Logo image of HRI

HERC HOLDINGS INC (HRI) Stock Fundamental Analysis

NYSE:HRI - New York Stock Exchange, Inc. - US42704L1044 - Common Stock - Currency: USD

111.5  -6.16 (-5.24%)

After market: 111.5 0 (0%)

Fundamental Rating

5

Overall HRI gets a fundamental rating of 5 out of 10. We evaluated HRI against 48 industry peers in the Trading Companies & Distributors industry. HRI scores excellent on profitability, but there are concerns on its financial health. HRI has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

HRI had positive earnings in the past year.
In the past year HRI had a positive cash flow from operations.
HRI had positive earnings in each of the past 5 years.
HRI had a positive operating cash flow in each of the past 5 years.
HRI Yearly Net Income VS EBIT VS OCF VS FCFHRI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B

1.2 Ratios

HRI's Return On Assets of 2.68% is in line compared to the rest of the industry. HRI outperforms 41.67% of its industry peers.
HRI's Return On Equity of 15.11% is fine compared to the rest of the industry. HRI outperforms 62.50% of its industry peers.
HRI has a Return On Invested Capital (7.62%) which is in line with its industry peers.
The Average Return On Invested Capital over the past 3 years for HRI is in line with the industry average of 9.25%.
Industry RankSector Rank
ROA 2.68%
ROE 15.11%
ROIC 7.62%
ROA(3y)4.38%
ROA(5y)4.04%
ROE(3y)24.04%
ROE(5y)21%
ROIC(3y)7.69%
ROIC(5y)7%
HRI Yearly ROA, ROE, ROICHRI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30

1.3 Margins

HRI's Profit Margin of 5.91% is fine compared to the rest of the industry. HRI outperforms 66.67% of its industry peers.
HRI's Profit Margin has improved in the last couple of years.
With an excellent Operating Margin value of 20.82%, HRI belongs to the best of the industry, outperforming 87.50% of the companies in the same industry.
HRI's Operating Margin has improved in the last couple of years.
With an excellent Gross Margin value of 61.29%, HRI belongs to the best of the industry, outperforming 93.75% of the companies in the same industry.
In the last couple of years the Gross Margin of HRI has grown nicely.
Industry RankSector Rank
OM 20.82%
PM (TTM) 5.91%
GM 61.29%
OM growth 3Y4.56%
OM growth 5Y10.96%
PM growth 3Y-18.21%
PM growth 5Y20%
GM growth 3Y1.25%
GM growth 5Y3.11%
HRI Yearly Profit, Operating, Gross MarginsHRI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so HRI is destroying value.
Compared to 1 year ago, HRI has more shares outstanding
Compared to 5 years ago, HRI has less shares outstanding
The debt/assets ratio for HRI has been reduced compared to a year ago.
HRI Yearly Shares OutstandingHRI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M 25M
HRI Yearly Total Debt VS Total AssetsHRI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

HRI has an Altman-Z score of 1.22. This is a bad value and indicates that HRI is not financially healthy and even has some risk of bankruptcy.
The Altman-Z score of HRI (1.22) is worse than 77.08% of its industry peers.
The Debt to FCF ratio of HRI is 261.94, which is on the high side as it means it would take HRI, 261.94 years of fcf income to pay off all of its debts.
HRI has a Debt to FCF ratio (261.94) which is comparable to the rest of the industry.
A Debt/Equity ratio of 2.99 is on the high side and indicates that HRI has dependencies on debt financing.
HRI's Debt to Equity ratio of 2.99 is on the low side compared to the rest of the industry. HRI is outperformed by 83.33% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.99
Debt/FCF 261.94
Altman-Z 1.22
ROIC/WACC0.81
WACC9.37%
HRI Yearly LT Debt VS Equity VS FCFHRI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B 4B

2.3 Liquidity

A Current Ratio of 1.38 indicates that HRI should not have too much problems paying its short term obligations.
Looking at the Current ratio, with a value of 1.38, HRI is doing worse than 66.67% of the companies in the same industry.
HRI has a Quick Ratio of 1.38. This is a normal value and indicates that HRI is financially healthy and should not expect problems in meeting its short term obligations.
With a decent Quick ratio value of 1.38, HRI is doing good in the industry, outperforming 64.58% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.38
Quick Ratio 1.38
HRI Yearly Current Assets VS Current LiabilitesHRI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

