Logo image of HMI.DE

HERMES INTERNATIONAL (HMI.DE) Stock Fundamental Analysis

FRA:HMI - Deutsche Boerse Ag - FR0000052292 - Common Stock - Currency: EUR

2377  -15 (-0.63%)

Fundamental Rating

7

HMI gets a fundamental rating of 7 out of 10. The analysis compared the fundamentals against 40 industry peers in the Textiles, Apparel & Luxury Goods industry. Both the health and profitability get an excellent rating, making HMI a very profitable company, without any liquidiy or solvency issues. HMI is quite expensive at the moment. It does show a decent growth rate. These ratings would make HMI suitable for quality investing!


Dividend Valuation Growth Profitability Health

9

1. Profitability

1.1 Basic Checks

HMI had positive earnings in the past year.
In the past year HMI had a positive cash flow from operations.
In the past 5 years HMI has always been profitable.
Each year in the past 5 years HMI had a positive operating cash flow.
HMI.DE Yearly Net Income VS EBIT VS OCF VS FCFHMI.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

1.2 Ratios

With an excellent Return On Assets value of 19.94%, HMI belongs to the best of the industry, outperforming 97.50% of the companies in the same industry.
HMI's Return On Equity of 26.57% is amongst the best of the industry. HMI outperforms 87.50% of its industry peers.
With an excellent Return On Invested Capital value of 22.99%, HMI belongs to the best of the industry, outperforming 95.00% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for HMI is significantly above the industry average of 10.69%.
Industry RankSector Rank
ROA 19.94%
ROE 26.57%
ROIC 22.99%
ROA(3y)20.1%
ROA(5y)18.1%
ROE(3y)27.33%
ROE(5y)25.35%
ROIC(3y)23.47%
ROIC(5y)21.82%
HMI.DE Yearly ROA, ROE, ROICHMI.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20 25

1.3 Margins

HMI's Profit Margin of 30.34% is amongst the best of the industry. HMI outperforms 100.00% of its industry peers.
HMI's Profit Margin has improved in the last couple of years.
With an excellent Operating Margin value of 41.09%, HMI belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
HMI's Operating Margin has improved in the last couple of years.
HMI has a better Gross Margin (70.26%) than 77.50% of its industry peers.
In the last couple of years the Gross Margin of HMI has remained more or less at the same level.
Industry RankSector Rank
OM 41.09%
PM (TTM) 30.34%
GM 70.26%
OM growth 3Y0.88%
OM growth 5Y3.62%
PM growth 3Y3.69%
PM growth 5Y6.45%
GM growth 3Y-0.48%
GM growth 5Y0.33%
HMI.DE Yearly Profit, Operating, Gross MarginsHMI.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

9

2. Health

2.1 Basic Checks

HMI has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
HMI has more shares outstanding than it did 1 year ago.
The number of shares outstanding for HMI has been increased compared to 5 years ago.
Compared to 1 year ago, HMI has an improved debt to assets ratio.
HMI.DE Yearly Shares OutstandingHMI.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
HMI.DE Yearly Total Debt VS Total AssetsHMI.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B

2.2 Solvency

HMI has an Altman-Z score of 29.36. This indicates that HMI is financially healthy and has little risk of bankruptcy at the moment.
With an excellent Altman-Z score value of 29.36, HMI belongs to the best of the industry, outperforming 97.50% of the companies in the same industry.
HMI has a debt to FCF ratio of 0.54. This is a very positive value and a sign of high solvency as it would only need 0.54 years to pay back of all of its debts.
HMI has a better Debt to FCF ratio (0.54) than 95.00% of its industry peers.
A Debt/Equity ratio of 0.11 indicates that HMI is not too dependend on debt financing.
HMI's Debt to Equity ratio of 0.11 is amongst the best of the industry. HMI outperforms 92.50% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.11
Debt/FCF 0.54
Altman-Z 29.36
ROIC/WACC2.86
WACC8.03%
HMI.DE Yearly LT Debt VS Equity VS FCFHMI.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.3 Liquidity

