Logo image of HMI.DE

HERMES INTERNATIONAL (HMI.DE) Stock Fundamental Analysis

FRA:HMI - Deutsche Boerse Ag - FR0000052292 - Common Stock - Currency: EUR

2719  -1 (-0.04%)

Fundamental Rating

7

Taking everything into account, HMI scores 7 out of 10 in our fundamental rating. HMI was compared to 42 industry peers in the Textiles, Apparel & Luxury Goods industry. Both the health and profitability get an excellent rating, making HMI a very profitable company, without any liquidiy or solvency issues. HMI is quite expensive at the moment. It does show a decent growth rate. These ratings would make HMI suitable for quality investing!


Dividend Valuation Growth Profitability Health

9

1. Profitability

1.1 Basic Checks

In the past year HMI was profitable.
HMI had a positive operating cash flow in the past year.
HMI had positive earnings in each of the past 5 years.
HMI had a positive operating cash flow in each of the past 5 years.
HMI.DE Yearly Net Income VS EBIT VS OCF VS FCFHMI.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B 4B 5B

1.2 Ratios

With an excellent Return On Assets value of 21.71%, HMI belongs to the best of the industry, outperforming 95.00% of the companies in the same industry.
The Return On Equity of HMI (29.58%) is better than 90.00% of its industry peers.
Looking at the Return On Invested Capital, with a value of 24.51%, HMI belongs to the top of the industry, outperforming 95.00% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for HMI is significantly above the industry average of 11.32%.
The 3 year average ROIC (23.52%) for HMI is below the current ROIC(24.51%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 21.71%
ROE 29.58%
ROIC 24.51%
ROA(3y)19.34%
ROA(5y)17.21%
ROE(3y)27.14%
ROE(5y)24.69%
ROIC(3y)23.52%
ROIC(5y)21.62%
HMI.DE Yearly ROA, ROE, ROICHMI.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 10 15 20 25

1.3 Margins

Looking at the Profit Margin, with a value of 31.29%, HMI belongs to the top of the industry, outperforming 97.50% of the companies in the same industry.
In the last couple of years the Profit Margin of HMI has grown nicely.
HMI has a Operating Margin of 41.19%. This is amongst the best in the industry. HMI outperforms 97.50% of its industry peers.
HMI's Operating Margin has improved in the last couple of years.
The Gross Margin of HMI (71.45%) is better than 70.00% of its industry peers.
In the last couple of years the Gross Margin of HMI has remained more or less at the same level.
Industry RankSector Rank
OM 41.19%
PM (TTM) 31.29%
GM 71.45%
OM growth 3Y9.72%
OM growth 5Y3.19%
PM growth 3Y13.98%
PM growth 5Y6.39%
GM growth 3Y1.82%
GM growth 5Y0.66%
HMI.DE Yearly Profit, Operating, Gross MarginsHMI.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 20 40 60

10

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so HMI is creating value.
HMI has less shares outstanding than it did 1 year ago.
The number of shares outstanding for HMI has been increased compared to 5 years ago.
The debt/assets ratio for HMI has been reduced compared to a year ago.
HMI.DE Yearly Shares OutstandingHMI.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M 80M 100M
HMI.DE Yearly Total Debt VS Total AssetsHMI.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 5B 10B 15B 20B

2.2 Solvency

An Altman-Z score of 34.82 indicates that HMI is not in any danger for bankruptcy at the moment.
HMI's Altman-Z score of 34.82 is amongst the best of the industry. HMI outperforms 100.00% of its industry peers.
HMI has a debt to FCF ratio of 0.63. This is a very positive value and a sign of high solvency as it would only need 0.63 years to pay back of all of its debts.
With an excellent Debt to FCF ratio value of 0.63, HMI belongs to the best of the industry, outperforming 90.00% of the companies in the same industry.
A Debt/Equity ratio of 0.12 indicates that HMI is not too dependend on debt financing.
HMI's Debt to Equity ratio of 0.12 is amongst the best of the industry. HMI outperforms 87.50% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.12
Debt/FCF 0.63
Altman-Z 34.82
ROIC/WACC3.22
WACC7.62%
HMI.DE Yearly LT Debt VS Equity VS FCFHMI.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 5B 10B 15B

