HARMONIC INC (HLIT) Stock Fundamental Analysis

USA • Nasdaq • NASDAQ:HLIT • US4131601027

9.84 USD
-0.13 (-1.3%)
At close: Feb 3, 2026
9.84 USD
0 (0%)
After Hours: 2/3/2026, 6:24:01 PM
Fundamental Rating

6

Overall HLIT gets a fundamental rating of 6 out of 10. We evaluated HLIT against 48 industry peers in the Communications Equipment industry. While HLIT belongs to the best of the industry regarding profitability, there are some minor concerns on its financial health. HLIT is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

  • HLIT had positive earnings in the past year.
  • In the past year HLIT had a positive cash flow from operations.
  • Of the past 5 years HLIT 4 years were profitable.
  • HLIT had a positive operating cash flow in each of the past 5 years.
HLIT Yearly Net Income VS EBIT VS OCF VS FCFHLIT Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M

1.2 Ratios

  • The Return On Assets of HLIT (6.54%) is better than 79.17% of its industry peers.
  • HLIT has a Return On Equity of 11.20%. This is in the better half of the industry: HLIT outperforms 79.17% of its industry peers.
  • HLIT's Return On Invested Capital of 9.21% is fine compared to the rest of the industry. HLIT outperforms 77.08% of its industry peers.
  • HLIT had an Average Return On Invested Capital over the past 3 years of 7.26%. This is below the industry average of 11.74%.
  • The last Return On Invested Capital (9.21%) for HLIT is above the 3 year average (7.26%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 6.54%
ROE 11.2%
ROIC 9.21%
ROA(3y)6.61%
ROA(5y)3.36%
ROE(3y)12.12%
ROE(5y)5.9%
ROIC(3y)7.26%
ROIC(5y)N/A
HLIT Yearly ROA, ROE, ROICHLIT Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 -20 -30

1.3 Margins

  • The Profit Margin of HLIT (7.81%) is better than 77.08% of its industry peers.
  • HLIT's Profit Margin has improved in the last couple of years.
  • HLIT has a better Operating Margin (12.87%) than 79.17% of its industry peers.
  • In the last couple of years the Operating Margin of HLIT has grown nicely.
  • HLIT has a better Gross Margin (55.71%) than 72.92% of its industry peers.
  • In the last couple of years the Gross Margin of HLIT has remained more or less at the same level.
Industry RankSector Rank
OM 12.87%
PM (TTM) 7.81%
GM 55.71%
OM growth 3Y52.34%
OM growth 5Y25.49%
PM growth 3Y30.12%
PM growth 5YN/A
GM growth 3Y1.69%
GM growth 5Y-0.62%
HLIT Yearly Profit, Operating, Gross MarginsHLIT Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40

5

2. Health

2.1 Basic Checks

  • HLIT has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • Compared to 1 year ago, HLIT has more shares outstanding
  • HLIT has more shares outstanding than it did 5 years ago.
  • HLIT has a better debt/assets ratio than last year.
HLIT Yearly Shares OutstandingHLIT Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
HLIT Yearly Total Debt VS Total AssetsHLIT Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

2.2 Solvency

  • Based on the Altman-Z score of -0.12, we must say that HLIT is in the distress zone and has some risk of bankruptcy.
  • With a Altman-Z score value of -0.12, HLIT is not doing good in the industry: 66.67% of the companies in the same industry are doing better.
  • HLIT has a debt to FCF ratio of 0.95. This is a very positive value and a sign of high solvency as it would only need 0.95 years to pay back of all of its debts.
  • HLIT has a Debt to FCF ratio of 0.95. This is in the better half of the industry: HLIT outperforms 77.08% of its industry peers.
  • HLIT has a Debt/Equity ratio of 0.27. This is a healthy value indicating a solid balance between debt and equity.
  • HLIT has a Debt to Equity ratio of 0.27. This is in the lower half of the industry: HLIT underperforms 60.42% of its industry peers.
  • Even though the debt/equity ratio score it not favorable for HLIT, it has very limited outstanding debt, so we won't put too much weight on the DE evaluation.
Industry RankSector Rank
Debt/Equity 0.27
Debt/FCF 0.95
Altman-Z -0.12
ROIC/WACC0.96
WACC9.58%
HLIT Yearly LT Debt VS Equity VS FCFHLIT Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M 400M

2.3 Liquidity

  • A Current Ratio of 2.08 indicates that HLIT has no problem at all paying its short term obligations.
  • With a Current ratio value of 2.08, HLIT perfoms like the industry average, outperforming 54.17% of the companies in the same industry.
  • A Quick Ratio of 1.64 indicates that HLIT should not have too much problems paying its short term obligations.
  • HLIT has a Quick ratio (1.64) which is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 2.08
Quick Ratio 1.64
HLIT Yearly Current Assets VS Current LiabilitesHLIT Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

