HERMES INTERNATIONAL (HMI.DE) Fundamental Analysis & Valuation

FRA:HMIFR0000052292

Current stock price

1676.5 EUR
+21 (+1.27%)
Last:

This HMI.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

8

1. HMI.DE Profitability Analysis

1.1 Basic Checks

  • In the past year HMI was profitable.
  • HMI had a positive operating cash flow in the past year.
  • Each year in the past 5 years HMI has been profitable.
  • In the past 5 years HMI always reported a positive cash flow from operatings.
HMI.DE Yearly Net Income VS EBIT VS OCF VS FCFHMI.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

1.2 Ratios

  • HMI has a better Return On Assets (18.60%) than 92.45% of its industry peers.
  • HMI has a Return On Equity of 24.01%. This is amongst the best in the industry. HMI outperforms 81.13% of its industry peers.
  • HMI's Return On Invested Capital of 21.85% is amongst the best of the industry. HMI outperforms 84.91% of its industry peers.
Industry RankSector Rank
ROA 18.6%
ROE 24.01%
ROIC 21.85%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
HMI.DE Yearly ROA, ROE, ROICHMI.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15 20 25

1.3 Margins

  • HMI's Profit Margin of 28.27% is amongst the best of the industry. HMI outperforms 98.11% of its industry peers.
  • HMI's Profit Margin has improved in the last couple of years.
  • The Operating Margin of HMI (41.84%) is better than 98.11% of its industry peers.
  • In the last couple of years the Operating Margin of HMI has grown nicely.
  • Looking at the Gross Margin, with a value of 71.11%, HMI is in the better half of the industry, outperforming 75.47% of the companies in the same industry.
  • In the last couple of years the Gross Margin of HMI has remained more or less at the same level.
Industry RankSector Rank
OM 41.84%
PM (TTM) 28.27%
GM 71.11%
OM growth 3Y0.24%
OM growth 5Y5.6%
PM growth 3Y-0.87%
PM growth 5Y5.45%
GM growth 3Y0.15%
GM growth 5Y0.75%
HMI.DE Yearly Profit, Operating, Gross MarginsHMI.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60

9

2. HMI.DE Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so HMI is creating value.
  • There is no outstanding debt for HMI. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
HMI.DE Yearly Shares OutstandingHMI.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
HMI.DE Yearly Total Debt VS Total AssetsHMI.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B

2.2 Solvency

  • An Altman-Z score of 23.46 indicates that HMI is not in any danger for bankruptcy at the moment.
  • HMI has a Altman-Z score of 23.46. This is amongst the best in the industry. HMI outperforms 100.00% of its industry peers.
  • HMI has a debt to FCF ratio of 0.56. This is a very positive value and a sign of high solvency as it would only need 0.56 years to pay back of all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 0.56, HMI belongs to the top of the industry, outperforming 88.68% of the companies in the same industry.
  • HMI has a Debt/Equity ratio of 0.11. This is a healthy value indicating a solid balance between debt and equity.
  • HMI's Debt to Equity ratio of 0.11 is amongst the best of the industry. HMI outperforms 86.79% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.11
Debt/FCF 0.56
Altman-Z 23.46
ROIC/WACC2.73
WACC8.01%
HMI.DE Yearly LT Debt VS Equity VS FCFHMI.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

2.3 Liquidity

  • A Current Ratio of 4.99 indicates that HMI has no problem at all paying its short term obligations.
  • The Current ratio of HMI (4.99) is better than 96.23% of its industry peers.
  • A Quick Ratio of 4.19 indicates that HMI has no problem at all paying its short term obligations.
  • With an excellent Quick ratio value of 4.19, HMI belongs to the best of the industry, outperforming 96.23% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 4.99
Quick Ratio 4.19
HMI.DE Yearly Current Assets VS Current LiabilitesHMI.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

6

3. HMI.DE Growth Analysis

3.1 Past

  • HMI shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -1.82%.
  • HMI shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 26.66% yearly.
  • HMI shows a small growth in Revenue. In the last year, the Revenue has grown by 5.48%.
  • The Revenue has been growing by 20.16% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)-1.82%
EPS 3Y10.31%
EPS 5Y26.66%
EPS Q2Q%1.83%
Revenue 1Y (TTM)5.48%
Revenue growth 3Y11.31%
Revenue growth 5Y20.16%
Sales Q2Q%3.94%

