Logo image of HRMY

HARMONY BIOSCIENCES HOLDINGS (HRMY) Stock Fundamental Analysis

NASDAQ:HRMY - Nasdaq - US4131971040 - Common Stock

40.46  +1.41 (+3.61%)

Premarket: 42 +1.54 (+3.81%)

Fundamental Rating

7

Overall HRMY gets a fundamental rating of 7 out of 10. We evaluated HRMY against 195 industry peers in the Pharmaceuticals industry. Both the health and profitability get an excellent rating, making HRMY a very profitable company, without any liquidiy or solvency issues. HRMY is showing excellent growth while it is valued at reasonable prices. Keep and eye on this one! This makes HRMY very considerable for growth and quality investing!


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

HRMY had positive earnings in the past year.
HRMY had a positive operating cash flow in the past year.
In multiple years HRMY reported negative net income over the last 5 years.
In multiple years HRMY reported negative operating cash flow during the last 5 years.
HRMY Yearly Net Income VS EBIT VS OCF VS FCFHRMY Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2018 2019 2020 2021 2022 2023 0 100M -100M 200M

1.2 Ratios

HRMY's Return On Assets of 13.21% is amongst the best of the industry. HRMY outperforms 96.24% of its industry peers.
With an excellent Return On Equity value of 20.55%, HRMY belongs to the best of the industry, outperforming 93.01% of the companies in the same industry.
With an excellent Return On Invested Capital value of 18.64%, HRMY belongs to the best of the industry, outperforming 94.09% of the companies in the same industry.
HRMY had an Average Return On Invested Capital over the past 3 years of 18.06%. This is significantly below the industry average of 43.99%.
The last Return On Invested Capital (18.64%) for HRMY is above the 3 year average (18.06%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 13.21%
ROE 20.55%
ROIC 18.64%
ROA(3y)16.93%
ROA(5y)-27.92%
ROE(3y)30.4%
ROE(5y)N/A
ROIC(3y)18.06%
ROIC(5y)N/A
HRMY Yearly ROA, ROE, ROICHRMY Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2018 2019 2020 2021 2022 2023 0 500 1K 1.5K

1.3 Margins

HRMY has a better Profit Margin (17.98%) than 90.86% of its industry peers.
HRMY has a better Operating Margin (28.21%) than 92.47% of its industry peers.
In the last couple of years the Operating Margin of HRMY has grown nicely.
HRMY has a better Gross Margin (78.65%) than 83.33% of its industry peers.
HRMY's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 28.21%
PM (TTM) 17.98%
GM 78.65%
OM growth 3Y46.09%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.43%
GM growth 5YN/A
HRMY Yearly Profit, Operating, Gross MarginsHRMY Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2018 2019 2020 2021 2022 2023 0 -1K -2K -3K

8

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so HRMY is still creating some value.
Compared to 1 year ago, HRMY has less shares outstanding
Compared to 5 years ago, HRMY has less shares outstanding
The debt/assets ratio for HRMY has been reduced compared to a year ago.
HRMY Yearly Shares OutstandingHRMY Yearly Shares OutstandingYearly Shares Outstanding 2018 2019 2020 2021 2022 2023 20M 40M 60M
HRMY Yearly Total Debt VS Total AssetsHRMY Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M

2.2 Solvency

HRMY has an Altman-Z score of 5.99. This indicates that HRMY is financially healthy and has little risk of bankruptcy at the moment.
With an excellent Altman-Z score value of 5.99, HRMY belongs to the best of the industry, outperforming 82.26% of the companies in the same industry.
HRMY has a debt to FCF ratio of 0.83. This is a very positive value and a sign of high solvency as it would only need 0.83 years to pay back of all of its debts.
The Debt to FCF ratio of HRMY (0.83) is better than 96.24% of its industry peers.
A Debt/Equity ratio of 0.28 indicates that HRMY is not too dependend on debt financing.
HRMY has a Debt to Equity ratio (0.28) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.28
Debt/FCF 0.83
Altman-Z 5.99
ROIC/WACC1.72
WACC10.82%
HRMY Yearly LT Debt VS Equity VS FCFHRMY Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2018 2019 2020 2021 2022 2023 0 200M 400M

