Logo image of HR-UN.CA

H&R REAL ESTATE INV-REIT UTS (HR-UN.CA) Stock Fundamental Analysis

TSX:HR-UN - Toronto Stock Exchange - CA4039254079 - REIT - Currency: CAD

10.1  -0.07 (-0.69%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to HR-UN. HR-UN was compared to 43 industry peers in the Diversified REITs industry. There are concerns on the financial health of HR-UN while its profitability can be described as average. HR-UN is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

HR-UN had negative earnings in the past year.
In the past year HR-UN had a positive cash flow from operations.
The reported net income has been mixed in the past 5 years: HR-UN reported negative net income in multiple years.
HR-UN had a positive operating cash flow in each of the past 5 years.
HR-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFHR-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M

1.2 Ratios

HR-UN has a Return On Assets (-1.13%) which is comparable to the rest of the industry.
HR-UN has a Return On Equity (-2.27%) which is in line with its industry peers.
HR-UN has a worse Return On Invested Capital (3.70%) than 76.74% of its industry peers.
HR-UN had an Average Return On Invested Capital over the past 3 years of 3.58%. This is in line with the industry average of 5.49%.
The 3 year average ROIC (3.58%) for HR-UN is below the current ROIC(3.70%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA -1.13%
ROE -2.27%
ROIC 3.7%
ROA(3y)2.28%
ROA(5y)1.57%
ROE(3y)4.77%
ROE(5y)3.31%
ROIC(3y)3.58%
ROIC(5y)3.86%
HR-UN.CA Yearly ROA, ROE, ROICHR-UN.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10 -10 15

1.3 Margins

HR-UN has a better Operating Margin (61.12%) than 74.42% of its industry peers.
HR-UN's Operating Margin has been stable in the last couple of years.
With a decent Gross Margin value of 63.64%, HR-UN is doing good in the industry, outperforming 60.47% of the companies in the same industry.
HR-UN's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 61.12%
PM (TTM) N/A
GM 63.64%
OM growth 3Y0.65%
OM growth 5Y0.55%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.82%
GM growth 5Y0.57%
HR-UN.CA Yearly Profit, Operating, Gross MarginsHR-UN.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 100

3

2. Health

2.1 Basic Checks

HR-UN has more shares outstanding than it did 1 year ago.
HR-UN has less shares outstanding than it did 5 years ago.
Compared to 1 year ago, HR-UN has a worse debt to assets ratio.
HR-UN.CA Yearly Shares OutstandingHR-UN.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
HR-UN.CA Yearly Total Debt VS Total AssetsHR-UN.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B

2.2 Solvency

Based on the Altman-Z score of 0.33, we must say that HR-UN is in the distress zone and has some risk of bankruptcy.
HR-UN has a Altman-Z score of 0.33. This is in the lower half of the industry: HR-UN underperforms 67.44% of its industry peers.
HR-UN has a debt to FCF ratio of 13.52. This is a negative value and a sign of low solvency as HR-UN would need 13.52 years to pay back of all of its debts.
Looking at the Debt to FCF ratio, with a value of 13.52, HR-UN is in the better half of the industry, outperforming 74.42% of the companies in the same industry.
HR-UN has a Debt/Equity ratio of 0.59. This is a neutral value indicating HR-UN is somewhat dependend on debt financing.
HR-UN has a Debt to Equity ratio of 0.59. This is amongst the best in the industry. HR-UN outperforms 90.70% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.59
Debt/FCF 13.52
Altman-Z 0.33
ROIC/WACCN/A
WACCN/A
HR-UN.CA Yearly LT Debt VS Equity VS FCFHR-UN.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.3 Liquidity

A Current Ratio of 0.14 indicates that HR-UN may have some problems paying its short term obligations.
HR-UN has a worse Current ratio (0.14) than 60.47% of its industry peers.
A Quick Ratio of 0.14 indicates that HR-UN may have some problems paying its short term obligations.
HR-UN's Quick ratio of 0.14 is in line compared to the rest of the industry. HR-UN outperforms 41.86% of its industry peers.
Industry RankSector Rank
Current Ratio 0.14
Quick Ratio 0.14
HR-UN.CA Yearly Current Assets VS Current LiabilitesHR-UN.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

3

3. Growth

3.1 Past

HR-UN shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -293.07%.
HR-UN shows a decrease in Revenue. In the last year, the revenue decreased by -3.55%.
HR-UN shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -6.60% yearly.
EPS 1Y (TTM)-293.07%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%1256.3%
Revenue 1Y (TTM)-3.55%
Revenue growth 3Y-8.47%
Revenue growth 5Y-6.6%
Sales Q2Q%-1.73%

3.2 Future

HR-UN is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 115.18% yearly.
The Revenue is expected to grow by 2.51% on average over the next years.
EPS Next Y354.35%
EPS Next 2Y115.18%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year2.15%
Revenue Next 2Y2.51%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
HR-UN.CA Yearly Revenue VS EstimatesHR-UN.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 200M 400M 600M 800M 1B
HR-UN.CA Yearly EPS VS EstimatesHR-UN.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 1 -1 2 -2 3