3.2 Future

  • Based on estimates for the next years, HMI will show a quite strong growth in Earnings Per Share. The EPS will grow by 11.25% on average per year.
  • HMI is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 9.10% yearly.
EPS Next Y8.35%
EPS Next 2Y11.67%
EPS Next 3Y11.43%
EPS Next 5Y11.25%
Revenue Next Year7.24%
Revenue Next 2Y8.46%
Revenue Next 3Y8.61%
Revenue Next 5Y9.1%

3.3 Evolution

  • Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
HMI.DE Yearly Revenue VS EstimatesHMI.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 10B 20B 30B
HMI.DE Yearly EPS VS EstimatesHMI.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 20 40 60 80

1

4. HMI.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • HMI is valuated quite expensively with a Price/Earnings ratio of 38.93.
  • Based on the Price/Earnings ratio, HMI is valued a bit more expensive than the industry average as 60.38% of the companies are valued more cheaply.
  • Compared to an average S&P500 Price/Earnings ratio of 27.71, HMI is valued a bit more expensive.
  • A Price/Forward Earnings ratio of 35.92 indicates a quite expensive valuation of HMI.
  • 64.15% of the companies in the same industry are cheaper than HMI, based on the Price/Forward Earnings ratio.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 38.09, HMI is valued at the same level.
Industry RankSector Rank
PE 38.93
Fwd PE 35.92
HMI.DE Price Earnings VS Forward Price EarningsHMI.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, HMI is valued a bit more expensive than the industry average as 77.36% of the companies are valued more cheaply.
  • HMI's Price/Free Cash Flow ratio is a bit more expensive when compared to the industry. HMI is more expensive than 67.92% of the companies in the same industry.
Industry RankSector Rank
P/FCF 42.02
EV/EBITDA 22.88
HMI.DE Per share dataHMI.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100 150

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
  • HMI has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)4.66
PEG (5Y)1.46
EPS Next 2Y11.67%
EPS Next 3Y11.43%

3

5. HMI.DE Dividend Analysis

5.1 Amount

  • HMI has a Yearly Dividend Yield of 1.09%.
  • In the last 3 months the price of HMI has falen by -20.33%. A price decline artificially increases the dividend yield. It may be a sign investors do not expect the dividend to last.
  • Compared to an average industry Dividend Yield of 1.92, HMI has a dividend in line with its industry peers.
  • With a Dividend Yield of 1.09, HMI pays less dividend than the S&P500 average, which is at 1.81.
Industry RankSector Rank
Dividend Yield 1.09%

5.2 History

  • On average, the dividend of HMI grows each year by 40.81%, which is quite nice.
Dividend Growth(5Y)40.81%
Div Incr Years5
Div Non Decr Years5
HMI.DE Yearly Dividends per shareHMI.DE Yearly Dividends per shareYearly Dividends per share 2020 2021 2022 2023 2024 2025 2026 5 10 15

5.3 Sustainability

  • HMI pays out 61.80% of its income as dividend. This is not a sustainable payout ratio.
  • The dividend of HMI is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP61.8%
EPS Next 2Y11.67%
EPS Next 3Y11.43%
HMI.DE Yearly Income VS Free CF VS DividendHMI.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B
HMI.DE Dividend Payout.HMI.DE Dividend Payout, showing the Payout Ratio.HMI.DE Dividend Payout.PayoutRetained Earnings

HMI.DE Fundamentals: All Metrics, Ratios and Statistics

HERMES INTERNATIONAL

FRA:HMI (4/21/2026, 7:00:00 PM)

1676.5

+21 (+1.27%)

