Logo image of HO.PA

THALES SA (HO.PA) Stock Fundamental Analysis

EPA:HO - Euronext Paris - Matif - FR0000121329 - Common Stock - Currency: EUR

234.65  -6.65 (-2.76%)

Fundamental Rating

5

HO gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 40 industry peers in the Aerospace & Defense industry. HO has an excellent profitability rating, but there are some minor concerns on its financial health. HO is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year HO was profitable.
HO had a positive operating cash flow in the past year.
In the past 5 years HO has always been profitable.
In the past 5 years HO always reported a positive cash flow from operatings.
HO.PA Yearly Net Income VS EBIT VS OCF VS FCFHO.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

1.2 Ratios

HO's Return On Assets of 3.55% is in line compared to the rest of the industry. HO outperforms 60.00% of its industry peers.
Looking at the Return On Equity, with a value of 18.89%, HO is in the better half of the industry, outperforming 80.00% of the companies in the same industry.
HO's Return On Invested Capital of 9.99% is fine compared to the rest of the industry. HO outperforms 72.50% of its industry peers.
The Average Return On Invested Capital over the past 3 years for HO is in line with the industry average of 8.80%.
The 3 year average ROIC (8.24%) for HO is below the current ROIC(9.99%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.55%
ROE 18.89%
ROIC 9.99%
ROA(3y)3.15%
ROA(5y)2.86%
ROE(3y)16.5%
ROE(5y)15.14%
ROIC(3y)8.24%
ROIC(5y)7.14%
HO.PA Yearly ROA, ROE, ROICHO.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

1.3 Margins

HO has a better Profit Margin (6.90%) than 67.50% of its industry peers.
HO's Profit Margin has improved in the last couple of years.
HO's Operating Margin of 8.83% is fine compared to the rest of the industry. HO outperforms 65.00% of its industry peers.
HO's Operating Margin has improved in the last couple of years.
HO's Gross Margin of 26.12% is in line compared to the rest of the industry. HO outperforms 55.00% of its industry peers.
HO's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 8.83%
PM (TTM) 6.9%
GM 26.12%
OM growth 3Y5%
OM growth 5Y2.94%
PM growth 3Y0.86%
PM growth 5Y2.5%
GM growth 3Y1.59%
GM growth 5Y1.22%
HO.PA Yearly Profit, Operating, Gross MarginsHO.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20 25

4

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so HO is still creating some value.
HO has less shares outstanding than it did 1 year ago.
The number of shares outstanding for HO has been reduced compared to 5 years ago.
Compared to 1 year ago, HO has an improved debt to assets ratio.
HO.PA Yearly Shares OutstandingHO.PA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M
HO.PA Yearly Total Debt VS Total AssetsHO.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.2 Solvency

HO has an Altman-Z score of 1.59. This is a bad value and indicates that HO is not financially healthy and even has some risk of bankruptcy.
The Altman-Z score of HO (1.59) is worse than 62.50% of its industry peers.
HO has a debt to FCF ratio of 4.13. This is a neutral value as HO would need 4.13 years to pay back of all of its debts.
With a decent Debt to FCF ratio value of 4.13, HO is doing good in the industry, outperforming 72.50% of the companies in the same industry.
HO has a Debt/Equity ratio of 0.61. This is a neutral value indicating HO is somewhat dependend on debt financing.
The Debt to Equity ratio of HO (0.61) is better than 62.50% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.61
Debt/FCF 4.13
Altman-Z 1.59
ROIC/WACC1.31
WACC7.65%
HO.PA Yearly LT Debt VS Equity VS FCFHO.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.3 Liquidity

A Current Ratio of 0.83 indicates that HO may have some problems paying its short term obligations.
HO's Current ratio of 0.83 is on the low side compared to the rest of the industry. HO is outperformed by 85.00% of its industry peers.
HO has a Quick Ratio of 0.83. This is a bad value and indicates that HO is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Quick ratio value of 0.64, HO perfoms like the industry average, outperforming 45.00% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.83
Quick Ratio 0.64
HO.PA Yearly Current Assets VS Current LiabilitesHO.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B 25B

6

3. Growth

3.1 Past

HO shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 40.78%, which is quite impressive.
HO shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 5.55% yearly.
The Revenue has grown by 11.66% in the past year. This is quite good.
Measured over the past years, HO shows a small growth in Revenue. The Revenue has been growing by 2.26% on average per year.
EPS 1Y (TTM)40.78%
EPS 3Y10.55%
EPS 5Y5.55%
EPS Q2Q%8.94%
Revenue 1Y (TTM)11.66%
Revenue growth 3Y8.32%
Revenue growth 5Y2.26%
Sales Q2Q%14.13%

3.2 Future

HO is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 13.15% yearly.
The Revenue is expected to grow by 8.05% on average over the next years. This is quite good.
EPS Next Y11.21%
EPS Next 2Y12.47%
EPS Next 3Y12.89%
EPS Next 5Y13.15%
Revenue Next Year7.24%
Revenue Next 2Y6.82%
Revenue Next 3Y6.65%
Revenue Next 5Y8.05%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
HO.PA Yearly Revenue VS EstimatesHO.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 10B 20B 30B
HO.PA Yearly EPS VS EstimatesHO.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 5 10 15

