HARMONIC INC (HLIT) Stock Fundamental Analysis

NASDAQ:HLIT • US4131601027

10.39 USD
-0.05 (-0.48%)
Last: Feb 25, 2026, 11:02 AM
Fundamental Rating

5

HLIT gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 48 industry peers in the Communications Equipment industry. Both the profitability and the financial health of HLIT get a neutral evaluation. Nothing too spectacular is happening here. HLIT is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

  • HLIT had positive earnings in the past year.
  • In the past year HLIT had a positive cash flow from operations.
  • Of the past 5 years HLIT 4 years were profitable.
  • In the past 5 years HLIT always reported a positive cash flow from operatings.
HLIT Yearly Net Income VS EBIT VS OCF VS FCFHLIT Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50M -50M 100M

1.2 Ratios

  • HLIT has a Return On Assets of -6.03%. This is in the lower half of the industry: HLIT underperforms 64.58% of its industry peers.
  • HLIT has a Return On Equity of -11.30%. This is in the lower half of the industry: HLIT underperforms 68.75% of its industry peers.
  • HLIT has a Return On Invested Capital of 4.70%. This is in the better half of the industry: HLIT outperforms 66.67% of its industry peers.
  • HLIT had an Average Return On Invested Capital over the past 3 years of 5.82%. This is significantly below the industry average of 11.10%.
Industry RankSector Rank
ROA -6.03%
ROE -11.3%
ROIC 4.7%
ROA(3y)3.28%
ROA(5y)3.14%
ROE(3y)5.45%
ROE(5y)5.91%
ROIC(3y)5.82%
ROIC(5y)6.16%
HLIT Yearly ROA, ROE, ROICHLIT Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 -10 -20 -30

1.3 Margins

  • HLIT's Operating Margin of 6.05% is fine compared to the rest of the industry. HLIT outperforms 68.75% of its industry peers.
  • HLIT's Operating Margin has declined in the last couple of years.
  • HLIT has a better Gross Margin (53.87%) than 70.83% of its industry peers.
  • In the last couple of years the Gross Margin of HLIT has remained more or less at the same level.
Industry RankSector Rank
OM 6.05%
PM (TTM) N/A
GM 53.87%
OM growth 3Y-15.76%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.44%
GM growth 5Y-1.31%
HLIT Yearly Profit, Operating, Gross MarginsHLIT Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40

6

2. Health

2.1 Basic Checks

  • HLIT has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • Compared to 1 year ago, HLIT has less shares outstanding
  • The number of shares outstanding for HLIT has been increased compared to 5 years ago.
  • Compared to 1 year ago, HLIT has an improved debt to assets ratio.
HLIT Yearly Shares OutstandingHLIT Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M 100M
HLIT Yearly Total Debt VS Total AssetsHLIT Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M

2.2 Solvency

  • Based on the Altman-Z score of -0.60, we must say that HLIT is in the distress zone and has some risk of bankruptcy.
  • HLIT has a worse Altman-Z score (-0.60) than 66.67% of its industry peers.
  • HLIT has a debt to FCF ratio of 1.16. This is a very positive value and a sign of high solvency as it would only need 1.16 years to pay back of all of its debts.
  • HLIT's Debt to FCF ratio of 1.16 is fine compared to the rest of the industry. HLIT outperforms 75.00% of its industry peers.
  • A Debt/Equity ratio of 0.28 indicates that HLIT is not too dependend on debt financing.
  • Looking at the Debt to Equity ratio, with a value of 0.28, HLIT is doing worse than 64.58% of the companies in the same industry.
  • Even though the debt/equity ratio score it not favorable for HLIT, it has very limited outstanding debt, so we won't put too much weight on the DE evaluation.
Industry RankSector Rank
Debt/Equity 0.28
Debt/FCF 1.16
Altman-Z -0.6
ROIC/WACC0.5
WACC9.41%
HLIT Yearly LT Debt VS Equity VS FCFHLIT Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100M 200M 300M 400M