2.3 Liquidity

A Current Ratio of 3.24 indicates that HRMY has no problem at all paying its short term obligations.
HRMY has a Current ratio of 3.24. This is comparable to the rest of the industry: HRMY outperforms 51.08% of its industry peers.
HRMY has a Quick Ratio of 3.20. This indicates that HRMY is financially healthy and has no problem in meeting its short term obligations.
HRMY has a Quick ratio (3.20) which is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 3.24
Quick Ratio 3.2
HRMY Yearly Current Assets VS Current LiabilitesHRMY Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M

7

3. Growth

3.1 Past

The earnings per share for HRMY have decreased strongly by -23.55% in the last year.
The Revenue has grown by 25.83% in the past year. This is a very strong growth!
Measured over the past years, HRMY shows a very strong growth in Revenue. The Revenue has been growing by 53.89% on average per year.
EPS 1Y (TTM)-23.55%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%5.33%
Revenue 1Y (TTM)25.83%
Revenue growth 3Y53.89%
Revenue growth 5YN/A
Sales Q2Q%16.08%

3.2 Future

HRMY is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 37.92% yearly.
The Revenue is expected to grow by 24.18% on average over the next years. This is a very strong growth
EPS Next Y-2.88%
EPS Next 2Y15.95%
EPS Next 3Y25.88%
EPS Next 5Y37.92%
Revenue Next Year22.2%
Revenue Next 2Y20.59%
Revenue Next 3Y22.14%
Revenue Next 5Y24.18%

3.3 Evolution

Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
HRMY Yearly Revenue VS EstimatesHRMY Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 500M 1B 1.5B
HRMY Yearly EPS VS EstimatesHRMY Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 0 2 4 6 8 10

6

4. Valuation

4.1 Price/Earnings Ratio

HRMY is valuated rather expensively with a Price/Earnings ratio of 19.18.
Based on the Price/Earnings ratio, HRMY is valued cheaper than 85.48% of the companies in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 28.29, HRMY is valued a bit cheaper.
The Price/Forward Earnings ratio is 12.43, which indicates a correct valuation of HRMY.
Based on the Price/Forward Earnings ratio, HRMY is valued cheaply inside the industry as 84.95% of the companies are valued more expensively.
When comparing the Price/Forward Earnings ratio of HRMY to the average of the S&P500 Index (24.44), we can say HRMY is valued slightly cheaper.
Industry RankSector Rank
PE 19.18
Fwd PE 12.43
HRMY Price Earnings VS Forward Price EarningsHRMY Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, HRMY is valued cheaper than 87.63% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, HRMY is valued cheaply inside the industry as 91.94% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 10.48
EV/EBITDA 9.5
HRMY Per share dataHRMY EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

HRMY has a very decent profitability rating, which may justify a higher PE ratio.
A more expensive valuation may be justified as HRMY's earnings are expected to grow with 25.88% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y15.95%
EPS Next 3Y25.88%

0

5. Dividend

5.1 Amount

No dividends for HRMY!.
Industry RankSector Rank
Dividend Yield N/A

HARMONY BIOSCIENCES HOLDINGS

NASDAQ:HRMY (1/21/2025, 4:53:55 PM)

Premarket: 42 +1.54 (+3.81%)

