Logo image of HNR1.DE

HANNOVER RUECK SE (HNR1.DE) Stock Fundamental Analysis

Europe - Frankfurt Stock Exchange - FRA:HNR1 - DE0008402215 - Common Stock

260.2 EUR
+2.2 (+0.85%)
Last: 12/12/2025, 5:36:15 PM
Fundamental Rating

6

Overall HNR1 gets a fundamental rating of 6 out of 10. We evaluated HNR1 against 50 industry peers in the Insurance industry. While HNR1 belongs to the best of the industry regarding profitability, there are some minor concerns on its financial health. HNR1 has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

HNR1 had positive earnings in the past year.
HNR1 had a positive operating cash flow in the past year.
In the past 5 years HNR1 has always been profitable.
Each year in the past 5 years HNR1 had a positive operating cash flow.
HNR1.DE Yearly Net Income VS EBIT VS OCF VS FCFHNR1.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

1.2 Ratios

Looking at the Return On Assets, with a value of 3.51%, HNR1 belongs to the top of the industry, outperforming 82.00% of the companies in the same industry.
The Return On Equity of HNR1 (20.58%) is better than 86.00% of its industry peers.
HNR1 has a better Return On Invested Capital (4.17%) than 88.00% of its industry peers.
The Average Return On Invested Capital over the past 3 years for HNR1 is in line with the industry average of 2.66%.
The 3 year average ROIC (2.80%) for HNR1 is below the current ROIC(4.17%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.51%
ROE 20.58%
ROIC 4.17%
ROA(3y)2.42%
ROA(5y)1.99%
ROE(3y)15.46%
ROE(5y)12.95%
ROIC(3y)2.8%
ROIC(5y)2.2%
HNR1.DE Yearly ROA, ROE, ROICHNR1.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

HNR1's Profit Margin of 63.19% is amongst the best of the industry. HNR1 outperforms 98.00% of its industry peers.
HNR1's Profit Margin has improved in the last couple of years.
The Operating Margin of HNR1 (86.24%) is better than 100.00% of its industry peers.
In the last couple of years the Operating Margin of HNR1 has grown nicely.
Industry RankSector Rank
OM 86.24%
PM (TTM) 63.19%
GM N/A
OM growth 3Y151.65%
OM growth 5Y62.65%
PM growth 3Y132.58%
PM growth 5Y58.3%
GM growth 3YN/A
GM growth 5YN/A
HNR1.DE Yearly Profit, Operating, Gross MarginsHNR1.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

5

2. Health

2.1 Basic Checks

The number of shares outstanding for HNR1 remains at a similar level compared to 1 year ago.
The number of shares outstanding for HNR1 remains at a similar level compared to 5 years ago.
Compared to 1 year ago, HNR1 has an improved debt to assets ratio.
HNR1.DE Yearly Shares OutstandingHNR1.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
HNR1.DE Yearly Total Debt VS Total AssetsHNR1.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B

2.2 Solvency

HNR1 has a debt to FCF ratio of 0.79. This is a very positive value and a sign of high solvency as it would only need 0.79 years to pay back of all of its debts.
With an excellent Debt to FCF ratio value of 0.79, HNR1 belongs to the best of the industry, outperforming 98.00% of the companies in the same industry.
A Debt/Equity ratio of 0.35 indicates that HNR1 is not too dependend on debt financing.
The Debt to Equity ratio of HNR1 (0.35) is better than 76.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.35
Debt/FCF 0.79
Altman-Z N/A
ROIC/WACCN/A
WACCN/A
HNR1.DE Yearly LT Debt VS Equity VS FCFHNR1.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.3 Liquidity

A Current Ratio of 0.27 indicates that HNR1 may have some problems paying its short term obligations.
HNR1 has a better Current ratio (0.27) than 68.00% of its industry peers.
A Quick Ratio of 0.27 indicates that HNR1 may have some problems paying its short term obligations.
HNR1's Quick ratio of 0.27 is fine compared to the rest of the industry. HNR1 outperforms 68.00% of its industry peers.
Industry RankSector Rank
Current Ratio 0.27
Quick Ratio 0.27
HNR1.DE Yearly Current Assets VS Current LiabilitesHNR1.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 9.70% over the past year.
The Earnings Per Share has been growing by 12.64% on average over the past years. This is quite good.
HNR1 shows a strong growth in Revenue. In the last year, the Revenue has grown by 25.18%.
Measured over the past years, HNR1 shows a very negative growth in Revenue. The Revenue has been decreasing by -28.84% on average per year.
EPS 1Y (TTM)9.7%
EPS 3Y23.67%
EPS 5Y12.64%
EPS Q2Q%-1.82%
Revenue 1Y (TTM)25.18%
Revenue growth 3Y-46.83%
Revenue growth 5Y-28.84%
Sales Q2Q%-6.08%