2.3 Liquidity

A Current Ratio of 4.11 indicates that HMI has no problem at all paying its short term obligations.
HMI has a Current ratio of 4.11. This is amongst the best in the industry. HMI outperforms 92.50% of its industry peers.
A Quick Ratio of 3.26 indicates that HMI has no problem at all paying its short term obligations.
With an excellent Quick ratio value of 3.26, HMI belongs to the best of the industry, outperforming 92.50% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 4.11
Quick Ratio 3.26
HMI.DE Yearly Current Assets VS Current LiabilitesHMI.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 5B 10B

6

3. Growth

3.1 Past

HMI shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 12.10%, which is quite good.
HMI shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 25.16% yearly.
HMI shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 10.98%.
Measured over the past years, HMI shows a quite strong growth in Revenue. The Revenue has been growing by 17.61% on average per year.
EPS 1Y (TTM)12.1%
EPS 3Y46.01%
EPS 5Y25.16%
EPS Q2Q%6.21%
Revenue 1Y (TTM)10.98%
Revenue growth 3Y28.09%
Revenue growth 5Y17.61%
Sales Q2Q%12.03%

3.2 Future

Based on estimates for the next years, HMI will show a quite strong growth in Earnings Per Share. The EPS will grow by 9.85% on average per year.
HMI is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 11.05% yearly.
EPS Next Y5.52%
EPS Next 2Y8.41%
EPS Next 3Y9.96%
EPS Next 5Y9.85%
Revenue Next Year11.54%
Revenue Next 2Y11.56%
Revenue Next 3Y11.35%
Revenue Next 5Y11.05%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
HMI.DE Yearly Revenue VS EstimatesHMI.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 10B 20B 30B
HMI.DE Yearly EPS VS EstimatesHMI.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 20 40 60 80

1

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 64.07, HMI can be considered very expensive at the moment.
60.00% of the companies in the same industry are cheaper than HMI, based on the Price/Earnings ratio.
Compared to an average S&P500 Price/Earnings ratio of 28.47, HMI is valued quite expensively.
With a Price/Forward Earnings ratio of 56.26, HMI can be considered very expensive at the moment.
HMI's Price/Forward Earnings ratio is a bit more expensive when compared to the industry. HMI is more expensive than 65.00% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 92.74. HMI is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 64.07
Fwd PE 56.26
HMI.DE Price Earnings VS Forward Price EarningsHMI.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, HMI is valued expensively inside the industry as 87.50% of the companies are valued cheaper.
Based on the Price/Free Cash Flow ratio, HMI is valued more expensive than 90.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF 82.7
EV/EBITDA 39.47
HMI.DE Per share dataHMI.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates HMI does not grow enough to justify the current Price/Earnings ratio.
The excellent profitability rating of HMI may justify a higher PE ratio.
PEG (NY)11.61
PEG (5Y)2.55
EPS Next 2Y8.41%
EPS Next 3Y9.96%

3

5. Dividend

5.1 Amount

HMI has a yearly dividend return of 0.56%, which is pretty low.
Compared to an average industry Dividend Yield of 2.87, HMI is paying slightly less dividend.
With a Dividend Yield of 0.56, HMI pays less dividend than the S&P500 average, which is at 2.28.
Industry RankSector Rank
Dividend Yield 0.56%

5.2 History

The dividend of HMI is nicely growing with an annual growth rate of 7.50%!
Dividend Growth(5Y)7.5%
Div Incr Years3
Div Non Decr Years3
HMI.DE Yearly Dividends per shareHMI.DE Yearly Dividends per shareYearly Dividends per share 2020 2021 2022 2023 2024 2 4 6 8 10

5.3 Sustainability

59.56% of the earnings are spent on dividend by HMI. This is a bit on the high side, but may be sustainable.
The dividend of HMI is growing, but earnings are growing more, so the dividend growth is sustainable.
DP59.56%
EPS Next 2Y8.41%
EPS Next 3Y9.96%
HMI.DE Yearly Income VS Free CF VS DividendHMI.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B 4B
HMI.DE Dividend Payout.HMI.DE Dividend Payout, showing the Payout Ratio.HMI.DE Dividend Payout.PayoutRetained Earnings