HMI has a Current Ratio of 4.26. This indicates that HMI is financially healthy and has no problem in meeting its short term obligations.
HMI has a Current ratio of 4.26. This is amongst the best in the industry. HMI outperforms 100.00% of its industry peers.
A Quick Ratio of 3.49 indicates that HMI has no problem at all paying its short term obligations.
The Quick ratio of HMI (3.49) is better than 100.00% of its industry peers.
Industry RankSector Rank
Current Ratio 4.26
Quick Ratio 3.49
HMI.DE Yearly Current Assets VS Current LiabilitesHMI.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

6

3. Growth

3.1 Past

HMI shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 6.69%.
The Earnings Per Share has been growing by 24.70% on average over the past years. This is a very strong growth
Looking at the last year, HMI shows a quite strong growth in Revenue. The Revenue has grown by 12.98% in the last year.
The Revenue has been growing by 17.12% on average over the past years. This is quite good.
EPS 1Y (TTM)6.69%
EPS 3Y23.48%
EPS 5Y24.7%
EPS Q2Q%7.2%
Revenue 1Y (TTM)12.98%
Revenue growth 3Y19.09%
Revenue growth 5Y17.12%
Sales Q2Q%13.92%

3.2 Future

Based on estimates for the next years, HMI will show a quite strong growth in Earnings Per Share. The EPS will grow by 8.93% on average per year.
HMI is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 9.40% yearly.
EPS Next Y5.8%
EPS Next 2Y10.88%
EPS Next 3Y11.73%
EPS Next 5Y8.93%
Revenue Next Year12.14%
Revenue Next 2Y11.43%
Revenue Next 3Y11.21%
Revenue Next 5Y9.4%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
HMI.DE Yearly Revenue VS EstimatesHMI.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B 20B 25B
HMI.DE Yearly EPS VS EstimatesHMI.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 20 40 60 80

1

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 54.18, which means the current valuation is very expensive for HMI.
Compared to the rest of the industry, the Price/Earnings ratio of HMI indicates a slightly more expensive valuation: HMI is more expensive than 67.50% of the companies listed in the same industry.
When comparing the Price/Earnings ratio of HMI to the average of the S&P500 Index (28.78), we can say HMI is valued expensively.
Based on the Price/Forward Earnings ratio of 51.21, the valuation of HMI can be described as expensive.
Compared to the rest of the industry, the Price/Forward Earnings ratio of HMI is on the same level as its industry peers.
The average S&P500 Price/Forward Earnings ratio is at 21.32. HMI is valued rather expensively when compared to this.
Industry RankSector Rank
PE 54.18
Fwd PE 51.21
HMI.DE Price Earnings VS Forward Price EarningsHMI.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

85.00% of the companies in the same industry are cheaper than HMI, based on the Enterprise Value to EBITDA ratio.
Based on the Price/Free Cash Flow ratio, HMI is valued expensively inside the industry as 80.00% of the companies are valued cheaper.
Industry RankSector Rank
P/FCF 62.38
EV/EBITDA 34.36
HMI.DE Per share dataHMI.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100 150

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates HMI does not grow enough to justify the current Price/Earnings ratio.
The excellent profitability rating of HMI may justify a higher PE ratio.
PEG (NY)9.34
PEG (5Y)2.19
EPS Next 2Y10.88%
EPS Next 3Y11.73%

3

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 1.09%, HMI has a reasonable but not impressive dividend return.
Compared to an average industry Dividend Yield of 3.55, HMI is paying slightly less dividend.
With a Dividend Yield of 1.09, HMI pays less dividend than the S&P500 average, which is at 2.46.
Industry RankSector Rank
Dividend Yield 1.09%

5.2 History

On average, the dividend of HMI grows each year by 40.81%, which is quite nice.
Dividend Growth(5Y)40.81%
Div Incr Years3
Div Non Decr Years3
HMI.DE Yearly Dividends per shareHMI.DE Yearly Dividends per shareYearly Dividends per share 2020 2021 2022 2023 2024 2025 5 10 15

