Logo image of HST

HOST HOTELS & RESORTS INC (HST) Stock Fundamental Analysis

USA - Nasdaq - NASDAQ:HST - US44107P1049 - REIT

17.265 USD
+0.11 (+0.61%)
Last: 12/5/2025, 11:08:07 AM
Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to HST. HST was compared to 128 industry peers in the Diversified REITs industry. HST has only an average score on both its financial health and profitability. HST is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

HST had positive earnings in the past year.
In the past year HST had a positive cash flow from operations.
In multiple years HST reported negative net income over the last 5 years.
HST had a positive operating cash flow in 4 of the past 5 years.
HST Yearly Net Income VS EBIT VS OCF VS FCFHST Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B

1.2 Ratios

The Return On Assets of HST (5.66%) is better than 97.66% of its industry peers.
With an excellent Return On Equity value of 11.08%, HST belongs to the best of the industry, outperforming 92.19% of the companies in the same industry.
The Return On Invested Capital of HST (5.23%) is better than 95.31% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for HST is above the industry average of 3.06%.
The 3 year average ROIC (5.17%) for HST is below the current ROIC(5.23%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 5.66%
ROE 11.08%
ROIC 5.23%
ROA(3y)5.52%
ROA(5y)2.15%
ROE(3y)10.38%
ROE(5y)3.87%
ROIC(3y)5.17%
ROIC(5y)N/A
HST Yearly ROA, ROE, ROICHST Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10 -10

1.3 Margins

Looking at the Profit Margin, with a value of 12.43%, HST is in the better half of the industry, outperforming 63.28% of the companies in the same industry.
In the last couple of years the Profit Margin of HST has declined.
HST has a worse Operating Margin (13.60%) than 69.53% of its industry peers.
HST's Operating Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 13.6%
PM (TTM) 12.43%
GM N/A
OM growth 3YN/A
OM growth 5Y-1.5%
PM growth 3YN/A
PM growth 5Y-6.13%
GM growth 3YN/A
GM growth 5YN/A
HST Yearly Profit, Operating, Gross MarginsHST Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -20 -40

5

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), HST is destroying value.
Compared to 1 year ago, HST has less shares outstanding
The number of shares outstanding for HST has been reduced compared to 5 years ago.
HST has a worse debt/assets ratio than last year.
HST Yearly Shares OutstandingHST Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
HST Yearly Total Debt VS Total AssetsHST Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

Based on the Altman-Z score of 1.72, we must say that HST is in the distress zone and has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 1.72, HST belongs to the top of the industry, outperforming 92.97% of the companies in the same industry.
HST has a debt to FCF ratio of 7.57. This is a slightly negative value and a sign of low solvency as HST would need 7.57 years to pay back of all of its debts.
HST's Debt to FCF ratio of 7.57 is amongst the best of the industry. HST outperforms 96.09% of its industry peers.
A Debt/Equity ratio of 0.76 indicates that HST is somewhat dependend on debt financing.
HST's Debt to Equity ratio of 0.76 is fine compared to the rest of the industry. HST outperforms 75.78% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.76
Debt/FCF 7.57
Altman-Z 1.72
ROIC/WACC0.74
WACC7.07%
HST Yearly LT Debt VS Equity VS FCFHST Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B

2.3 Liquidity

A Current Ratio of 1.16 indicates that HST should not have too much problems paying its short term obligations.
With a Current ratio value of 1.16, HST perfoms like the industry average, outperforming 56.25% of the companies in the same industry.
A Quick Ratio of 1.16 indicates that HST should not have too much problems paying its short term obligations.
HST's Quick ratio of 1.16 is in line compared to the rest of the industry. HST outperforms 57.03% of its industry peers.
Industry RankSector Rank
Current Ratio 1.16
Quick Ratio 1.16
HST Yearly Current Assets VS Current LiabilitesHST Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

4

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 1.94% over the past year.
The Earnings Per Share has been decreasing by -4.56% on average over the past years.
The Revenue has been growing slightly by 6.45% in the past year.
The Revenue has been growing slightly by 0.77% on average over the past years.
EPS 1Y (TTM)1.94%
EPS 3Y114.72%
EPS 5Y-4.56%
EPS Q2Q%91.67%
Revenue 1Y (TTM)6.45%
Revenue growth 3Y25.29%
Revenue growth 5Y0.77%
Sales Q2Q%0.91%

