HANNOVER RUECK SE (HNR1.DE) Fundamental Analysis & Valuation

FRA:HNR1DE0008402215

Current stock price

256.2 EUR
-9.4 (-3.54%)
Last:

This HNR1.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

8

1. HNR1.DE Profitability Analysis

1.1 Basic Checks

  • In the past year HNR1 was profitable.
  • In the past year HNR1 had a positive cash flow from operations.
  • Each year in the past 5 years HNR1 has been profitable.
  • HNR1 had a positive operating cash flow in each of the past 5 years.
HNR1.DE Yearly Net Income VS EBIT VS OCF VS FCFHNR1.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B

1.2 Ratios

  • With an excellent Return On Assets value of 3.70%, HNR1 belongs to the best of the industry, outperforming 92.11% of the companies in the same industry.
  • HNR1 has a better Return On Equity (20.43%) than 73.68% of its industry peers.
  • Looking at the Return On Invested Capital, with a value of 3.85%, HNR1 belongs to the top of the industry, outperforming 86.84% of the companies in the same industry.
  • Measured over the past 3 years, the Average Return On Invested Capital for HNR1 is in line with the industry average of 2.62%.
  • The last Return On Invested Capital (3.85%) for HNR1 is above the 3 year average (3.28%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 3.7%
ROE 20.43%
ROIC 3.85%
ROA(3y)3.24%
ROA(5y)2.49%
ROE(3y)19.4%
ROE(5y)15.43%
ROIC(3y)3.28%
ROIC(5y)2.54%
HNR1.DE Yearly ROA, ROE, ROICHNR1.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15 20

1.3 Margins

  • With an excellent Profit Margin value of 67.88%, HNR1 belongs to the best of the industry, outperforming 97.37% of the companies in the same industry.
  • HNR1's Profit Margin has improved in the last couple of years.
  • Looking at the Operating Margin, with a value of 90.14%, HNR1 belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
  • HNR1's Operating Margin has improved in the last couple of years.
Industry RankSector Rank
OM 90.14%
PM (TTM) 67.88%
GM N/A
OM growth 3Y9.48%
OM growth 5Y86.15%
PM growth 3Y16.76%
PM growth 5Y78.71%
GM growth 3YN/A
GM growth 5YN/A
HNR1.DE Yearly Profit, Operating, Gross MarginsHNR1.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60 80

5

2. HNR1.DE Health Analysis

2.1 Basic Checks

  • Compared to 1 year ago, HNR1 has about the same amount of shares outstanding.
  • HNR1 has about the same amout of shares outstanding than it did 5 years ago.
  • HNR1 has a better debt/assets ratio than last year.
HNR1.DE Yearly Shares OutstandingHNR1.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M 100M
HNR1.DE Yearly Total Debt VS Total AssetsHNR1.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20B 40B 60B 80B

2.2 Solvency

  • The Debt to FCF ratio of HNR1 is 0.73, which is an excellent value as it means it would take HNR1, only 0.73 years of fcf income to pay off all of its debts.
  • The Debt to FCF ratio of HNR1 (0.73) is better than 97.37% of its industry peers.
  • HNR1 has a Debt/Equity ratio of 0.32. This is a healthy value indicating a solid balance between debt and equity.
  • With an excellent Debt to Equity ratio value of 0.32, HNR1 belongs to the best of the industry, outperforming 81.58% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.32
Debt/FCF 0.73
Altman-Z N/A
ROIC/WACCN/A
WACCN/A
HNR1.DE Yearly LT Debt VS Equity VS FCFHNR1.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B 10B

2.3 Liquidity

  • A Current Ratio of 0.25 indicates that HNR1 may have some problems paying its short term obligations.
  • HNR1 has a better Current ratio (0.25) than 68.42% of its industry peers.
  • A Quick Ratio of 0.25 indicates that HNR1 may have some problems paying its short term obligations.
  • HNR1 has a Quick ratio of 0.25. This is in the better half of the industry: HNR1 outperforms 68.42% of its industry peers.
Industry RankSector Rank
Current Ratio 0.25
Quick Ratio 0.25
HNR1.DE Yearly Current Assets VS Current LiabilitesHNR1.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M

4

3. HNR1.DE Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an nice 13.42% over the past year.
  • HNR1 shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 24.51% yearly.
  • The Revenue has decreased by -2.88% in the past year.
  • The Revenue for HNR1 have been decreasing by -30.33% on average. This is quite bad
EPS 1Y (TTM)13.42%
EPS 3Y23.38%
EPS 5Y24.51%
EPS Q2Q%34.23%
Revenue 1Y (TTM)-2.88%
Revenue growth 3Y28.58%
Revenue growth 5Y-30.33%
Sales Q2Q%5.95%

