Logo image of HLIT

HARMONIC INC (HLIT) Stock Fundamental Analysis

USA - Nasdaq - NASDAQ:HLIT - US4131601027 - Common Stock

10.25 USD
-0.02 (-0.19%)
Last: 1/27/2026, 5:26:44 PM
10.26 USD
+0.01 (+0.1%)
After Hours: 1/27/2026, 5:26:44 PM
Fundamental Rating

6

Overall HLIT gets a fundamental rating of 6 out of 10. We evaluated HLIT against 48 industry peers in the Communications Equipment industry. While HLIT has a great profitability rating, there are some minor concerns on its financial health. HLIT is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

  • HLIT had positive earnings in the past year.
  • HLIT had a positive operating cash flow in the past year.
  • Of the past 5 years HLIT 4 years were profitable.
  • Each year in the past 5 years HLIT had a positive operating cash flow.
HLIT Yearly Net Income VS EBIT VS OCF VS FCFHLIT Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M

1.2 Ratios

  • HLIT has a better Return On Assets (6.54%) than 79.17% of its industry peers.
  • HLIT has a better Return On Equity (11.20%) than 77.08% of its industry peers.
  • HLIT's Return On Invested Capital of 9.21% is fine compared to the rest of the industry. HLIT outperforms 77.08% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for HLIT is below the industry average of 12.17%.
  • The 3 year average ROIC (7.26%) for HLIT is below the current ROIC(9.21%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 6.54%
ROE 11.2%
ROIC 9.21%
ROA(3y)6.61%
ROA(5y)3.36%
ROE(3y)12.12%
ROE(5y)5.9%
ROIC(3y)7.26%
ROIC(5y)N/A
HLIT Yearly ROA, ROE, ROICHLIT Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 -20 -30

1.3 Margins

  • The Profit Margin of HLIT (7.81%) is better than 77.08% of its industry peers.
  • In the last couple of years the Profit Margin of HLIT has grown nicely.
  • HLIT has a Operating Margin of 12.87%. This is in the better half of the industry: HLIT outperforms 79.17% of its industry peers.
  • HLIT's Operating Margin has improved in the last couple of years.
  • Looking at the Gross Margin, with a value of 55.71%, HLIT is in the better half of the industry, outperforming 72.92% of the companies in the same industry.
  • HLIT's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 12.87%
PM (TTM) 7.81%
GM 55.71%
OM growth 3Y52.34%
OM growth 5Y25.49%
PM growth 3Y30.12%
PM growth 5YN/A
GM growth 3Y1.69%
GM growth 5Y-0.62%
HLIT Yearly Profit, Operating, Gross MarginsHLIT Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40

5

2. Health

2.1 Basic Checks

  • HLIT has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • Compared to 1 year ago, HLIT has more shares outstanding
  • The number of shares outstanding for HLIT has been increased compared to 5 years ago.
  • Compared to 1 year ago, HLIT has an improved debt to assets ratio.
HLIT Yearly Shares OutstandingHLIT Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
HLIT Yearly Total Debt VS Total AssetsHLIT Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

2.2 Solvency

  • HLIT has an Altman-Z score of -0.05. This is a bad value and indicates that HLIT is not financially healthy and even has some risk of bankruptcy.
  • HLIT's Altman-Z score of -0.05 is on the low side compared to the rest of the industry. HLIT is outperformed by 66.67% of its industry peers.
  • The Debt to FCF ratio of HLIT is 0.95, which is an excellent value as it means it would take HLIT, only 0.95 years of fcf income to pay off all of its debts.
  • HLIT has a better Debt to FCF ratio (0.95) than 77.08% of its industry peers.
  • A Debt/Equity ratio of 0.27 indicates that HLIT is not too dependend on debt financing.
  • HLIT has a Debt to Equity ratio of 0.27. This is in the lower half of the industry: HLIT underperforms 60.42% of its industry peers.
  • Although HLIT does not score too well on debt/equity it has very limited outstanding debt, which is well covered by the FCF. We will not put too much weight on the debt/equity number as it may be because of low equity, which could be a consequence of a share buyback program for instance. This needs to be investigated.
Industry RankSector Rank
Debt/Equity 0.27
Debt/FCF 0.95
Altman-Z -0.05
ROIC/WACC0.96
WACC9.59%
HLIT Yearly LT Debt VS Equity VS FCFHLIT Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M 400M