HERMES INTERNATIONAL

FRA:HMI (2/4/2025, 7:00:00 PM)

2719

-1 (-0.04%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Durables & Apparel
GICS IndustryTextiles, Apparel & Luxury Goods
Earnings (Last)10-24 2024-10-24
Earnings (Next)02-14 2025-02-14/amc
Inst Owners10.87%
Inst Owner ChangeN/A
Ins Owners0.34%
Ins Owner ChangeN/A
Market Cap287.04B
Analysts74.67
Price Target2495.22 (-8.23%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.56%
Yearly Dividend13.2
Dividend Growth(5Y)7.5%
DP59.56%
Div Incr Years3
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)5.7%
PT rev (3m)7.53%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)1.08%
EPS NY rev (3m)1.08%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0.19%
Revenue NY rev (3m)0.19%
Valuation
Industry RankSector Rank
PE 64.07
Fwd PE 56.26
P/S 20.17
P/FCF 82.7
P/OCF 64.24
P/B 19.07
P/tB 19.68
EV/EBITDA 39.47
EPS(TTM)42.44
EY1.56%
EPS(NY)48.33
Fwd EY1.78%
FCF(TTM)32.88
FCFY1.21%
OCF(TTM)42.32
OCFY1.56%
SpS134.82
BVpS142.58
TBVpS138.14
PEG (NY)11.61
PEG (5Y)2.55
Profitability
Industry RankSector Rank
ROA 21.71%
ROE 29.58%
ROCE 34.03%
ROIC 24.51%
ROICexc 16242%
ROICexgc N/A
OM 41.19%
PM (TTM) 31.29%
GM 71.45%
FCFM 24.39%
ROA(3y)19.34%
ROA(5y)17.21%
ROE(3y)27.14%
ROE(5y)24.69%
ROIC(3y)23.52%
ROIC(5y)21.62%
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)32.66%
ROCE(5y)30.04%
ROICexcg growth 3Y22.8%
ROICexcg growth 5YN/A
ROICexc growth 3Y23.41%
ROICexc growth 5YN/A
OM growth 3Y9.72%
OM growth 5Y3.19%
PM growth 3Y13.98%
PM growth 5Y6.39%
GM growth 3Y1.82%
GM growth 5Y0.66%
F-Score7
Asset Turnover0.69
Health
Industry RankSector Rank
Debt/Equity 0.12
Debt/FCF 0.63
Debt/EBITDA 0.28
Cap/Depr 119.69%
Cap/Sales 7%
Interest Coverage 250
Cash Conversion 66.73%
Profit Quality 77.95%
Current Ratio 4.11
Quick Ratio 3.26
Altman-Z 34.82
F-Score7
WACC7.62%
ROIC/WACC3.22
Cap/Depr(3y)97.03%
Cap/Depr(5y)97.01%
Cap/Sales(3y)5.6%
Cap/Sales(5y)6.15%
Profit Quality(3y)102.32%
Profit Quality(5y)99.69%
High Growth Momentum
Growth
EPS 1Y (TTM)12.1%
EPS 3Y46.01%
EPS 5Y25.16%
EPS Q2Q%6.21%
EPS Next Y5.52%
EPS Next 2Y8.41%
EPS Next 3Y9.96%
EPS Next 5Y9.85%
Revenue 1Y (TTM)10.98%
Revenue growth 3Y28.09%
Revenue growth 5Y17.61%
Sales Q2Q%12.03%
Revenue Next Year11.54%
Revenue Next 2Y11.56%
Revenue Next 3Y11.35%
Revenue Next 5Y11.05%
EBIT growth 1Y8.29%
EBIT growth 3Y40.53%
EBIT growth 5Y21.37%
EBIT Next Year21.44%
EBIT Next 3Y14.83%
EBIT Next 5Y13.3%
FCF growth 1Y12.01%
FCF growth 3Y42.71%
FCF growth 5Y16.4%
OCF growth 1Y24.31%
OCF growth 3Y38.14%
OCF growth 5Y17.41%