3.2 Future

The Earnings Per Share is expected to grow by 8.90% on average over the next years. This is quite good.
The Revenue is expected to grow by 3.11% on average over the next years.
EPS Next Y14.24%
EPS Next 2Y9.93%
EPS Next 3Y7.83%
EPS Next 5Y8.9%
Revenue Next Year-0.83%
Revenue Next 2Y0.77%
Revenue Next 3Y2.07%
Revenue Next 5Y3.11%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
HNR1.DE Yearly Revenue VS EstimatesHNR1.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 10B 20B 30B
HNR1.DE Yearly EPS VS EstimatesHNR1.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 10 20 30 40

6

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 12.71, which indicates a correct valuation of HNR1.
HNR1's Price/Earnings ratio is a bit cheaper when compared to the industry. HNR1 is cheaper than 68.00% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 26.76. HNR1 is valued rather cheaply when compared to this.
The Price/Forward Earnings ratio is 11.15, which indicates a very decent valuation of HNR1.
HNR1's Price/Forward Earnings ratio is in line with the industry average.
Compared to an average S&P500 Price/Forward Earnings ratio of 23.96, HNR1 is valued rather cheaply.
Industry RankSector Rank
PE 12.71
Fwd PE 11.15
HNR1.DE Price Earnings VS Forward Price EarningsHNR1.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Price/Free Cash Flow ratio, HNR1 is valued a bit cheaper than the industry average as 76.00% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 5.91
EV/EBITDA N/A
HNR1.DE Per share dataHNR1.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The excellent profitability rating of HNR1 may justify a higher PE ratio.
PEG (NY)0.89
PEG (5Y)1.01
EPS Next 2Y9.93%
EPS Next 3Y7.83%

6

5. Dividend

5.1 Amount

HNR1 has a Yearly Dividend Yield of 3.53%.
Compared to an average industry Dividend Yield of 4.38, HNR1 is paying slightly less dividend.
Compared to an average S&P500 Dividend Yield of 2.31, HNR1 pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.53%

5.2 History

The dividend of HNR1 has a limited annual growth rate of 5.85%.
Dividend Growth(5Y)5.85%
Div Incr Years4
Div Non Decr Years6
HNR1.DE Yearly Dividends per shareHNR1.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 2 4 6

5.3 Sustainability

HNR1 pays out 36.98% of its income as dividend. This is a sustainable payout ratio.
HNR1's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP36.98%
EPS Next 2Y9.93%
EPS Next 3Y7.83%
HNR1.DE Yearly Income VS Free CF VS DividendHNR1.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B
HNR1.DE Dividend Payout.HNR1.DE Dividend Payout, showing the Payout Ratio.HNR1.DE Dividend Payout.PayoutRetained Earnings

HANNOVER RUECK SE

FRA:HNR1 (12/12/2025, 5:36:15 PM)

