HOCHTIEF AG (HOT.DE) Fundamental Analysis & Valuation

FRA:HOT • DE0006070006

Current stock price

451.6 EUR
-10.4 (-2.25%)
Last:

This HOT.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

5

1. HOT.DE Profitability Analysis

1.1 Basic Checks

  • In the past year HOT was profitable.
  • In the past year HOT had a positive cash flow from operations.
  • In the past 5 years HOT has always been profitable.
  • Each year in the past 5 years HOT had a positive operating cash flow.
HOT.DE Yearly Net Income VS EBIT VS OCF VS FCFHOT.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M 1B 1.5B 2B

1.2 Ratios

  • HOT has a Return On Assets (3.70%) which is comparable to the rest of the industry.
  • HOT's Return On Equity of 71.16% is amongst the best of the industry. HOT outperforms 100.00% of its industry peers.
  • HOT's Return On Invested Capital of 12.25% is fine compared to the rest of the industry. HOT outperforms 68.18% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for HOT is in line with the industry average of 11.21%.
Industry RankSector Rank
ROA 3.7%
ROE 71.16%
ROIC 12.25%
ROA(3y)3.2%
ROA(5y)2.71%
ROE(3y)61.95%
ROE(5y)50.97%
ROIC(3y)12.41%
ROIC(5y)9.1%
HOT.DE Yearly ROA, ROE, ROICHOT.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 40 60

1.3 Margins

  • The Profit Margin of HOT (2.36%) is worse than 68.18% of its industry peers.
  • In the last couple of years the Profit Margin of HOT has grown nicely.
  • HOT's Operating Margin of 4.20% is on the low side compared to the rest of the industry. HOT is outperformed by 70.45% of its industry peers.
  • In the last couple of years the Operating Margin of HOT has grown nicely.
  • Looking at the Gross Margin, with a value of 25.09%, HOT is doing worse than 75.00% of the companies in the same industry.
  • In the last couple of years the Gross Margin of HOT has remained more or less at the same level.
Industry RankSector Rank
OM 4.2%
PM (TTM) 2.36%
GM 25.09%
OM growth 3Y76.19%
OM growth 5YN/A
PM growth 3Y8.7%
PM growth 5Y6.53%
GM growth 3Y1.34%
GM growth 5Y0.74%
HOT.DE Yearly Profit, Operating, Gross MarginsHOT.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 20

4

2. HOT.DE Health Analysis

2.1 Basic Checks

  • HOT has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
  • HOT has about the same amout of shares outstanding than it did 1 year ago.
  • The number of shares outstanding for HOT has been increased compared to 5 years ago.
  • HOT has a worse debt/assets ratio than last year.
HOT.DE Yearly Shares OutstandingHOT.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M
HOT.DE Yearly Total Debt VS Total AssetsHOT.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B 20B

2.2 Solvency

  • HOT has an Altman-Z score of 2.76. This is not the best score and indicates that HOT is in the grey zone with still only limited risk for bankruptcy at the moment.
  • HOT's Altman-Z score of 2.76 is amongst the best of the industry. HOT outperforms 84.09% of its industry peers.
  • HOT has a debt to FCF ratio of 5.10. This is a neutral value as HOT would need 5.10 years to pay back of all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 5.10, HOT is in line with its industry, outperforming 59.09% of the companies in the same industry.
  • HOT has a Debt/Equity ratio of 6.17. This is a high value indicating a heavy dependency on external financing.
  • HOT's Debt to Equity ratio of 6.17 is on the low side compared to the rest of the industry. HOT is outperformed by 95.45% of its industry peers.
Industry RankSector Rank
Debt/Equity 6.17
Debt/FCF 5.1
Altman-Z 2.76
ROIC/WACC1.74
WACC7.04%
HOT.DE Yearly LT Debt VS Equity VS FCFHOT.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

2.3 Liquidity

  • HOT has a Current Ratio of 1.13. This is a normal value and indicates that HOT is financially healthy and should not expect problems in meeting its short term obligations.
  • With a Current ratio value of 1.13, HOT perfoms like the industry average, outperforming 52.27% of the companies in the same industry.
  • HOT has a Quick Ratio of 1.11. This is a normal value and indicates that HOT is financially healthy and should not expect problems in meeting its short term obligations.
  • The Quick ratio of HOT (1.11) is better than 65.91% of its industry peers.
Industry RankSector Rank
Current Ratio 1.13
Quick Ratio 1.11
HOT.DE Yearly Current Assets VS Current LiabilitesHOT.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

