HANNOVER RUECK SE (HNR1.DE) Fundamental Analysis & Valuation

FRA:HNR1 • DE0008402215

Current stock price

273 EUR
+0.2 (+0.07%)
Last:

This HNR1.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

8

1. HNR1.DE Profitability Analysis

1.1 Basic Checks

  • HNR1 had positive earnings in the past year.
  • In the past year HNR1 had a positive cash flow from operations.
  • Each year in the past 5 years HNR1 has been profitable.
  • In the past 5 years HNR1 always reported a positive cash flow from operatings.
HNR1.DE Yearly Net Income VS EBIT VS OCF VS FCFHNR1.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B

1.2 Ratios

  • With an excellent Return On Assets value of 3.70%, HNR1 belongs to the best of the industry, outperforming 87.50% of the companies in the same industry.
  • HNR1's Return On Equity of 20.43% is fine compared to the rest of the industry. HNR1 outperforms 77.08% of its industry peers.
  • The Return On Invested Capital of HNR1 (3.85%) is better than 83.33% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for HNR1 is in line with the industry average of 2.76%.
  • The 3 year average ROIC (3.28%) for HNR1 is below the current ROIC(3.85%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.7%
ROE 20.43%
ROIC 3.85%
ROA(3y)3.24%
ROA(5y)2.49%
ROE(3y)19.4%
ROE(5y)15.43%
ROIC(3y)3.28%
ROIC(5y)2.54%
HNR1.DE Yearly ROA, ROE, ROICHNR1.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15 20

1.3 Margins

  • HNR1 has a Profit Margin of 67.88%. This is amongst the best in the industry. HNR1 outperforms 97.92% of its industry peers.
  • HNR1's Profit Margin has improved in the last couple of years.
  • HNR1 has a better Operating Margin (90.14%) than 100.00% of its industry peers.
  • In the last couple of years the Operating Margin of HNR1 has grown nicely.
Industry RankSector Rank
OM 90.14%
PM (TTM) 67.88%
GM N/A
OM growth 3Y9.48%
OM growth 5Y86.15%
PM growth 3Y16.76%
PM growth 5Y78.71%
GM growth 3YN/A
GM growth 5YN/A
HNR1.DE Yearly Profit, Operating, Gross MarginsHNR1.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60 80

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

5

2. HNR1.DE Health Analysis

2.1 Basic Checks

  • The number of shares outstanding for HNR1 remains at a similar level compared to 1 year ago.
  • Compared to 5 years ago, HNR1 has about the same amount of shares outstanding.
  • The debt/assets ratio for HNR1 has been reduced compared to a year ago.
HNR1.DE Yearly Shares OutstandingHNR1.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M 100M
HNR1.DE Yearly Total Debt VS Total AssetsHNR1.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20B 40B 60B 80B

2.2 Solvency

  • The Debt to FCF ratio of HNR1 is 0.73, which is an excellent value as it means it would take HNR1, only 0.73 years of fcf income to pay off all of its debts.
  • HNR1 has a Debt to FCF ratio of 0.73. This is amongst the best in the industry. HNR1 outperforms 95.83% of its industry peers.
  • A Debt/Equity ratio of 0.32 indicates that HNR1 is not too dependend on debt financing.
  • HNR1's Debt to Equity ratio of 0.32 is fine compared to the rest of the industry. HNR1 outperforms 79.17% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.32
Debt/FCF 0.73
Altman-Z N/A
ROIC/WACCN/A
WACCN/A
HNR1.DE Yearly LT Debt VS Equity VS FCFHNR1.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B 10B

2.3 Liquidity

  • A Current Ratio of 0.25 indicates that HNR1 may have some problems paying its short term obligations.
  • The Current ratio of HNR1 (0.25) is better than 72.92% of its industry peers.
  • A Quick Ratio of 0.25 indicates that HNR1 may have some problems paying its short term obligations.
  • HNR1's Quick ratio of 0.25 is fine compared to the rest of the industry. HNR1 outperforms 72.92% of its industry peers.
Industry RankSector Rank
Current Ratio 0.25
Quick Ratio 0.25
HNR1.DE Yearly Current Assets VS Current LiabilitesHNR1.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

4

3. HNR1.DE Growth Analysis

3.1 Past

  • HNR1 shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 13.42%, which is quite good.
  • The Earnings Per Share has been growing by 24.51% on average over the past years. This is a very strong growth
  • Looking at the last year, HNR1 shows a decrease in Revenue. The Revenue has decreased by -2.88% in the last year.
  • The Revenue for HNR1 have been decreasing by -30.33% on average. This is quite bad
EPS 1Y (TTM)13.42%
EPS 3Y23.38%
EPS 5Y24.51%
EPS Q2Q%34.23%
Revenue 1Y (TTM)-2.88%
Revenue growth 3Y28.58%
Revenue growth 5Y-30.33%
Sales Q2Q%5.95%