5.3 Sustainability

HMI pays out 58.77% of its income as dividend. This is a bit on the high side, but may be sustainable.
HMI's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP58.77%
EPS Next 2Y10.88%
EPS Next 3Y11.73%
HMI.DE Yearly Income VS Free CF VS DividendHMI.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B
HMI.DE Dividend Payout.HMI.DE Dividend Payout, showing the Payout Ratio.HMI.DE Dividend Payout.PayoutRetained Earnings

HERMES INTERNATIONAL

FRA:HMI (4/25/2025, 7:00:00 PM)

2377

-15 (-0.63%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Durables & Apparel
GICS IndustryTextiles, Apparel & Luxury Goods
Earnings (Last)04-17 2025-04-17
Earnings (Next)07-30 2025-07-30
Inst Owners11.19%
Inst Owner ChangeN/A
Ins Owners0.34%
Ins Owner ChangeN/A
Market Cap250.94B
Analysts73.33
Price Target2710.33 (14.02%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.09%
Yearly Dividend25.85
Dividend Growth(5Y)40.81%
DP58.77%
Div Incr Years3
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-0.9%
PT rev (3m)14.81%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-2.85%
EPS NY rev (3m)-3.62%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-1.62%
Revenue NY rev (3m)0.53%
Valuation
Industry RankSector Rank
PE 54.18
Fwd PE 51.21
P/S 16.54
P/FCF 62.38
P/OCF 48.83
P/B 14.48
P/tB 14.88
EV/EBITDA 34.36
EPS(TTM)43.87
EY1.85%
EPS(NY)46.41
Fwd EY1.95%
FCF(TTM)38.11
FCFY1.6%
OCF(TTM)48.68
OCFY2.05%
SpS143.7
BVpS164.13
TBVpS159.72
PEG (NY)9.34
PEG (5Y)2.19
Profitability
Industry RankSector Rank
ROA 19.94%
ROE 26.57%
ROCE 32.04%
ROIC 22.99%
ROICexc 47.14%
ROICexgc 49.57%
OM 41.09%
PM (TTM) 30.34%
GM 70.26%
FCFM 26.52%
ROA(3y)20.1%
ROA(5y)18.1%
ROE(3y)27.33%
ROE(5y)25.35%
ROIC(3y)23.47%
ROIC(5y)21.82%
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)32.7%
ROCE(5y)30.42%
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y0.88%
OM growth 5Y3.62%
PM growth 3Y3.69%
PM growth 5Y6.45%
GM growth 3Y-0.48%
GM growth 5Y0.33%
F-Score6
Asset Turnover0.66
Health
Industry RankSector Rank
Debt/Equity 0.11
Debt/FCF 0.54
Debt/EBITDA 0.26
Cap/Depr 132.23%
Cap/Sales 7.36%
Interest Coverage 250
Cash Conversion 72.62%
Profit Quality 87.4%
Current Ratio 4.26
Quick Ratio 3.49
Altman-Z 29.36
F-Score6
WACC8.03%
ROIC/WACC2.86
Cap/Depr(3y)109.61%
Cap/Depr(5y)102.11%
Cap/Sales(3y)6.07%
Cap/Sales(5y)6.23%
Profit Quality(3y)92.27%
Profit Quality(5y)96.1%
High Growth Momentum
Growth
EPS 1Y (TTM)6.69%
EPS 3Y23.48%
EPS 5Y24.7%
EPS Q2Q%7.2%
EPS Next Y5.8%
EPS Next 2Y10.88%
EPS Next 3Y11.73%
EPS Next 5Y8.93%
Revenue 1Y (TTM)12.98%
Revenue growth 3Y19.09%
Revenue growth 5Y17.12%
Sales Q2Q%13.92%
Revenue Next Year12.14%
Revenue Next 2Y11.43%
Revenue Next 3Y11.21%
Revenue Next 5Y9.4%
EBIT growth 1Y9.89%
EBIT growth 3Y20.13%
EBIT growth 5Y21.36%
EBIT Next Year27.36%
EBIT Next 3Y16.86%
EBIT Next 5Y11.46%
FCF growth 1Y15.94%
FCF growth 3Y11.86%
FCF growth 5Y20.11%
OCF growth 1Y18.71%
OCF growth 3Y14.7%
OCF growth 5Y19.75%