Logo image of HRI

HERC HOLDINGS INC (HRI) Stock Fundamental Analysis

NYSE:HRI - New York Stock Exchange, Inc. - US42704L1044 - Common Stock - Currency: USD

142.9  -6.16 (-4.13%)

After market: 143 +0.1 (+0.07%)

Fundamental Rating

5

Overall HRI gets a fundamental rating of 5 out of 10. We evaluated HRI against 47 industry peers in the Trading Companies & Distributors industry. HRI scores excellent on profitability, but there are concerns on its financial health. HRI has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

HRI had positive earnings in the past year.
HRI had a positive operating cash flow in the past year.
Each year in the past 5 years HRI has been profitable.
In the past 5 years HRI always reported a positive cash flow from operatings.
HRI Yearly Net Income VS EBIT VS OCF VS FCFHRI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B

1.2 Ratios

HRI has a worse Return On Assets (1.66%) than 61.70% of its industry peers.
Looking at the Return On Equity, with a value of 9.43%, HRI is in line with its industry, outperforming 48.94% of the companies in the same industry.
The Return On Invested Capital of HRI (7.56%) is better than 61.70% of its industry peers.
The Average Return On Invested Capital over the past 3 years for HRI is in line with the industry average of 9.63%.
Industry RankSector Rank
ROA 1.66%
ROE 9.43%
ROIC 7.56%
ROA(3y)4.38%
ROA(5y)4.04%
ROE(3y)24.04%
ROE(5y)21%
ROIC(3y)7.69%
ROIC(5y)7%
HRI Yearly ROA, ROE, ROICHRI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30

1.3 Margins

Looking at the Profit Margin, with a value of 3.53%, HRI is in line with its industry, outperforming 53.19% of the companies in the same industry.
In the last couple of years the Profit Margin of HRI has grown nicely.
HRI has a better Operating Margin (20.11%) than 87.23% of its industry peers.
HRI's Operating Margin has improved in the last couple of years.
HRI's Gross Margin of 60.52% is amongst the best of the industry. HRI outperforms 93.62% of its industry peers.
In the last couple of years the Gross Margin of HRI has grown nicely.
Industry RankSector Rank
OM 20.11%
PM (TTM) 3.53%
GM 60.52%
OM growth 3Y4.56%
OM growth 5Y10.96%
PM growth 3Y-18.21%
PM growth 5Y20%
GM growth 3Y1.25%
GM growth 5Y3.11%
HRI Yearly Profit, Operating, Gross MarginsHRI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), HRI is destroying value.
HRI has more shares outstanding than it did 1 year ago.
The number of shares outstanding for HRI has been reduced compared to 5 years ago.
Compared to 1 year ago, HRI has an improved debt to assets ratio.
HRI Yearly Shares OutstandingHRI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M 25M
HRI Yearly Total Debt VS Total AssetsHRI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

HRI has an Altman-Z score of 1.33. This is a bad value and indicates that HRI is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 1.33, HRI is doing worse than 78.72% of the companies in the same industry.
A Debt/Equity ratio of 3.04 is on the high side and indicates that HRI has dependencies on debt financing.
HRI has a Debt to Equity ratio of 3.04. This is amonst the worse of the industry: HRI underperforms 85.11% of its industry peers.
Industry RankSector Rank
Debt/Equity 3.04
Debt/FCF N/A
Altman-Z 1.33
ROIC/WACC0.78
WACC9.64%
HRI Yearly LT Debt VS Equity VS FCFHRI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B 4B

2.3 Liquidity

A Current Ratio of 1.50 indicates that HRI should not have too much problems paying its short term obligations.
HRI has a Current ratio of 1.50. This is in the lower half of the industry: HRI underperforms 68.09% of its industry peers.
A Quick Ratio of 1.50 indicates that HRI should not have too much problems paying its short term obligations.
With a decent Quick ratio value of 1.50, HRI is doing good in the industry, outperforming 63.83% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.5
Quick Ratio 1.5
HRI Yearly Current Assets VS Current LiabilitesHRI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