3.2 Future

  • Based on estimates for the next years, HNR1 will show a small growth in Earnings Per Share. The EPS will grow by 6.61% on average per year.
  • Based on estimates for the next years, HNR1 will show a small growth in Revenue. The Revenue will grow by 3.66% on average per year.
EPS Next Y6.97%
EPS Next 2Y4.92%
EPS Next 3Y4.04%
EPS Next 5Y6.61%
Revenue Next Year2.89%
Revenue Next 2Y3.95%
Revenue Next 3Y4.15%
Revenue Next 5Y3.66%

3.3 Evolution

  • The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
HNR1.DE Yearly Revenue VS EstimatesHNR1.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 10B 20B 30B
HNR1.DE Yearly EPS VS EstimatesHNR1.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 10 20 30 40

More info and screens

Find the best growth stocksShow best growing peers

5

4. HNR1.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • HNR1 is valuated correctly with a Price/Earnings ratio of 12.47.
  • Compared to the rest of the industry, the Price/Earnings ratio of HNR1 is on the same level as its industry peers.
  • The average S&P500 Price/Earnings ratio is at 26.86. HNR1 is valued rather cheaply when compared to this.
  • Based on the Price/Forward Earnings ratio of 11.65, the valuation of HNR1 can be described as reasonable.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of HNR1 is on the same level as its industry peers.
  • The average S&P500 Price/Forward Earnings ratio is at 37.39. HNR1 is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 12.47
Fwd PE 11.65
HNR1.DE Price Earnings VS Forward Price EarningsHNR1.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Based on the Price/Free Cash Flow ratio, HNR1 is valued a bit cheaper than the industry average as 66.67% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 5.79
EV/EBITDA N/A
HNR1.DE Per share dataHNR1.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80 100

4.3 Compensation for Growth

  • HNR1's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • HNR1 has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)1.79
PEG (5Y)0.51
EPS Next 2Y4.92%
EPS Next 3Y4.04%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

6

5. HNR1.DE Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 4.52%, HNR1 is a good candidate for dividend investing.
  • Compared to an average industry Dividend Yield of 4.28, HNR1 has a dividend in line with its industry peers.
  • HNR1's Dividend Yield is rather good when compared to the S&P500 average which is at 1.82.
Industry RankSector Rank
Dividend Yield 4.52%

5.2 History

  • The dividend of HNR1 is nicely growing with an annual growth rate of 9.61%!
Dividend Growth(5Y)9.61%
Div Incr Years5
Div Non Decr Years7
HNR1.DE Yearly Dividends per shareHNR1.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 2026 2 4 6 8 10

5.3 Sustainability

  • HNR1 pays out 42.46% of its income as dividend. This is a bit on the high side, but may be sustainable.
  • HNR1's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP42.46%
EPS Next 2Y4.92%
EPS Next 3Y4.04%
HNR1.DE Yearly Income VS Free CF VS DividendHNR1.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B
HNR1.DE Dividend Payout.HNR1.DE Dividend Payout, showing the Payout Ratio.HNR1.DE Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

HNR1.DE Fundamentals: All Metrics, Ratios and Statistics

HANNOVER RUECK SE

FRA:HNR1 (4/13/2026, 10:55:29 AM)