5

3. Growth

3.1 Past

HRI shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 4.97%.
Measured over the past years, HRI shows a very strong growth in Earnings Per Share. The EPS has been growing by 48.42% on average per year.
The Revenue has grown by 8.71% in the past year. This is quite good.
HRI shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 12.29% yearly.
EPS 1Y (TTM)4.97%
EPS 3Y19.73%
EPS 5Y48.42%
EPS Q2Q%10.49%
Revenue 1Y (TTM)8.71%
Revenue growth 3Y19.84%
Revenue growth 5Y12.29%
Sales Q2Q%14.44%

3.2 Future

Based on estimates for the next years, HRI will show a quite strong growth in Earnings Per Share. The EPS will grow by 10.33% on average per year.
HRI is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 5.29% yearly.
EPS Next Y2.13%
EPS Next 2Y9.39%
EPS Next 3Y12.12%
EPS Next 5Y10.33%
Revenue Next Year3.93%
Revenue Next 2Y4.87%
Revenue Next 3Y5.59%
Revenue Next 5Y5.29%

3.3 Evolution

The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
HRI Yearly Revenue VS EstimatesHRI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1B 2B 3B 4B
HRI Yearly EPS VS EstimatesHRI Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 5 10 15

6

4. Valuation

4.1 Price/Earnings Ratio

HRI is valuated reasonably with a Price/Earnings ratio of 8.65.
Based on the Price/Earnings ratio, HRI is valued cheaply inside the industry as 95.83% of the companies are valued more expensively.
HRI's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 27.63.
The Price/Forward Earnings ratio is 8.47, which indicates a very decent valuation of HRI.
Based on the Price/Forward Earnings ratio, HRI is valued cheaply inside the industry as 89.58% of the companies are valued more expensively.
HRI is valuated cheaply when we compare the Price/Forward Earnings ratio to 20.85, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 8.65
Fwd PE 8.47
HRI Price Earnings VS Forward Price EarningsHRI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, HRI is valued cheaply inside the industry as 91.67% of the companies are valued more expensively.
HRI's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 198.47
EV/EBITDA 4.82
HRI Per share dataHRI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80 100

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates HRI does not grow enough to justify the current Price/Earnings ratio.
The decent profitability rating of HRI may justify a higher PE ratio.
HRI's earnings are expected to grow with 12.12% in the coming years. This may justify a more expensive valuation.
PEG (NY)4.06
PEG (5Y)0.18
EPS Next 2Y9.39%
EPS Next 3Y12.12%

4

5. Dividend

5.1 Amount

HRI has a Yearly Dividend Yield of 2.38%. Purely for dividend investing, there may be better candidates out there.
In the last 3 months the price of HRI has falen by -47.17%. A price decline artificially increases the dividend yield. It may be a sign investors do not expect the dividend to last.
Compared to an average industry Dividend Yield of 2.26, HRI pays a better dividend. On top of this HRI pays more dividend than 89.58% of the companies listed in the same industry.
HRI's Dividend Yield is comparable with the S&P500 average which is at 2.51.
Industry RankSector Rank
Dividend Yield 2.38%

5.2 History

HRI has been paying a dividend for over 5 years, so it has already some track record.
The dividend of HRI decreased in the last 3 years.
Dividend Growth(5Y)N/A
Div Incr Years2
Div Non Decr Years2
HRI Yearly Dividends per shareHRI Yearly Dividends per shareYearly Dividends per share 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

HRI pays out 36.49% of its income as dividend. This is a sustainable payout ratio.
DP36.49%
EPS Next 2Y9.39%
EPS Next 3Y12.12%
HRI Yearly Income VS Free CF VS DividendHRI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M
HRI Dividend Payout.HRI Dividend Payout, showing the Payout Ratio.HRI Dividend Payout.PayoutRetained Earnings

HERC HOLDINGS INC

NYSE:HRI (4/21/2025, 8:19:56 PM)

After market: 111.5 0 (0%)