6

3. Growth

3.1 Past

HRI shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -3.74%.
Measured over the past years, HRI shows a very strong growth in Earnings Per Share. The EPS has been growing by 48.42% on average per year.
HRI shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 8.34%.
Measured over the past years, HRI shows a quite strong growth in Revenue. The Revenue has been growing by 12.29% on average per year.
EPS 1Y (TTM)-3.74%
EPS 3Y19.73%
EPS 5Y48.42%
EPS Q2Q%-44.92%
Revenue 1Y (TTM)8.34%
Revenue growth 3Y19.84%
Revenue growth 5Y12.29%
Sales Q2Q%7.09%

3.2 Future

The Earnings Per Share is expected to grow by 10.33% on average over the next years. This is quite good.
HRI is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 13.04% yearly.
EPS Next Y-1.42%
EPS Next 2Y7.16%
EPS Next 3Y7.57%
EPS Next 5Y10.33%
Revenue Next Year10.18%
Revenue Next 2Y9.06%
Revenue Next 3Y9.35%
Revenue Next 5Y13.04%

3.3 Evolution

Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
HRI Yearly Revenue VS EstimatesHRI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1B 2B 3B 4B 5B
HRI Yearly EPS VS EstimatesHRI Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 5 10 15

5

4. Valuation

4.1 Price/Earnings Ratio

HRI is valuated correctly with a Price/Earnings ratio of 12.08.
Based on the Price/Earnings ratio, HRI is valued cheaper than 87.23% of the companies in the same industry.
HRI is valuated cheaply when we compare the Price/Earnings ratio to 27.30, which is the current average of the S&P500 Index.
HRI is valuated reasonably with a Price/Forward Earnings ratio of 9.65.
Based on the Price/Forward Earnings ratio, HRI is valued cheaply inside the industry as 85.11% of the companies are valued more expensively.
Compared to an average S&P500 Price/Forward Earnings ratio of 21.76, HRI is valued rather cheaply.
Industry RankSector Rank
PE 12.08
Fwd PE 9.65
HRI Price Earnings VS Forward Price EarningsHRI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, HRI is valued cheaply inside the industry as 100.00% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 5.38
HRI Per share dataHRI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60 80 100

4.3 Compensation for Growth

HRI has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)0.25
EPS Next 2Y7.16%
EPS Next 3Y7.57%

4

5. Dividend

5.1 Amount

HRI has a Yearly Dividend Yield of 1.94%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 2.02, HRI pays a better dividend. On top of this HRI pays more dividend than 87.23% of the companies listed in the same industry.
HRI's Dividend Yield is comparable with the S&P500 average which is at 2.37.
Industry RankSector Rank
Dividend Yield 1.94%

5.2 History

HRI has been paying a dividend for over 5 years, so it has already some track record.
HRI has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)N/A
Div Incr Years3
Div Non Decr Years3
HRI Yearly Dividends per shareHRI Yearly Dividends per shareYearly Dividends per share 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

60.94% of the earnings are spent on dividend by HRI. This is not a sustainable payout ratio.
DP60.94%
EPS Next 2Y7.16%
EPS Next 3Y7.57%
HRI Yearly Income VS Free CF VS DividendHRI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M
HRI Dividend Payout.HRI Dividend Payout, showing the Payout Ratio.HRI Dividend Payout.PayoutRetained Earnings

HERC HOLDINGS INC

NYSE:HRI (7/11/2025, 8:21:06 PM)

After market: 143 +0.1 (+0.07%)