2.3 Liquidity

  • A Current Ratio of 2.50 indicates that HLIT has no problem at all paying its short term obligations.
  • HLIT's Current ratio of 2.50 is fine compared to the rest of the industry. HLIT outperforms 68.75% of its industry peers.
  • HLIT has a Quick Ratio of 2.26. This indicates that HLIT is financially healthy and has no problem in meeting its short term obligations.
  • Looking at the Quick ratio, with a value of 2.26, HLIT is in the better half of the industry, outperforming 79.17% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2.5
Quick Ratio 2.26
HLIT Yearly Current Assets VS Current LiabilitesHLIT Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M

5

3. Growth

3.1 Past

  • HLIT shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -41.77%.
  • Measured over the past years, HLIT shows a very strong growth in Earnings Per Share. The EPS has been growing by 45.72% on average per year.
  • Looking at the last year, HLIT shows a very negative growth in Revenue. The Revenue has decreased by -24.60% in the last year.
  • Measured over the past years, HLIT shows a decrease in Revenue. The Revenue has been decreasing by -0.98% on average per year.
EPS 1Y (TTM)-41.77%
EPS 3Y-5.2%
EPS 5Y45.72%
EPS Q2Q%-68.89%
Revenue 1Y (TTM)-24.6%
Revenue growth 3Y-16.76%
Revenue growth 5Y-0.98%
Sales Q2Q%-55.78%

3.2 Future

  • Based on estimates for the next years, HLIT will show a very strong growth in Earnings Per Share. The EPS will grow by 54.36% on average per year.
  • The Revenue is expected to grow by 17.82% on average over the next years. This is quite good.
EPS Next Y61.94%
EPS Next 2Y54.36%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year21.77%
Revenue Next 2Y17.82%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
  • The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
HLIT Yearly Revenue VS EstimatesHLIT Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M
HLIT Yearly EPS VS EstimatesHLIT Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 0.5 1

6

4. Valuation

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 22.59, which indicates a rather expensive current valuation of HLIT.
  • Based on the Price/Earnings ratio, HLIT is valued a bit cheaper than 72.92% of the companies in the same industry.
  • HLIT is valuated at similar levels of the S&P average when we compare the Price/Earnings ratio to 26.98, which is the current average of the S&P500 Index.
  • The Price/Forward Earnings ratio is 13.95, which indicates a correct valuation of HLIT.
  • 87.50% of the companies in the same industry are more expensive than HLIT, based on the Price/Forward Earnings ratio.
  • HLIT's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 28.01.
Industry RankSector Rank
PE 22.59
Fwd PE 13.95
HLIT Price Earnings VS Forward Price EarningsHLIT Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • The rest of the industry has a similar Enterprise Value to EBITDA ratio as HLIT.
  • HLIT's Price/Free Cash Flow ratio is rather cheap when compared to the industry. HLIT is cheaper than 89.58% of the companies in the same industry.
Industry RankSector Rank
P/FCF 12.04
EV/EBITDA 27.58
HLIT Per share dataHLIT EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 1 2 3 4

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • HLIT's earnings are expected to grow with 54.36% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.36
PEG (5Y)0.49
EPS Next 2Y54.36%
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

  • HLIT does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

HARMONIC INC

NASDAQ:HLIT (2/25/2026, 11:02:07 AM)

10.39

-0.05 (-0.48%)