260.2

+2.2 (+0.85%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupInsurance
GICS IndustryInsurance
Earnings (Last)11-10 2025-11-10/bmo
Earnings (Next)03-12 2026-03-12/amc
Inst Owners25.22%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap31.38B
Revenue(TTM)3.91B
Net Income(TTM)2.47B
Analysts77.5
Price Target300.33 (15.42%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.53%
Yearly Dividend7.57
Dividend Growth(5Y)5.85%
DP36.98%
Div Incr Years4
Div Non Decr Years6
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)0.23%
Min EPS beat(2)-1.01%
Max EPS beat(2)1.47%
EPS beat(4)1
Avg EPS beat(4)-6.94%
Min EPS beat(4)-15.74%
Max EPS beat(4)1.47%
EPS beat(8)4
Avg EPS beat(8)0.89%
EPS beat(12)6
Avg EPS beat(12)-0.89%
EPS beat(16)7
Avg EPS beat(16)-3.57%
Revenue beat(2)0
Avg Revenue beat(2)-4.91%
Min Revenue beat(2)-8.29%
Max Revenue beat(2)-1.54%
Revenue beat(4)2
Avg Revenue beat(4)-1.66%
Min Revenue beat(4)-8.29%
Max Revenue beat(4)1.99%
Revenue beat(8)5
Avg Revenue beat(8)-1.1%
Revenue beat(12)5
Avg Revenue beat(12)-15.64%
Revenue beat(16)6
Avg Revenue beat(16)-27.6%
PT rev (1m)2.09%
PT rev (3m)2.07%
EPS NQ rev (1m)6.96%
EPS NQ rev (3m)4.61%
EPS NY rev (1m)1.47%
EPS NY rev (3m)1.37%
Revenue NQ rev (1m)-2.94%
Revenue NQ rev (3m)-5.52%
Revenue NY rev (1m)-6.1%
Revenue NY rev (3m)-4.85%
Valuation
Industry RankSector Rank
PE 12.71
Fwd PE 11.15
P/S 8.03
P/FCF 5.91
P/OCF 5.91
P/B 2.61
P/tB 2.63
EV/EBITDA N/A
EPS(TTM)20.47
EY7.87%
EPS(NY)23.34
Fwd EY8.97%
FCF(TTM)43.99
FCFY16.91%
OCF(TTM)43.99
OCFY16.91%
SpS32.4
BVpS99.5
TBVpS98.86
PEG (NY)0.89
PEG (5Y)1.01
Graham Number214.08
Profitability
Industry RankSector Rank
ROA 3.51%
ROE 20.58%
ROCE 4.82%
ROIC 4.17%
ROICexc 4.25%
ROICexgc 4.45%
OM 86.24%
PM (TTM) 63.19%
GM N/A
FCFM 135.79%
ROA(3y)2.42%
ROA(5y)1.99%
ROE(3y)15.46%
ROE(5y)12.95%
ROIC(3y)2.8%
ROIC(5y)2.2%
ROICexc(3y)2.85%
ROICexc(5y)2.24%
ROICexgc(3y)2.97%
ROICexgc(5y)2.44%
ROCE(3y)3.23%
ROCE(5y)2.54%
ROICexgc growth 3Y32.84%
ROICexgc growth 5Y11.08%
ROICexc growth 3Y40.56%
ROICexc growth 5Y15.67%
OM growth 3Y151.65%
OM growth 5Y62.65%
PM growth 3Y132.58%
PM growth 5Y58.3%
GM growth 3YN/A
GM growth 5YN/A
F-Score7
Asset Turnover0.06
Health
Industry RankSector Rank
Debt/Equity 0.35
Debt/FCF 0.79
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 11.3
Cash Conversion N/A
Profit Quality 214.88%
Current Ratio 0.27
Quick Ratio 0.27
Altman-Z N/A
F-Score7
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)398.21%
Profit Quality(5y)387.53%
High Growth Momentum
Growth
EPS 1Y (TTM)9.7%
EPS 3Y23.67%
EPS 5Y12.64%
EPS Q2Q%-1.82%
EPS Next Y14.24%
EPS Next 2Y9.93%
EPS Next 3Y7.83%
EPS Next 5Y8.9%
Revenue 1Y (TTM)25.18%
Revenue growth 3Y-46.83%
Revenue growth 5Y-28.84%
Sales Q2Q%-6.08%
Revenue Next Year-0.83%
Revenue Next 2Y0.77%
Revenue Next 3Y2.07%
Revenue Next 5Y3.11%
EBIT growth 1Y30.48%
EBIT growth 3Y33.8%
EBIT growth 5Y15.73%
EBIT Next Year11.27%
EBIT Next 3Y6.09%
EBIT Next 5YN/A
FCF growth 1Y-1.89%
FCF growth 3Y4.77%
FCF growth 5Y17.76%
OCF growth 1Y-1.89%
OCF growth 3Y4.77%
OCF growth 5Y17.76%

HANNOVER RUECK SE / HNR1.DE FAQ

What is the fundamental rating for HNR1 stock?

ChartMill assigns a fundamental rating of 6 / 10 to HNR1.DE.


Can you provide the valuation status for HANNOVER RUECK SE?

ChartMill assigns a valuation rating of 6 / 10 to HANNOVER RUECK SE (HNR1.DE). This can be considered as Fairly Valued.


What is the profitability of HNR1 stock?

HANNOVER RUECK SE (HNR1.DE) has a profitability rating of 8 / 10.


What is the financial health of HANNOVER RUECK SE (HNR1.DE) stock?

The financial health rating of HANNOVER RUECK SE (HNR1.DE) is 5 / 10.


What is the expected EPS growth for HANNOVER RUECK SE (HNR1.DE) stock?

The Earnings per Share (EPS) of HANNOVER RUECK SE (HNR1.DE) is expected to grow by 14.24% in the next year.