5

3. HOT.DE Growth Analysis

3.1 Past

  • HOT shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -0.69%.
  • Measured over the past years, HOT shows a quite strong growth in Earnings Per Share. The EPS has been growing by 16.12% on average per year.
  • HOT shows a decrease in Revenue. In the last year, the revenue decreased by -4.55%.
  • Measured over the past years, HOT shows a quite strong growth in Revenue. The Revenue has been growing by 10.75% on average per year.
EPS 1Y (TTM)-0.69%
EPS 3Y21.51%
EPS 5Y16.12%
EPS Q2Q%25.4%
Revenue 1Y (TTM)-4.55%
Revenue growth 3Y13.4%
Revenue growth 5Y10.75%
Sales Q2Q%4.14%

3.2 Future

  • HOT is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 16.26% yearly.
  • The Revenue is expected to grow by 9.84% on average over the next years. This is quite good.
EPS Next Y25.93%
EPS Next 2Y23.09%
EPS Next 3Y20.83%
EPS Next 5Y16.26%
Revenue Next Year14.23%
Revenue Next 2Y12.21%
Revenue Next 3Y10.94%
Revenue Next 5Y9.84%

3.3 Evolution

  • The EPS growth rate is stable: in the next years the growth will be about the same than in the last years.
  • The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
HOT.DE Yearly Revenue VS EstimatesHOT.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 20B 40B 60B
HOT.DE Yearly EPS VS EstimatesHOT.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 5 10 15 20

2

4. HOT.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 37.66, HOT can be considered very expensive at the moment.
  • Compared to the rest of the industry, the Price/Earnings ratio of HOT indicates a slightly more expensive valuation: HOT is more expensive than 75.00% of the companies listed in the same industry.
  • HOT is valuated rather expensively when we compare the Price/Earnings ratio to 27.95, which is the current average of the S&P500 Index.
  • Based on the Price/Forward Earnings ratio of 32.89, the valuation of HOT can be described as expensive.
  • Based on the Price/Forward Earnings ratio, HOT is valued a bit more expensive than the industry average as 77.27% of the companies are valued more cheaply.
  • When comparing the Price/Forward Earnings ratio of HOT to the average of the S&P500 Index (38.68), we can say HOT is valued inline with the index average.
Industry RankSector Rank
PE 37.66
Fwd PE 32.89
HOT.DE Price Earnings VS Forward Price EarningsHOT.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • HOT's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. HOT is more expensive than 70.45% of the companies in the same industry.
  • HOT's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 21.76
EV/EBITDA 15.9
HOT.DE Per share dataHOT.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 100 200 300 400

4.3 Compensation for Growth

  • The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • HOT's earnings are expected to grow with 20.83% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.45
PEG (5Y)2.34
EPS Next 2Y23.09%
EPS Next 3Y20.83%

2

5. HOT.DE Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 1.46%, HOT has a reasonable but not impressive dividend return.
  • HOT's Dividend Yield is comparable with the industry average which is at 2.48.
  • HOT's Dividend Yield is comparable with the S&P500 average which is at 1.81.
Industry RankSector Rank
Dividend Yield 1.46%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years2
Div Non Decr Years4
HOT.DE Yearly Dividends per shareHOT.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 2026 2 4 6

5.3 Sustainability

DP0%
EPS Next 2Y23.09%
EPS Next 3Y20.83%
HOT.DE Yearly Income VS Free CF VS DividendHOT.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

HOT.DE Fundamentals: All Metrics, Ratios and Statistics

HOCHTIEF AG

FRA:HOT (4/21/2026, 5:08:49 PM)