Chartmill FA Rating
GICS IndustryGroupTechnology Hardware & Equipment
GICS IndustryCommunications Equipment
Earnings (Last)02-19
Earnings (Next)04-27
Inst Owners91.53%
Inst Owner Change-1.53%
Ins Owners1.2%
Ins Owner Change6.11%
Market Cap1.17B
Revenue(TTM)511.78M
Net Income(TTM)-43.31M
Analysts73.85
Price Target12.97 (24.83%)
Short Float %2.49%
Short Ratio2.7
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)99.32%
Min EPS beat(2)39.1%
Max EPS beat(2)159.54%
EPS beat(4)4
Avg EPS beat(4)134.55%
Min EPS beat(4)39.1%
Max EPS beat(4)230.84%
EPS beat(8)8
Avg EPS beat(8)97.24%
EPS beat(12)10
Avg EPS beat(12)60.89%
EPS beat(16)14
Avg EPS beat(16)59.32%
Revenue beat(2)1
Avg Revenue beat(2)-11.68%
Min Revenue beat(2)-31.86%
Max Revenue beat(2)8.49%
Revenue beat(4)3
Avg Revenue beat(4)-3.83%
Min Revenue beat(4)-31.86%
Max Revenue beat(4)8.49%
Revenue beat(8)6
Avg Revenue beat(8)-0.96%
Revenue beat(12)7
Avg Revenue beat(12)-1.83%
Revenue beat(16)11
Avg Revenue beat(16)-0.74%
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-6.32%
EPS NY rev (1m)0%
EPS NY rev (3m)10.01%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-2.59%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.71%
Valuation
Industry RankSector Rank
PE 22.59
Fwd PE 13.95
P/S 2.28
P/FCF 12.04
P/OCF 10.8
P/B 3.04
P/tB 3.62
EV/EBITDA 27.58
EPS(TTM)0.46
EY4.43%
EPS(NY)0.74
Fwd EY7.17%
FCF(TTM)0.86
FCFY8.31%
OCF(TTM)0.96
OCFY9.26%
SpS4.56
BVpS3.41
TBVpS2.87
PEG (NY)0.36
PEG (5Y)0.49
Graham Number5.95
Profitability
Industry RankSector Rank
ROA -6.03%
ROE -11.3%
ROCE 5.95%
ROIC 4.7%
ROICexc 6.17%
ROICexgc 7.29%
OM 6.05%
PM (TTM) N/A
GM 53.87%
FCFM 18.93%
ROA(3y)3.28%
ROA(5y)3.14%
ROE(3y)5.45%
ROE(5y)5.91%
ROIC(3y)5.82%
ROIC(5y)6.16%
ROICexc(3y)7.06%
ROICexc(5y)7.77%
ROICexgc(3y)12.96%
ROICexgc(5y)23.88%
ROCE(3y)7.37%
ROCE(5y)7.8%
ROICexgc growth 3Y-60.36%
ROICexgc growth 5YN/A
ROICexc growth 3Y-36.22%
ROICexc growth 5YN/A
OM growth 3Y-15.76%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.44%
GM growth 5Y-1.31%
F-Score4
Asset Turnover0.71
Health
Industry RankSector Rank
Debt/Equity 0.28
Debt/FCF 1.16
Debt/EBITDA 2.6
Cap/Depr 99.98%
Cap/Sales 2.17%
Interest Coverage 7.6
Cash Conversion 256.82%
Profit Quality N/A
Current Ratio 2.5
Quick Ratio 2.26
Altman-Z -0.6
F-Score4
WACC9.41%
ROIC/WACC0.5
Cap/Depr(3y)81.6%
Cap/Depr(5y)83.93%
Cap/Sales(3y)2.12%
Cap/Sales(5y)2.08%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-41.77%
EPS 3Y-5.2%
EPS 5Y45.72%
EPS Q2Q%-68.89%
EPS Next Y61.94%
EPS Next 2Y54.36%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-24.6%
Revenue growth 3Y-16.76%
Revenue growth 5Y-0.98%
Sales Q2Q%-55.78%
Revenue Next Year21.77%
Revenue Next 2Y17.82%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-66.45%
EBIT growth 3Y-29.88%
EBIT growth 5YN/A
EBIT Next Year69.04%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y83.74%
FCF growth 3YN/A
FCF growth 5Y69.38%
OCF growth 1Y74.37%
OCF growth 3Y170.09%
OCF growth 5Y22.49%

HARMONIC INC / HLIT FAQ

Can you provide the ChartMill fundamental rating for HARMONIC INC?

ChartMill assigns a fundamental rating of 5 / 10 to HLIT.


Can you provide the valuation status for HARMONIC INC?

ChartMill assigns a valuation rating of 6 / 10 to HARMONIC INC (HLIT). This can be considered as Fairly Valued.


How profitable is HARMONIC INC (HLIT) stock?

HARMONIC INC (HLIT) has a profitability rating of 4 / 10.


How financially healthy is HARMONIC INC?

The financial health rating of HARMONIC INC (HLIT) is 6 / 10.


What is the expected EPS growth for HARMONIC INC (HLIT) stock?

The Earnings per Share (EPS) of HARMONIC INC (HLIT) is expected to grow by 61.94% in the next year.