5

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for HR-UN. In the last year negative earnings were reported.
With a Price/Forward Earnings ratio of 8.38, the valuation of HR-UN can be described as very reasonable.
HR-UN's Price/Forward Earnings ratio is rather cheap when compared to the industry. HR-UN is cheaper than 90.70% of the companies in the same industry.
When comparing the Price/Forward Earnings ratio of HR-UN to the average of the S&P500 Index (22.70), we can say HR-UN is valued rather cheaply.
Industry RankSector Rank
PE N/A
Fwd PE 8.38
HR-UN.CA Price Earnings VS Forward Price EarningsHR-UN.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 200 400 600

4.2 Price Multiples

67.44% of the companies in the same industry are more expensive than HR-UN, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 9.68
EV/EBITDA N/A
HR-UN.CA Per share dataHR-UN.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

HR-UN's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
HR-UN's earnings are expected to grow with 115.18% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y115.18%
EPS Next 3YN/A

4

5. Dividend

5.1 Amount

HR-UN has a Yearly Dividend Yield of 5.61%, which is a nice return.
HR-UN's Dividend Yield is slightly below the industry average, which is at 8.03.
Compared to an average S&P500 Dividend Yield of 2.27, HR-UN pays a better dividend.
Industry RankSector Rank
Dividend Yield 5.61%

5.2 History

The dividend of HR-UN decreases each year by -12.29%.
HR-UN has paid a dividend for at least 10 years, which is a reliable track record.
The dividend of HR-UN decreased recently.
Dividend Growth(5Y)-12.29%
Div Incr Years1
Div Non Decr Years1
HR-UN.CA Yearly Dividends per shareHR-UN.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

HR-UN has negative earnings and hence a negative payout ratio. The dividend may be in danger.
DP-153.17%
EPS Next 2Y115.18%
EPS Next 3YN/A
HR-UN.CA Yearly Income VS Free CF VS DividendHR-UN.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M

H&R REAL ESTATE INV-REIT UTS

TSX:HR-UN (2/21/2025, 7:00:00 PM)

10.1

-0.07 (-0.69%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)02-12 2025-02-12/amc
Earnings (Next)05-12 2025-05-12
Inst Owners25.15%
Inst Owner ChangeN/A
Ins Owners1.54%
Ins Owner ChangeN/A
Market Cap2.65B
Analysts78.57
Price Target11.6 (14.85%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 5.61%
Yearly Dividend0.72
Dividend Growth(5Y)-12.29%
DP-153.17%
Div Incr Years1
Div Non Decr Years1
Ex-Date01-31 2025-01-31 (0.05)
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-2.15%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)5.41%
EPS NY rev (3m)-5.65%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)1.77%
Revenue NY rev (3m)-0.35%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 8.38
P/S 3.25
P/FCF 9.68
P/OCF 9.68
P/B 0.5
P/tB 0.5
EV/EBITDA N/A
EPS(TTM)-0.46
EYN/A
EPS(NY)1.21
Fwd EY11.93%
FCF(TTM)1.04
FCFY10.33%
OCF(TTM)1.04
OCFY10.33%
SpS3.11
BVpS20.1
TBVpS20.1
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -1.13%
ROE -2.27%
ROCE 5.14%
ROIC 3.7%
ROICexc 3.74%
ROICexgc 3.75%
OM 61.12%
PM (TTM) N/A
GM 63.64%
FCFM 33.55%
ROA(3y)2.28%
ROA(5y)1.57%
ROE(3y)4.77%
ROE(5y)3.31%
ROIC(3y)3.58%
ROIC(5y)3.86%
ROICexc(3y)3.61%
ROICexc(5y)3.89%
ROICexgc(3y)3.62%
ROICexgc(5y)3.9%
ROCE(3y)4.97%
ROCE(5y)5.36%
ROICexcg growth 3Y-7.4%
ROICexcg growth 5Y1.29%
ROICexc growth 3Y-7.45%
ROICexc growth 5Y1.26%
OM growth 3Y0.65%
OM growth 5Y0.55%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.82%
GM growth 5Y0.57%
F-Score3
Asset Turnover0.08
Health
Industry RankSector Rank
Debt/Equity 0.59
Debt/FCF 13.52
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 3.27
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.14
Quick Ratio 0.14
Altman-Z 0.33
F-Score3
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-293.07%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%1256.3%
EPS Next Y354.35%
EPS Next 2Y115.18%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-3.55%
Revenue growth 3Y-8.47%
Revenue growth 5Y-6.6%
Sales Q2Q%-1.73%
Revenue Next Year2.15%
Revenue Next 2Y2.51%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-4.36%
EBIT growth 3Y-7.87%
EBIT growth 5Y-6.09%
EBIT Next Year23.04%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-6.98%
FCF growth 3Y-15.37%
FCF growth 5Y-8.1%
OCF growth 1Y-6.98%
OCF growth 3Y-15.37%
OCF growth 5Y-8.1%