Chartmill FA Rating
GICS IndustryGroupConsumer Durables & Apparel
GICS IndustryTextiles, Apparel & Luxury Goods
Earnings (Last)04-15
Earnings (Next)07-29
Inst Owners11.18%
Inst Owner ChangeN/A
Ins Owners0.21%
Ins Owner ChangeN/A
Market Cap176.99B
Revenue(TTM)16.00B
Net Income(TTM)4.52B
Analysts77.33
Price Target2377.62 (41.82%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.09%
Yearly Dividend25.85
Dividend Growth(5Y)40.81%
DP61.8%
Div Incr Years5
Div Non Decr Years5
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-3.25%
PT rev (3m)-3.59%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-0.93%
EPS NY rev (3m)-4.04%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.33%
Revenue NY rev (3m)-1.4%
Valuation
Industry RankSector Rank
PE 38.93
Fwd PE 35.92
P/S 11.06
P/FCF 42.02
P/OCF 32.94
P/B 9.39
P/tB 9.6
EV/EBITDA 22.88
EPS(TTM)43.07
EY2.57%
EPS(NY)46.67
Fwd EY2.78%
FCF(TTM)39.9
FCFY2.38%
OCF(TTM)50.9
OCFY3.04%
SpS151.58
BVpS178.46
TBVpS174.57
PEG (NY)4.66
PEG (5Y)1.46
Graham Number415.862 (-75.19%)
Profitability
Industry RankSector Rank
ROA 18.6%
ROE 24.01%
ROCE 31.68%
ROIC 21.85%
ROICexc 51.9%
ROICexgc 54.41%
OM 41.84%
PM (TTM) 28.27%
GM 71.11%
FCFM 26.32%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y0.24%
OM growth 5Y5.6%
PM growth 3Y-0.87%
PM growth 5Y5.45%
GM growth 3Y0.15%
GM growth 5Y0.75%
F-Score7
Asset Turnover0.66
Health
Industry RankSector Rank
Debt/Equity 0.11
Debt/FCF 0.56
Debt/EBITDA 0.27
Cap/Depr 125.38%
Cap/Sales 7.26%
Interest Coverage 250
Cash Conversion 70.49%
Profit Quality 93.1%
Current Ratio 4.99
Quick Ratio 4.19
Altman-Z 23.46
F-Score7
WACC8.01%
ROIC/WACC2.73
Cap/Depr(3y)122.96%
Cap/Depr(5y)109.74%
Cap/Sales(3y)7%
Cap/Sales(5y)6.28%
Profit Quality(3y)87%
Profit Quality(5y)97.49%
High Growth Momentum
Growth
EPS 1Y (TTM)-1.82%
EPS 3Y10.31%
EPS 5Y26.66%
EPS Q2Q%1.83%
EPS Next Y8.35%
EPS Next 2Y11.67%
EPS Next 3Y11.43%
EPS Next 5Y11.25%
Revenue 1Y (TTM)5.48%
Revenue growth 3Y11.31%
Revenue growth 5Y20.16%
Sales Q2Q%3.94%
Revenue Next Year7.24%
Revenue Next 2Y8.46%
Revenue Next 3Y8.61%
Revenue Next 5Y9.1%
EBIT growth 1Y7.43%
EBIT growth 3Y11.58%
EBIT growth 5Y26.89%
EBIT Next Year22.68%
EBIT Next 3Y13.93%
EBIT Next 5Y12.62%
FCF growth 1Y4.7%
FCF growth 3Y4.73%
FCF growth 5Y28.68%
OCF growth 1Y4.55%
OCF growth 3Y8.69%
OCF growth 5Y26.75%

HERMES INTERNATIONAL / HMI.DE Fundamental Analysis FAQ

What is the ChartMill fundamental rating of HERMES INTERNATIONAL (HMI.DE) stock?

ChartMill assigns a fundamental rating of 7 / 10 to HMI.DE.


Can you provide the valuation status for HERMES INTERNATIONAL?

ChartMill assigns a valuation rating of 1 / 10 to HERMES INTERNATIONAL (HMI.DE). This can be considered as Overvalued.


How profitable is HERMES INTERNATIONAL (HMI.DE) stock?

HERMES INTERNATIONAL (HMI.DE) has a profitability rating of 8 / 10.


How financially healthy is HERMES INTERNATIONAL?

The financial health rating of HERMES INTERNATIONAL (HMI.DE) is 9 / 10.


How sustainable is the dividend of HERMES INTERNATIONAL (HMI.DE) stock?

The dividend rating of HERMES INTERNATIONAL (HMI.DE) is 3 / 10 and the dividend payout ratio is 61.8%.