40.46

+1.41 (+3.61%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryPharmaceuticals
Earnings (Last)10-29 2024-10-29/bmo
Earnings (Next)02-20 2025-02-20/amc
Inst Owners72.67%
Inst Owner Change0.11%
Ins Owners0.51%
Ins Owner Change-52.83%
Market Cap2.31B
Analysts80
Price Target54.95 (35.81%)
Short Float %14.8%
Short Ratio7.28
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)213.04%
Min EPS beat(2)16.47%
Max EPS beat(2)409.61%
EPS beat(4)3
Avg EPS beat(4)106.73%
Min EPS beat(4)-7.85%
Max EPS beat(4)409.61%
EPS beat(8)6
Avg EPS beat(8)62.25%
EPS beat(12)9
Avg EPS beat(12)125.88%
EPS beat(16)12
Avg EPS beat(16)190.97%
Revenue beat(2)0
Avg Revenue beat(2)-1.35%
Min Revenue beat(2)-1.8%
Max Revenue beat(2)-0.91%
Revenue beat(4)0
Avg Revenue beat(4)-1.67%
Min Revenue beat(4)-2.34%
Max Revenue beat(4)-0.91%
Revenue beat(8)2
Avg Revenue beat(8)-1.13%
Revenue beat(12)4
Avg Revenue beat(12)-0.78%
Revenue beat(16)7
Avg Revenue beat(16)0.22%
PT rev (1m)14.36%
PT rev (3m)24.46%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-0.4%
EPS NY rev (1m)0%
EPS NY rev (3m)3.07%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)1%
Revenue NY rev (1m)-0.03%
Revenue NY rev (3m)0.34%
Valuation
Industry RankSector Rank
PE 19.18
Fwd PE 12.43
P/S 3.38
P/FCF 10.48
P/OCF 10.44
P/B 3.87
P/tB 4.83
EV/EBITDA 9.5
EPS(TTM)2.11
EY5.22%
EPS(NY)3.25
Fwd EY8.04%
FCF(TTM)3.86
FCFY9.54%
OCF(TTM)3.87
OCFY9.58%
SpS11.96
BVpS10.46
TBVpS8.37
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 13.21%
ROE 20.55%
ROCE 25.09%
ROIC 18.64%
ROICexc 40.12%
ROICexgc 60.28%
OM 28.21%
PM (TTM) 17.98%
GM 78.65%
FCFM 32.29%
ROA(3y)16.93%
ROA(5y)-27.92%
ROE(3y)30.4%
ROE(5y)N/A
ROIC(3y)18.06%
ROIC(5y)N/A
ROICexc(3y)42.04%
ROICexc(5y)N/A
ROICexgc(3y)1605.28%
ROICexgc(5y)N/A
ROCE(3y)24.3%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3Y35.21%
ROICexc growth 5YN/A
OM growth 3Y46.09%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.43%
GM growth 5YN/A
F-Score6
Asset Turnover0.73
Health
Industry RankSector Rank
Debt/Equity 0.28
Debt/FCF 0.83
Debt/EBITDA 0.77
Cap/Depr 3.11%
Cap/Sales 0.11%
Interest Coverage 10.98
Cash Conversion 102.01%
Profit Quality 179.57%
Current Ratio 3.24
Quick Ratio 3.2
Altman-Z 5.99
F-Score6
WACC10.82%
ROIC/WACC1.72
Cap/Depr(3y)235.53%
Cap/Depr(5y)610.69%
Cap/Sales(3y)14.03%
Cap/Sales(5y)258.75%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-23.55%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%5.33%
EPS Next Y-2.88%
EPS Next 2Y15.95%
EPS Next 3Y25.88%
EPS Next 5Y37.92%
Revenue 1Y (TTM)25.83%
Revenue growth 3Y53.89%
Revenue growth 5YN/A
Sales Q2Q%16.08%
Revenue Next Year22.2%
Revenue Next 2Y20.59%
Revenue Next 3Y22.14%
Revenue Next 5Y24.18%
EBIT growth 1Y-3.52%
EBIT growth 3Y124.82%
EBIT growth 5YN/A
EBIT Next Year23.06%
EBIT Next 3Y30.27%
EBIT Next 5Y22.1%
FCF growth 1Y91.14%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y42.18%
OCF growth 3YN/A
OCF growth 5YN/A