111.5

-6.16 (-5.24%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryTrading Companies & Distributors
Earnings (Last)02-13 2025-02-13/bmo
Earnings (Next)04-22 2025-04-22/bmo
Inst Owners98.64%
Inst Owner Change-0.36%
Ins Owners1.19%
Ins Owner Change-5.99%
Market Cap3.18B
Analysts75.71
Price Target210.12 (88.45%)
Short Float %5.48%
Short Ratio3.14
Dividend
Industry RankSector Rank
Dividend Yield 2.38%
Yearly Dividend2.72
Dividend Growth(5Y)N/A
DP36.49%
Div Incr Years2
Div Non Decr Years2
Ex-Date02-18 2025-02-18 (0.7)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-6.95%
Min EPS beat(2)-10.11%
Max EPS beat(2)-3.79%
EPS beat(4)1
Avg EPS beat(4)-4.18%
Min EPS beat(4)-11.54%
Max EPS beat(4)8.72%
EPS beat(8)2
Avg EPS beat(8)-4.38%
EPS beat(12)2
Avg EPS beat(12)-4.3%
EPS beat(16)5
Avg EPS beat(16)18.9%
Revenue beat(2)2
Avg Revenue beat(2)2.23%
Min Revenue beat(2)1.87%
Max Revenue beat(2)2.59%
Revenue beat(4)4
Avg Revenue beat(4)1.76%
Min Revenue beat(4)0.91%
Max Revenue beat(4)2.59%
Revenue beat(8)5
Avg Revenue beat(8)0.05%
Revenue beat(12)9
Avg Revenue beat(12)0.39%
Revenue beat(16)11
Avg Revenue beat(16)0.83%
PT rev (1m)-7.33%
PT rev (3m)-15.23%
EPS NQ rev (1m)2.81%
EPS NQ rev (3m)-7.06%
EPS NY rev (1m)-0.84%
EPS NY rev (3m)-12.86%
Revenue NQ rev (1m)0.2%
Revenue NQ rev (3m)0.93%
Revenue NY rev (1m)-0.05%
Revenue NY rev (3m)-2.96%
Valuation
Industry RankSector Rank
PE 8.65
Fwd PE 8.47
P/S 0.89
P/FCF 198.47
P/OCF 2.59
P/B 2.27
P/tB 20.62
EV/EBITDA 4.82
EPS(TTM)12.89
EY11.56%
EPS(NY)13.16
Fwd EY11.81%
FCF(TTM)0.56
FCFY0.5%
OCF(TTM)43.01
OCFY38.58%
SpS125.28
BVpS49.02
TBVpS5.41
PEG (NY)4.06
PEG (5Y)0.18
Profitability
Industry RankSector Rank
ROA 2.68%
ROE 15.11%
ROCE 10.16%
ROIC 7.62%
ROICexc 7.71%
ROICexgc 9.31%
OM 20.82%
PM (TTM) 5.91%
GM 61.29%
FCFM 0.45%
ROA(3y)4.38%
ROA(5y)4.04%
ROE(3y)24.04%
ROE(5y)21%
ROIC(3y)7.69%
ROIC(5y)7%
ROICexc(3y)7.77%
ROICexc(5y)7.07%
ROICexgc(3y)9.25%
ROICexgc(5y)8.36%
ROCE(3y)10.24%
ROCE(5y)9.32%
ROICexcg growth 3Y2.77%
ROICexcg growth 5Y9.04%
ROICexc growth 3Y2.21%
ROICexc growth 5Y7.51%
OM growth 3Y4.56%
OM growth 5Y10.96%
PM growth 3Y-18.21%
PM growth 5Y20%
GM growth 3Y1.25%
GM growth 5Y3.11%
F-Score5
Asset Turnover0.45
Health
Industry RankSector Rank
Debt/Equity 2.99
Debt/FCF 261.94
Debt/EBITDA 2.69
Cap/Depr 150%
Cap/Sales 33.88%
Interest Coverage 2.88
Cash Conversion 79.08%
Profit Quality 7.58%
Current Ratio 1.38
Quick Ratio 1.38
Altman-Z 1.22
F-Score5
WACC9.37%
ROIC/WACC0.81
Cap/Depr(3y)182.39%
Cap/Depr(5y)152.23%
Cap/Sales(3y)41.77%
Cap/Sales(5y)35.58%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)4.97%
EPS 3Y19.73%
EPS 5Y48.42%
EPS Q2Q%10.49%
EPS Next Y2.13%
EPS Next 2Y9.39%
EPS Next 3Y12.12%
EPS Next 5Y10.33%
Revenue 1Y (TTM)8.71%
Revenue growth 3Y19.84%
Revenue growth 5Y12.29%
Sales Q2Q%14.44%
Revenue Next Year3.93%
Revenue Next 2Y4.87%
Revenue Next 3Y5.59%
Revenue Next 5Y5.29%
EBIT growth 1Y12.07%
EBIT growth 3Y25.3%
EBIT growth 5Y24.59%
EBIT Next Year115.96%
EBIT Next 3Y35.64%
EBIT Next 5Y25.96%
FCF growth 1Y104.1%
FCF growth 3Y-46.1%
FCF growth 5YN/A
OCF growth 1Y12.8%
OCF growth 3Y18.08%
OCF growth 5Y14.02%