2.3 Liquidity

  • A Current Ratio of 2.08 indicates that HLIT has no problem at all paying its short term obligations.
  • Looking at the Current ratio, with a value of 2.08, HLIT is in line with its industry, outperforming 54.17% of the companies in the same industry.
  • A Quick Ratio of 1.64 indicates that HLIT should not have too much problems paying its short term obligations.
  • HLIT has a Quick ratio of 1.64. This is comparable to the rest of the industry: HLIT outperforms 54.17% of its industry peers.
Industry RankSector Rank
Current Ratio 2.08
Quick Ratio 1.64
HLIT Yearly Current Assets VS Current LiabilitesHLIT Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

6

3. Growth

3.1 Past

  • The Earnings Per Share has grown by an impressive 63.83% over the past year.
  • The Earnings Per Share has been growing by 23.05% on average over the past years. This is a very strong growth
  • The Revenue has been growing slightly by 1.93% in the past year.
  • The Revenue has been growing by 10.99% on average over the past years. This is quite good.
EPS 1Y (TTM)63.83%
EPS 3Y32.45%
EPS 5Y23.05%
EPS Q2Q%-53.85%
Revenue 1Y (TTM)1.93%
Revenue growth 3Y10.2%
Revenue growth 5Y10.99%
Sales Q2Q%-27.26%

3.2 Future

  • HLIT is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 11.53% yearly.
  • Based on estimates for the next years, HLIT will show a small growth in Revenue. The Revenue will grow by 4.72% on average per year.
EPS Next Y-44.65%
EPS Next 2Y-2.89%
EPS Next 3Y11.53%
EPS Next 5YN/A
Revenue Next Year-17.27%
Revenue Next 2Y0.37%
Revenue Next 3Y4.72%
Revenue Next 5YN/A

3.3 Evolution

  • Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
HLIT Yearly Revenue VS EstimatesHLIT Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M
HLIT Yearly EPS VS EstimatesHLIT Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 0.5 1

6

4. Valuation

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 13.31, which indicates a correct valuation of HLIT.
  • 83.33% of the companies in the same industry are more expensive than HLIT, based on the Price/Earnings ratio.
  • When comparing the Price/Earnings ratio of HLIT to the average of the S&P500 Index (28.87), we can say HLIT is valued rather cheaply.
  • Based on the Price/Forward Earnings ratio of 13.76, the valuation of HLIT can be described as correct.
  • Based on the Price/Forward Earnings ratio, HLIT is valued cheaper than 83.33% of the companies in the same industry.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 25.96, HLIT is valued a bit cheaper.
Industry RankSector Rank
PE 13.31
Fwd PE 13.76
HLIT Price Earnings VS Forward Price EarningsHLIT Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

  • HLIT's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. HLIT is cheaper than 77.08% of the companies in the same industry.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of HLIT indicates a rather cheap valuation: HLIT is cheaper than 93.75% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 8.62
EV/EBITDA 12.38
HLIT Per share dataHLIT EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 1 2 3 4 5

4.3 Compensation for Growth

  • The decent profitability rating of HLIT may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)0.58
EPS Next 2Y-2.89%
EPS Next 3Y11.53%

0

5. Dividend

5.1 Amount

  • No dividends for HLIT!.
Industry RankSector Rank
Dividend Yield 0%

HARMONIC INC / HLIT FAQ

Can you provide the ChartMill fundamental rating for HARMONIC INC?

ChartMill assigns a fundamental rating of 6 / 10 to HLIT.


Can you provide the valuation status for HARMONIC INC?

ChartMill assigns a valuation rating of 6 / 10 to HARMONIC INC (HLIT). This can be considered as Fairly Valued.


How profitable is HARMONIC INC (HLIT) stock?

HARMONIC INC (HLIT) has a profitability rating of 7 / 10.


How financially healthy is HARMONIC INC?

The financial health rating of HARMONIC INC (HLIT) is 5 / 10.


What is the expected EPS growth for HARMONIC INC (HLIT) stock?

The Earnings per Share (EPS) of HARMONIC INC (HLIT) is expected to decline by -44.65% in the next year.