451.6

-10.4 (-2.25%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryConstruction & Engineering
Earnings (Last)02-19
Earnings (Next)05-11
Inst Owners6.66%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap35.09B
Revenue(TTM)38.24B
Net Income(TTM)902.33M
Analysts53.75
Price Target373.31 (-17.34%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.46%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years2
Div Non Decr Years4
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)11.46%
PT rev (3m)26%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)3.63%
EPS NY rev (3m)6.8%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.18%
Revenue NY rev (3m)2.73%
Valuation
Industry RankSector Rank
PE 37.66
Fwd PE 32.89
P/S 0.92
P/FCF 21.76
P/OCF 17.22
P/B 27.68
P/tB N/A
EV/EBITDA 15.9
EPS(TTM)11.99
EY2.66%
EPS(NY)13.73
Fwd EY3.04%
FCF(TTM)20.76
FCFY4.6%
OCF(TTM)26.22
OCFY5.81%
SpS492.04
BVpS16.32
TBVpS-28.72
PEG (NY)1.45
PEG (5Y)2.34
Graham Number66.3457 (-85.31%)
Profitability
Industry RankSector Rank
ROA 3.7%
ROE 71.16%
ROCE 15.44%
ROIC 12.25%
ROICexc 38.26%
ROICexgc N/A
OM 4.2%
PM (TTM) 2.36%
GM 25.09%
FCFM 4.22%
ROA(3y)3.2%
ROA(5y)2.71%
ROE(3y)61.95%
ROE(5y)50.97%
ROIC(3y)12.41%
ROIC(5y)9.1%
ROICexc(3y)38.85%
ROICexc(5y)28.76%
ROICexgc(3y)854.15%
ROICexgc(5y)524.42%
ROCE(3y)15.64%
ROCE(5y)11.47%
ROICexgc growth 3Y360.25%
ROICexgc growth 5YN/A
ROICexc growth 3Y72.25%
ROICexc growth 5YN/A
OM growth 3Y76.19%
OM growth 5YN/A
PM growth 3Y8.7%
PM growth 5Y6.53%
GM growth 3Y1.34%
GM growth 5Y0.74%
F-Score5
Asset Turnover1.57
Health
Industry RankSector Rank
Debt/Equity 6.17
Debt/FCF 5.1
Debt/EBITDA 3.43
Cap/Depr 63.35%
Cap/Sales 1.11%
Interest Coverage 3.28
Cash Conversion 89.5%
Profit Quality 178.77%
Current Ratio 1.13
Quick Ratio 1.11
Altman-Z 2.76
F-Score5
WACC7.04%
ROIC/WACC1.74
Cap/Depr(3y)71.93%
Cap/Depr(5y)59.1%
Cap/Sales(3y)1.1%
Cap/Sales(5y)0.88%
Profit Quality(3y)202.45%
Profit Quality(5y)186.3%
High Growth Momentum
Growth
EPS 1Y (TTM)-0.69%
EPS 3Y21.51%
EPS 5Y16.12%
EPS Q2Q%25.4%
EPS Next Y25.93%
EPS Next 2Y23.09%
EPS Next 3Y20.83%
EPS Next 5Y16.26%
Revenue 1Y (TTM)-4.55%
Revenue growth 3Y13.4%
Revenue growth 5Y10.75%
Sales Q2Q%4.14%
Revenue Next Year14.23%
Revenue Next 2Y12.21%
Revenue Next 3Y10.94%
Revenue Next 5Y9.84%
EBIT growth 1Y23.3%
EBIT growth 3Y99.8%
EBIT growth 5YN/A
EBIT Next Year64.12%
EBIT Next 3Y25.22%
EBIT Next 5Y18.46%
FCF growth 1Y-2.57%
FCF growth 3Y23.17%
FCF growth 5Y39.07%
OCF growth 1Y-4.3%
OCF growth 3Y24.71%
OCF growth 5Y23.57%

HOCHTIEF AG / HOT.DE Fundamental Analysis FAQ

What is the ChartMill fundamental rating of HOCHTIEF AG (HOT.DE) stock?

ChartMill assigns a fundamental rating of 4 / 10 to HOT.DE.


What is the valuation status for HOT stock?

ChartMill assigns a valuation rating of 2 / 10 to HOCHTIEF AG (HOT.DE). This can be considered as Overvalued.


How profitable is HOCHTIEF AG (HOT.DE) stock?

HOCHTIEF AG (HOT.DE) has a profitability rating of 5 / 10.


What is the financial health of HOCHTIEF AG (HOT.DE) stock?

The financial health rating of HOCHTIEF AG (HOT.DE) is 4 / 10.


Can you provide the dividend sustainability for HOT stock?

The dividend rating of HOCHTIEF AG (HOT.DE) is 2 / 10 and the dividend payout ratio is 0%.