3.2 Future

HST is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 7.08% yearly.
The Revenue is expected to grow by 3.39% on average over the next years.
EPS Next Y-11.45%
EPS Next 2Y-8.2%
EPS Next 3Y-4.64%
EPS Next 5Y7.08%
Revenue Next Year6.62%
Revenue Next 2Y4.13%
Revenue Next 3Y3.35%
Revenue Next 5Y3.39%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
HST Yearly Revenue VS EstimatesHST Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2B 4B 6B
HST Yearly EPS VS EstimatesHST Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 0 0.5 -0.5 1 -1 1.5

5

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 16.44, HST is valued correctly.
Based on the Price/Earnings ratio, HST is valued cheaply inside the industry as 88.28% of the companies are valued more expensively.
Compared to an average S&P500 Price/Earnings ratio of 26.41, HST is valued a bit cheaper.
HST is valuated rather expensively with a Price/Forward Earnings ratio of 20.69.
92.97% of the companies in the same industry are more expensive than HST, based on the Price/Forward Earnings ratio.
HST is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 35.40, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 16.44
Fwd PE 20.69
HST Price Earnings VS Forward Price EarningsHST Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

82.03% of the companies in the same industry are more expensive than HST, based on the Enterprise Value to EBITDA ratio.
HST's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. HST is cheaper than 78.13% of the companies in the same industry.
Industry RankSector Rank
P/FCF 17.69
EV/EBITDA 10.14
HST Per share dataHST EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8

4.3 Compensation for Growth

HST has a very decent profitability rating, which may justify a higher PE ratio.
HST's earnings are expected to decrease with -4.64% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-8.2%
EPS Next 3Y-4.64%

6

5. Dividend

5.1 Amount

HST has a Yearly Dividend Yield of 4.51%, which is a nice return.
HST's Dividend Yield is comparable with the industry average which is at 6.34.
HST's Dividend Yield is rather good when compared to the S&P500 average which is at 2.32.
Industry RankSector Rank
Dividend Yield 4.51%

5.2 History

The dividend of HST has a limited annual growth rate of 4.32%.
HST has been paying a dividend for at least 10 years, so it has a reliable track record.
Dividend Growth(5Y)4.32%
Div Incr Years0
Div Non Decr Years0
HST Yearly Dividends per shareHST Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2022 2023 2024 2025 0.2 0.4 0.6 0.8

5.3 Sustainability

HST pays out 84.69% of its income as dividend. This is not a sustainable payout ratio.
The dividend of HST is growing, but earnings are growing more, so the dividend growth is sustainable.
DP84.69%
EPS Next 2Y-8.2%
EPS Next 3Y-4.64%
HST Yearly Income VS Free CF VS DividendHST Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B
HST Dividend Payout.HST Dividend Payout, showing the Payout Ratio.HST Dividend Payout.PayoutRetained Earnings

HOST HOTELS & RESORTS INC

NASDAQ:HST (12/5/2025, 11:08:07 AM)