3

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 34.16, which means the current valuation is very expensive for HO.
Compared to the rest of the industry, the Price/Earnings ratio of HO is on the same level as its industry peers.
HO is valuated at similar levels of the S&P average when we compare the Price/Earnings ratio to 28.92, which is the current average of the S&P500 Index.
HO is valuated rather expensively with a Price/Forward Earnings ratio of 23.95.
HO's Price/Forward Earnings is on the same level as the industry average.
The average S&P500 Price/Forward Earnings ratio is at 21.65. HO is around the same levels.
Industry RankSector Rank
PE 34.16
Fwd PE 23.95
HO.PA Price Earnings VS Forward Price EarningsHO.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of HO is on the same level as its industry peers.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of HO indicates a somewhat cheap valuation: HO is cheaper than 75.00% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 25.49
EV/EBITDA 17.74
HO.PA Per share dataHO.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60 80

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates HO does not grow enough to justify the current Price/Earnings ratio.
HO has a very decent profitability rating, which may justify a higher PE ratio.
A more expensive valuation may be justified as HO's earnings are expected to grow with 12.89% in the coming years.
PEG (NY)3.05
PEG (5Y)6.16
EPS Next 2Y12.47%
EPS Next 3Y12.89%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 1.46%, HO has a reasonable but not impressive dividend return.
HO's Dividend Yield is a higher than the industry average which is at 1.37.
Compared to an average S&P500 Dividend Yield of 2.51, HO's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 1.46%

5.2 History

On average, the dividend of HO grows each year by 9.56%, which is quite nice.
Dividend Growth(5Y)9.56%
Div Incr Years3
Div Non Decr Years3
HO.PA Yearly Dividends per shareHO.PA Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 1 2 3

5.3 Sustainability

HO pays out 49.90% of its income as dividend. This is a bit on the high side, but may be sustainable.
The dividend of HO is growing, but earnings are growing more, so the dividend growth is sustainable.
DP49.9%
EPS Next 2Y12.47%
EPS Next 3Y12.89%
HO.PA Yearly Income VS Free CF VS DividendHO.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B
HO.PA Dividend Payout.HO.PA Dividend Payout, showing the Payout Ratio.HO.PA Dividend Payout.PayoutRetained Earnings

THALES SA

EPA:HO (4/25/2025, 4:09:13 PM)

234.65

-6.65 (-2.76%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryAerospace & Defense
Earnings (Last)03-04 2025-03-04/amc
Earnings (Next)04-24 2025-04-24
Inst Owners20.49%
Inst Owner ChangeN/A
Ins Owners0.01%
Ins Owner ChangeN/A
Market Cap48.32B
Analysts78.46
Price Target250.1 (6.58%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.46%
Yearly Dividend3.44
Dividend Growth(5Y)9.56%
DP49.9%
Div Incr Years3
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)40.7%
PT rev (3m)41.58%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0.81%
EPS NY rev (3m)0.17%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.66%
Valuation
Industry RankSector Rank
PE 34.16
Fwd PE 23.95
P/S 2.35
P/FCF 25.49
P/OCF 19.18
P/B 6.43
P/tB N/A
EV/EBITDA 17.74
EPS(TTM)6.87
EY2.93%
EPS(NY)9.8
Fwd EY4.17%
FCF(TTM)9.21
FCFY3.92%
OCF(TTM)12.23
OCFY5.21%
SpS99.92
BVpS36.49
TBVpS-19.02
PEG (NY)3.05
PEG (5Y)6.16
Profitability
Industry RankSector Rank
ROA 3.55%
ROE 18.89%
ROCE 12.68%
ROIC 9.99%
ROICexc 14.99%
ROICexgc N/A
OM 8.83%
PM (TTM) 6.9%
GM 26.12%
FCFM 9.21%
ROA(3y)3.15%
ROA(5y)2.86%
ROE(3y)16.5%
ROE(5y)15.14%
ROIC(3y)8.24%
ROIC(5y)7.14%
ROICexc(3y)11.9%
ROICexc(5y)10.42%
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)11.53%
ROCE(5y)9.88%
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3Y8.29%
ROICexc growth 5Y6.18%
OM growth 3Y5%
OM growth 5Y2.94%
PM growth 3Y0.86%
PM growth 5Y2.5%
GM growth 3Y1.59%
GM growth 5Y1.22%
F-Score8
Asset Turnover0.51
Health
Industry RankSector Rank
Debt/Equity 0.61
Debt/FCF 4.13
Debt/EBITDA 1.53
Cap/Depr 53.93%
Cap/Sales 3.03%
Interest Coverage 6.8
Cash Conversion 84.75%
Profit Quality 133.56%
Current Ratio 0.83
Quick Ratio 0.64
Altman-Z 1.59
F-Score8
WACC7.65%
ROIC/WACC1.31
Cap/Depr(3y)54.76%
Cap/Depr(5y)48.08%
Cap/Sales(3y)3.16%
Cap/Sales(5y)2.94%
Profit Quality(3y)143.57%
Profit Quality(5y)182.78%
High Growth Momentum
Growth
EPS 1Y (TTM)40.78%
EPS 3Y10.55%
EPS 5Y5.55%
EPS Q2Q%8.94%
EPS Next Y11.21%
EPS Next 2Y12.47%
EPS Next 3Y12.89%
EPS Next 5Y13.15%
Revenue 1Y (TTM)11.66%
Revenue growth 3Y8.32%
Revenue growth 5Y2.26%
Sales Q2Q%14.13%
Revenue Next Year7.24%
Revenue Next 2Y6.82%
Revenue Next 3Y6.65%
Revenue Next 5Y8.05%
EBIT growth 1Y9.87%
EBIT growth 3Y13.73%
EBIT growth 5Y5.27%
EBIT Next Year52.58%
EBIT Next 3Y21.28%
EBIT Next 5Y19.22%
FCF growth 1Y106.86%
FCF growth 3Y-7.33%
FCF growth 5Y8.4%
OCF growth 1Y63.35%
OCF growth 3Y-3.84%
OCF growth 5Y7.31%