22.46%
PM growth 5Y-8.69%
GM growth 3YN/A
GM growth 5YN/A
F-Score8
Asset Turnover0.07
Health
Industry RankSector Rank
Debt/Equity 0.57
Debt/FCF 4.65
Debt/EBITDA N/A
Cap/Depr 35.75%
Cap/Sales 0.6%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 235.66%
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score8
WACC15.91%
ROIC/WACCN/A
Cap/Depr(3y)36.35%
Cap/Depr(5y)76.4%
Cap/Sales(3y)0.69%
Cap/Sales(5y)1.04%
Profit Quality(3y)558.31%
Profit Quality(5y)385.39%
High Growth Momentum
Growth
EPS 1Y (TTM)2.96%
EPS 3Y-27.73%
EPS 5Y-6.46%
EPS Q2Q%25%
EPS Next Y-9.78%
EPS Next 2Y3.88%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-0.6%
Revenue growth 3Y-13.45%
Revenue growth 5Y-4.57%
Sales Q2Q%-5.16%
Revenue Next Year1.32%
Revenue Next 2Y2.43%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-38.6%
FCF growth 3Y-28.85%
FCF growth 5YN/A
OCF growth 1Y-38.17%
OCF growth 3Y-29.01%
OCF growth 5YN/A