17.265

+0.11 (+0.61%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)11-05 2025-11-05/amc
Earnings (Next)02-17 2026-02-17/amc
Inst Owners107.84%
Inst Owner Change0.61%
Ins Owners1.38%
Ins Owner Change-0.4%
Market Cap11.87B
Revenue(TTM)5.94B
Net Income(TTM)738.00M
Analysts78.18
Price Target19.85 (14.97%)
Short Float %5.23%
Short Ratio4.66
Dividend
Industry RankSector Rank
Dividend Yield 4.51%
Yearly Dividend1.05
Dividend Growth(5Y)4.32%
DP84.69%
Div Incr Years0
Div Non Decr Years0
Ex-Date09-30 2025-09-30 (0.2)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)257.99%
Min EPS beat(2)46.68%
Max EPS beat(2)469.31%
EPS beat(4)4
Avg EPS beat(4)139.93%
Min EPS beat(4)17.25%
Max EPS beat(4)469.31%
EPS beat(8)6
Avg EPS beat(8)73.74%
EPS beat(12)9
Avg EPS beat(12)57.53%
EPS beat(16)12
Avg EPS beat(16)272.2%
Revenue beat(2)2
Avg Revenue beat(2)2.15%
Min Revenue beat(2)0.38%
Max Revenue beat(2)3.93%
Revenue beat(4)4
Avg Revenue beat(4)2.42%
Min Revenue beat(4)0.38%
Max Revenue beat(4)3.93%
Revenue beat(8)7
Avg Revenue beat(8)1.61%
Revenue beat(12)8
Avg Revenue beat(12)1.12%
Revenue beat(16)11
Avg Revenue beat(16)2.68%
PT rev (1m)5.34%
PT rev (3m)7.53%
EPS NQ rev (1m)12.63%
EPS NQ rev (3m)16.35%
EPS NY rev (1m)1.22%
EPS NY rev (3m)-0.23%
Revenue NQ rev (1m)-2.02%
Revenue NQ rev (3m)-1.18%
Revenue NY rev (1m)0.25%
Revenue NY rev (3m)0.41%
Valuation
Industry RankSector Rank
PE 16.44
Fwd PE 20.69
P/S 2
P/FCF 17.69
P/OCF 9.15
P/B 1.78
P/tB 1.78
EV/EBITDA 10.14
EPS(TTM)1.05
EY6.08%
EPS(NY)0.83
Fwd EY4.83%
FCF(TTM)0.98
FCFY5.65%
OCF(TTM)1.89
OCFY10.93%
SpS8.64
BVpS9.69
TBVpS9.69
PEG (NY)N/A
PEG (5Y)N/A
Graham Number15.13
Profitability
Industry RankSector Rank
ROA 5.66%
ROE 11.08%
ROCE 6.61%
ROIC 5.23%
ROICexc 5.56%
ROICexgc 5.87%
OM 13.6%
PM (TTM) 12.43%
GM N/A
FCFM 11.3%
ROA(3y)5.52%
ROA(5y)2.15%
ROE(3y)10.38%
ROE(5y)3.87%
ROIC(3y)5.17%
ROIC(5y)N/A
ROICexc(3y)5.67%
ROICexc(5y)N/A
ROICexgc(3y)5.92%
ROICexgc(5y)N/A
ROCE(3y)6.54%
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5Y-3.28%
ROICexc growth 3YN/A
ROICexc growth 5Y-3.47%
OM growth 3YN/A
OM growth 5Y-1.5%
PM growth 3YN/A
PM growth 5Y-6.13%
GM growth 3YN/A
GM growth 5YN/A
F-Score6
Asset Turnover0.46
Health
Industry RankSector Rank
Debt/Equity 0.76
Debt/FCF 7.57
Debt/EBITDA 3.19
Cap/Depr 79.97%
Cap/Sales 10.56%
Interest Coverage 3.83
Cash Conversion 81.53%
Profit Quality 90.92%
Current Ratio 1.16
Quick Ratio 1.16
Altman-Z 1.72
F-Score6
WACC7.07%
ROIC/WACC0.74
Cap/Depr(3y)80.17%
Cap/Depr(5y)74.32%
Cap/Sales(3y)10.69%
Cap/Sales(5y)15.53%
Profit Quality(3y)129.27%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)1.94%
EPS 3Y114.72%
EPS 5Y-4.56%
EPS Q2Q%91.67%
EPS Next Y-11.45%
EPS Next 2Y-8.2%
EPS Next 3Y-4.64%
EPS Next 5Y7.08%
Revenue 1Y (TTM)6.45%
Revenue growth 3Y25.29%
Revenue growth 5Y0.77%
Sales Q2Q%0.91%
Revenue Next Year6.62%
Revenue Next 2Y4.13%
Revenue Next 3Y3.35%
Revenue Next 5Y3.39%
EBIT growth 1Y8.31%
EBIT growth 3YN/A
EBIT growth 5Y-0.74%
EBIT Next Year101.03%
EBIT Next 3Y27.48%
EBIT Next 5Y19.45%
FCF growth 1Y-23.31%
FCF growth 3YN/A
FCF growth 5Y6.54%
OCF growth 1Y-13.12%
OCF growth 3Y72.47%
OCF growth 5Y3.69%

HOST HOTELS & RESORTS INC / HST FAQ

Can you provide the ChartMill fundamental rating for HOST HOTELS & RESORTS INC?

ChartMill assigns a fundamental rating of 5 / 10 to HST.


Can you provide the valuation status for HOST HOTELS & RESORTS INC?

ChartMill assigns a valuation rating of 5 / 10 to HOST HOTELS & RESORTS INC (HST). This can be considered as Fairly Valued.


What is the profitability of HST stock?

HOST HOTELS & RESORTS INC (HST) has a profitability rating of 6 / 10.


What is the expected EPS growth for HOST HOTELS & RESORTS INC (HST) stock?

The Earnings per Share (EPS) of HOST HOTELS & RESORTS INC (HST) is expected to decline by -11.45% in the next year.


Can you provide the dividend sustainability for HST stock?

The dividend rating of HOST HOTELS & RESORTS INC (HST) is 6 / 10 and the dividend payout ratio is 84.69%.