273

+0.2 (+0.07%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupInsurance
GICS IndustryInsurance
Earnings (Last)03-12
Earnings (Next)05-11
Inst Owners24.77%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap32.92B
Revenue(TTM)3.89B
Net Income(TTM)2.64B
Analysts76
Price Target298.79 (9.45%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.52%
Yearly Dividend9.3
Dividend Growth(5Y)9.61%
DP42.46%
Div Incr Years5
Div Non Decr Years7
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-1.73%
Min EPS beat(2)-2.44%
Max EPS beat(2)-1.01%
EPS beat(4)1
Avg EPS beat(4)-4.43%
Min EPS beat(4)-15.74%
Max EPS beat(4)1.47%
EPS beat(8)3
Avg EPS beat(8)-0.22%
EPS beat(12)6
Avg EPS beat(12)-0.85%
EPS beat(16)7
Avg EPS beat(16)-3.68%
Revenue beat(2)1
Avg Revenue beat(2)-1.92%
Min Revenue beat(2)-8.29%
Max Revenue beat(2)4.45%
Revenue beat(4)2
Avg Revenue beat(4)-0.85%
Min Revenue beat(4)-8.29%
Max Revenue beat(4)4.45%
Revenue beat(8)5
Avg Revenue beat(8)-0.59%
Revenue beat(12)6
Avg Revenue beat(12)-6.77%
Revenue beat(16)6
Avg Revenue beat(16)-28.64%
PT rev (1m)1.49%
PT rev (3m)-0.51%
EPS NQ rev (1m)-0.21%
EPS NQ rev (3m)-0.79%
EPS NY rev (1m)1.36%
EPS NY rev (3m)0.31%
Revenue NQ rev (1m)-2.07%
Revenue NQ rev (3m)-3.56%
Revenue NY rev (1m)-0.29%
Revenue NY rev (3m)-0.79%
Valuation
Industry RankSector Rank
PE 12.47
Fwd PE 11.65
P/S 8.46
P/FCF 5.79
P/OCF 5.79
P/B 2.55
P/tB 2.56
EV/EBITDA N/A
EPS(TTM)21.9
EY8.02%
EPS(NY)23.43
Fwd EY8.58%
FCF(TTM)47.16
FCFY17.27%
OCF(TTM)47.16
OCFY17.27%
SpS32.27
BVpS107.2
TBVpS106.56
PEG (NY)1.79
PEG (5Y)0.51
Graham Number229.84
Profitability
Industry RankSector Rank
ROA 3.7%
ROE 20.43%
ROCE 4.95%
ROIC 3.85%
ROICexc 3.91%
ROICexgc 4.06%
OM 90.14%
PM (TTM) 67.88%
GM N/A
FCFM 146.14%
ROA(3y)3.24%
ROA(5y)2.49%
ROE(3y)19.4%
ROE(5y)15.43%
ROIC(3y)3.28%
ROIC(5y)2.54%
ROICexc(3y)3.34%
ROICexc(5y)2.59%
ROICexgc(3y)3.44%
ROICexgc(5y)2.73%
ROCE(3y)4.22%
ROCE(5y)3.27%
ROICexgc growth 3Y33.01%
ROICexgc growth 5Y25.15%
ROICexc growth 3Y34.83%
ROICexc growth 5Y29.86%
OM growth 3Y9.48%
OM growth 5Y86.15%
PM growth 3Y16.76%
PM growth 5Y78.71%
GM growth 3YN/A
GM growth 5YN/A
F-Score6
Asset Turnover0.05
Health
Industry RankSector Rank
Debt/Equity 0.32
Debt/FCF 0.73
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 9.05
Cash Conversion N/A
Profit Quality 215.29%
Current Ratio 0.25
Quick Ratio 0.25
Altman-Z N/A
F-Score6
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)258.78%
Profit Quality(5y)362.23%
High Growth Momentum
Growth
EPS 1Y (TTM)13.42%
EPS 3Y23.38%
EPS 5Y24.51%
EPS Q2Q%34.23%
EPS Next Y6.97%
EPS Next 2Y4.92%
EPS Next 3Y4.04%
EPS Next 5Y6.61%
Revenue 1Y (TTM)-2.88%
Revenue growth 3Y28.58%
Revenue growth 5Y-30.33%
Sales Q2Q%5.95%
Revenue Next Year2.89%
Revenue Next 2Y3.95%
Revenue Next 3Y4.15%
Revenue Next 5Y3.66%
EBIT growth 1Y5.73%
EBIT growth 3Y40.77%
EBIT growth 5Y29.68%
EBIT Next Year8.45%
EBIT Next 3Y6.25%
EBIT Next 5YN/A
FCF growth 1Y0.09%
FCF growth 3Y4.76%
FCF growth 5Y13.51%
OCF growth 1Y0.09%
OCF growth 3Y4.76%
OCF growth 5Y13.51%

HANNOVER RUECK SE / HNR1.DE Fundamental Analysis FAQ

What is the fundamental rating for HNR1 stock?

ChartMill assigns a fundamental rating of 5 / 10 to HNR1.DE.


What is the valuation status for HNR1 stock?

ChartMill assigns a valuation rating of 5 / 10 to HANNOVER RUECK SE (HNR1.DE). This can be considered as Fairly Valued.


How profitable is HANNOVER RUECK SE (HNR1.DE) stock?

HANNOVER RUECK SE (HNR1.DE) has a profitability rating of 7 / 10.


Can you provide the PE and PB ratios for HNR1 stock?

The Price/Earnings (PE) ratio for HANNOVER RUECK SE (HNR1.DE) is 12.47 and the Price/Book (PB) ratio is 2.55.


What is the earnings growth outlook for HANNOVER RUECK SE?

The Earnings per Share (EPS) of HANNOVER RUECK SE (HNR1.DE) is expected to grow by 6.97% in the next year.