3.2 Future

  • The Earnings Per Share is expected to grow by 1.11% on average over the next years.
  • HNR1 is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 3.45% yearly.
EPS Next Y6.97%
EPS Next 2Y4.92%
EPS Next 3Y4.04%
EPS Next 5Y1.11%
Revenue Next Year3%
Revenue Next 2Y4.01%
Revenue Next 3Y4.14%
Revenue Next 5Y3.45%

3.3 Evolution

  • The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
HNR1.DE Yearly Revenue VS EstimatesHNR1.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B
HNR1.DE Yearly EPS VS EstimatesHNR1.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 20 40 60

5

4. HNR1.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 11.70, the valuation of HNR1 can be described as reasonable.
  • 63.16% of the companies in the same industry are more expensive than HNR1, based on the Price/Earnings ratio.
  • The average S&P500 Price/Earnings ratio is at 26.54. HNR1 is valued rather cheaply when compared to this.
  • A Price/Forward Earnings ratio of 10.94 indicates a reasonable valuation of HNR1.
  • The rest of the industry has a similar Price/Forward Earnings ratio as HNR1.
  • HNR1's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 21.68.
Industry RankSector Rank
PE 11.7
Fwd PE 10.94
HNR1.DE Price Earnings VS Forward Price EarningsHNR1.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • HNR1's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. HNR1 is cheaper than 60.53% of the companies in the same industry.
Industry RankSector Rank
P/FCF 5.43
EV/EBITDA N/A
HNR1.DE Per share dataHNR1.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80 100

4.3 Compensation for Growth

  • The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • HNR1 has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)1.68
PEG (5Y)0.48
EPS Next 2Y4.92%
EPS Next 3Y4.04%

6

5. HNR1.DE Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 4.55%, HNR1 is a good candidate for dividend investing.
  • Compared to an average industry Dividend Yield of 4.46, HNR1 has a dividend in line with its industry peers.
  • HNR1's Dividend Yield is rather good when compared to the S&P500 average which is at 1.82.
Industry RankSector Rank
Dividend Yield 4.55%

5.2 History

  • The dividend of HNR1 is nicely growing with an annual growth rate of 9.61%!
Dividend Growth(5Y)9.61%
Div Incr Years5
Div Non Decr Years7
HNR1.DE Yearly Dividends per shareHNR1.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 2026 2 4 6 8 10

5.3 Sustainability

  • HNR1 pays out 42.46% of its income as dividend. This is a bit on the high side, but may be sustainable.
  • The dividend of HNR1 is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP42.46%
EPS Next 2Y4.92%
EPS Next 3Y4.04%
HNR1.DE Yearly Income VS Free CF VS DividendHNR1.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B
HNR1.DE Dividend Payout.HNR1.DE Dividend Payout, showing the Payout Ratio.HNR1.DE Dividend Payout.PayoutRetained Earnings

HNR1.DE Fundamentals: All Metrics, Ratios and Statistics

HANNOVER RUECK SE

FRA:HNR1 (4/29/2026, 7:00:00 PM)