142.9

-6.16 (-4.13%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryTrading Companies & Distributors
Earnings (Last)04-22 2025-04-22/bmo
Earnings (Next)07-17 2025-07-17/bmo
Inst Owners92.32%
Inst Owner Change0%
Ins Owners2.01%
Ins Owner Change3.36%
Market Cap4.07B
Analysts75.71
Price Target168.81 (18.13%)
Short Float %7.41%
Short Ratio4.21
Dividend
Industry RankSector Rank
Dividend Yield 1.94%
Yearly Dividend2.72
Dividend Growth(5Y)N/A
DP60.94%
Div Incr Years3
Div Non Decr Years3
Ex-Date05-30 2025-05-30 (0.7)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-26.13%
Min EPS beat(2)-42.15%
Max EPS beat(2)-10.11%
EPS beat(4)0
Avg EPS beat(4)-16.9%
Min EPS beat(4)-42.15%
Max EPS beat(4)-3.79%
EPS beat(8)1
Avg EPS beat(8)-10.72%
EPS beat(12)2
Avg EPS beat(12)-7.68%
EPS beat(16)4
Avg EPS beat(16)-4.26%
Revenue beat(2)2
Avg Revenue beat(2)1.13%
Min Revenue beat(2)0.38%
Max Revenue beat(2)1.87%
Revenue beat(4)4
Avg Revenue beat(4)1.44%
Min Revenue beat(4)0.38%
Max Revenue beat(4)2.59%
Revenue beat(8)6
Avg Revenue beat(8)0.1%
Revenue beat(12)9
Avg Revenue beat(12)0.31%
Revenue beat(16)11
Avg Revenue beat(16)0.46%
PT rev (1m)-5.5%
PT rev (3m)-19.66%
EPS NQ rev (1m)-21.5%
EPS NQ rev (3m)-25.64%
EPS NY rev (1m)-0.19%
EPS NY rev (3m)-4.17%
Revenue NQ rev (1m)10.44%
Revenue NQ rev (3m)10.09%
Revenue NY rev (1m)6.94%
Revenue NY rev (3m)5.93%
Valuation
Industry RankSector Rank
PE 12.08
Fwd PE 9.65
P/S 1.12
P/FCF N/A
P/OCF 3.52
P/B 3
P/tB 36.36
EV/EBITDA 5.38
EPS(TTM)11.83
EY8.28%
EPS(NY)14.8
Fwd EY10.36%
FCF(TTM)-2.18
FCFYN/A
OCF(TTM)40.56
OCFY28.38%
SpS127.19
BVpS47.65
TBVpS3.93
PEG (NY)N/A
PEG (5Y)0.25
Profitability
Industry RankSector Rank
ROA 1.66%
ROE 9.43%
ROCE 10.08%
ROIC 7.56%
ROICexc 7.61%
ROICexgc 9.21%
OM 20.11%
PM (TTM) 3.53%
GM 60.52%
FCFM N/A
ROA(3y)4.38%
ROA(5y)4.04%
ROE(3y)24.04%
ROE(5y)21%
ROIC(3y)7.69%
ROIC(5y)7%
ROICexc(3y)7.77%
ROICexc(5y)7.07%
ROICexgc(3y)9.25%
ROICexgc(5y)8.36%
ROCE(3y)10.24%
ROCE(5y)9.32%
ROICexcg growth 3Y2.77%
ROICexcg growth 5Y9.04%
ROICexc growth 3Y2.21%
ROICexc growth 5Y7.51%
OM growth 3Y4.56%
OM growth 5Y10.96%
PM growth 3Y-18.21%
PM growth 5Y20%
GM growth 3Y1.25%
GM growth 5Y3.11%
F-Score4
Asset Turnover0.47
Health
Industry RankSector Rank
Debt/Equity 3.04
Debt/FCF N/A
Debt/EBITDA 2.66
Cap/Depr 148.18%
Cap/Sales 33.6%
Interest Coverage 2.96
Cash Conversion 74.53%
Profit Quality N/A
Current Ratio 1.5
Quick Ratio 1.5
Altman-Z 1.33
F-Score4
WACC9.64%
ROIC/WACC0.78
Cap/Depr(3y)182.39%
Cap/Depr(5y)152.23%
Cap/Sales(3y)41.77%
Cap/Sales(5y)35.58%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-3.74%
EPS 3Y19.73%
EPS 5Y48.42%
EPS Q2Q%-44.92%
EPS Next Y-1.42%
EPS Next 2Y7.16%
EPS Next 3Y7.57%
EPS Next 5Y10.33%
Revenue 1Y (TTM)8.34%
Revenue growth 3Y19.84%
Revenue growth 5Y12.29%
Sales Q2Q%7.09%
Revenue Next Year10.18%
Revenue Next 2Y9.06%
Revenue Next 3Y9.35%
Revenue Next 5Y13.04%
EBIT growth 1Y7.21%
EBIT growth 3Y25.3%
EBIT growth 5Y24.59%
EBIT Next Year109.75%
EBIT Next 3Y32.73%
EBIT Next 5Y37.79%
FCF growth 1Y81.14%
FCF growth 3Y-46.1%
FCF growth 5YN/A
OCF growth 1Y14.6%
OCF growth 3Y18.08%
OCF growth 5Y14.02%