256.2

-9.4 (-3.54%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupInsurance
GICS IndustryInsurance
Industry Strength66.22
Industry Growth97.33
Earnings (Last)03-12
Earnings (Next)05-11
Inst Owners24.77%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap30.90B
Revenue(TTM)3.89B
Net Income(TTM)2.64B
Analysts76
Price Target299.13 (16.76%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.55%
Yearly Dividend9.3
Dividend Growth(5Y)9.61%
DP42.46%
Div Incr Years5
Div Non Decr Years7
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-1.73%
Min EPS beat(2)-2.44%
Max EPS beat(2)-1.01%
EPS beat(4)1
Avg EPS beat(4)-4.43%
Min EPS beat(4)-15.74%
Max EPS beat(4)1.47%
EPS beat(8)3
Avg EPS beat(8)-0.22%
EPS beat(12)6
Avg EPS beat(12)-0.85%
EPS beat(16)7
Avg EPS beat(16)-3.68%
Revenue beat(2)1
Avg Revenue beat(2)-1.92%
Min Revenue beat(2)-8.29%
Max Revenue beat(2)4.45%
Revenue beat(4)2
Avg Revenue beat(4)-0.85%
Min Revenue beat(4)-8.29%
Max Revenue beat(4)4.45%
Revenue beat(8)5
Avg Revenue beat(8)-0.59%
Revenue beat(12)6
Avg Revenue beat(12)-6.77%
Revenue beat(16)6
Avg Revenue beat(16)-28.64%
PT rev (1m)1.61%
PT rev (3m)0.13%
EPS NQ rev (1m)-4.5%
EPS NQ rev (3m)-5.15%
EPS NY rev (1m)1.36%
EPS NY rev (3m)1.11%
Revenue NQ rev (1m)-0.02%
Revenue NQ rev (3m)-3.42%
Revenue NY rev (1m)-0.18%
Revenue NY rev (3m)-0.68%
Valuation
Industry RankSector Rank
PE 11.7
Fwd PE 10.94
P/S 7.94
P/FCF 5.43
P/OCF 5.43
P/B 2.39
P/tB 2.4
EV/EBITDA N/A
EPS(TTM)21.9
EY8.55%
EPS(NY)23.43
Fwd EY9.14%
FCF(TTM)47.16
FCFY18.41%
OCF(TTM)47.16
OCFY18.41%
SpS32.27
BVpS107.2
TBVpS106.56
PEG (NY)1.68
PEG (5Y)0.48
Graham Number229.836 (-10.29%)
Profitability
Industry RankSector Rank
ROA 3.7%
ROE 20.43%
ROCE 4.95%
ROIC 3.85%
ROICexc 3.91%
ROICexgc 4.06%
OM 90.14%
PM (TTM) 67.88%
GM N/A
FCFM 146.14%
ROA(3y)3.24%
ROA(5y)2.49%
ROE(3y)19.4%
ROE(5y)15.43%
ROIC(3y)3.28%
ROIC(5y)2.54%
ROICexc(3y)3.34%
ROICexc(5y)2.59%
ROICexgc(3y)3.44%
ROICexgc(5y)2.73%
ROCE(3y)4.22%
ROCE(5y)3.27%
ROICexgc growth 3Y33.01%
ROICexgc growth 5Y25.15%
ROICexc growth 3Y34.83%
ROICexc growth 5Y29.86%
OM growth 3Y9.48%
OM growth 5Y86.15%
PM growth 3Y16.76%
PM growth 5Y78.71%
GM growth 3YN/A
GM growth 5YN/A
F-Score6
Asset Turnover0.05
Health
Industry RankSector Rank
Debt/Equity 0.32
Debt/FCF 0.73
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 9.05
Cash Conversion N/A
Profit Quality 215.29%
Current Ratio 0.25
Quick Ratio 0.25
Altman-Z N/A
F-Score6
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)258.78%
Profit Quality(5y)362.23%
High Growth Momentum
Growth
EPS 1Y (TTM)13.42%
EPS 3Y23.38%
EPS 5Y24.51%
EPS Q2Q%34.23%
EPS Next Y6.97%
EPS Next 2Y4.92%
EPS Next 3Y4.04%
EPS Next 5Y1.11%
Revenue 1Y (TTM)-2.88%
Revenue growth 3Y28.58%
Revenue growth 5Y-30.33%
Sales Q2Q%5.95%
Revenue Next Year3%
Revenue Next 2Y4.01%
Revenue Next 3Y4.14%
Revenue Next 5Y3.45%
EBIT growth 1Y5.73%
EBIT growth 3Y40.77%
EBIT growth 5Y29.68%
EBIT Next Year8.45%
EBIT Next 3Y6.25%
EBIT Next 5YN/A
FCF growth 1Y0.09%
FCF growth 3Y4.76%
FCF growth 5Y13.51%
OCF growth 1Y0.09%
OCF growth 3Y4.76%
OCF growth 5Y13.51%

HANNOVER RUECK SE / HNR1.DE Fundamental Analysis FAQ

What is the fundamental rating for HNR1 stock?

ChartMill assigns a fundamental rating of 6 / 10 to HNR1.DE.


What is the valuation status for HNR1 stock?

ChartMill assigns a valuation rating of 5 / 10 to HANNOVER RUECK SE (HNR1.DE). This can be considered as Fairly Valued.


How profitable is HANNOVER RUECK SE (HNR1.DE) stock?

HANNOVER RUECK SE (HNR1.DE) has a profitability rating of 8 / 10.


Can you provide the PE and PB ratios for HNR1 stock?

The Price/Earnings (PE) ratio for HANNOVER RUECK SE (HNR1.DE) is 11.7 and the Price/Book (PB) ratio is 2.39.


What is the earnings growth outlook for HANNOVER RUECK SE?

The Earnings per Share (EPS) of HANNOVER RUECK SE (HNR1.DE) is expected to grow by 6.97% in the next year.