6

3. Growth

3.1 Past

  • The Earnings Per Share has grown by an impressive 63.83% over the past year.
  • Measured over the past years, HLIT shows a very strong growth in Earnings Per Share. The EPS has been growing by 23.05% on average per year.
  • Looking at the last year, HLIT shows a small growth in Revenue. The Revenue has grown by 1.93% in the last year.
  • The Revenue has been growing by 10.99% on average over the past years. This is quite good.
EPS 1Y (TTM)63.83%
EPS 3Y32.45%
EPS 5Y23.05%
EPS Q2Q%-53.85%
Revenue 1Y (TTM)1.93%
Revenue growth 3Y10.2%
Revenue growth 5Y10.99%
Sales Q2Q%-27.26%

3.2 Future

  • Based on estimates for the next years, HLIT will show a quite strong growth in Earnings Per Share. The EPS will grow by 11.53% on average per year.
  • Based on estimates for the next years, HLIT will show a small growth in Revenue. The Revenue will grow by 4.72% on average per year.
EPS Next Y-44.65%
EPS Next 2Y-2.89%
EPS Next 3Y11.53%
EPS Next 5YN/A
Revenue Next Year-17.27%
Revenue Next 2Y0.37%
Revenue Next 3Y4.72%
Revenue Next 5YN/A

3.3 Evolution

  • The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
HLIT Yearly Revenue VS EstimatesHLIT Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M
HLIT Yearly EPS VS EstimatesHLIT Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 0.5 1

6

4. Valuation

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 12.78, HLIT is valued correctly.
  • HLIT's Price/Earnings ratio is rather cheap when compared to the industry. HLIT is cheaper than 87.50% of the companies in the same industry.
  • When comparing the Price/Earnings ratio of HLIT to the average of the S&P500 Index (28.18), we can say HLIT is valued rather cheaply.
  • With a Price/Forward Earnings ratio of 13.21, HLIT is valued correctly.
  • 87.50% of the companies in the same industry are more expensive than HLIT, based on the Price/Forward Earnings ratio.
  • The average S&P500 Price/Forward Earnings ratio is at 25.51. HLIT is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 12.78
Fwd PE 13.21
HLIT Price Earnings VS Forward Price EarningsHLIT Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

  • HLIT's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. HLIT is cheaper than 77.08% of the companies in the same industry.
  • HLIT's Price/Free Cash Flow ratio is rather cheap when compared to the industry. HLIT is cheaper than 93.75% of the companies in the same industry.
Industry RankSector Rank
P/FCF 8.27
EV/EBITDA 12.02
HLIT Per share dataHLIT EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 1 2 3 4 5

4.3 Compensation for Growth

  • HLIT has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)0.55
EPS Next 2Y-2.89%
EPS Next 3Y11.53%

0

5. Dividend

5.1 Amount

  • No dividends for HLIT!.
Industry RankSector Rank
Dividend Yield 0%

HARMONIC INC

NASDAQ:HLIT (2/3/2026, 6:24:01 PM)

After market: 9.84 0 (0%)

9.84

-0.13 (-1.3%)

Chartmill FA Rating
GICS IndustryGroupTechnology Hardware & Equipment
GICS IndustryCommunications Equipment
Earnings (Last)11-03
Earnings (Next)02-19
Inst Owners91.53%
Inst Owner Change-1.33%
Ins Owners1.2%
Ins Owner Change2.46%
Market Cap1.10B
Revenue(TTM)635.71M
Net Income(TTM)49.63M
Analysts73.85
Price Target12.02 (22.15%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)195.19%
Min EPS beat(2)159.54%
Max EPS beat(2)230.84%
EPS beat(4)4
Avg EPS beat(4)129.85%
Min EPS beat(4)20.32%
Max EPS beat(4)230.84%
EPS beat(8)8
Avg EPS beat(8)95.47%
EPS beat(12)10
Avg EPS beat(12)59.51%
EPS beat(16)14
Avg EPS beat(16)58.07%
Revenue beat(2)2
Avg Revenue beat(2)7.26%
Min Revenue beat(2)6.03%
Max Revenue beat(2)8.49%
Revenue beat(4)4
Avg Revenue beat(4)4.65%
Min Revenue beat(4)2.02%
Max Revenue beat(4)8.49%
Revenue beat(8)7
Avg Revenue beat(8)3.34%
Revenue beat(12)8
Avg Revenue beat(12)0.92%
Revenue beat(16)12
Avg Revenue beat(16)1.41%
PT rev (1m)0%
PT rev (3m)12.24%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-27.98%
EPS NY rev (1m)0%
EPS NY rev (3m)10.01%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-6.15%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.71%
Valuation
Industry RankSector Rank
PE 12.78
Fwd PE 13.21
P/S 1.74
P/FCF 8.27
P/OCF 7.66
P/B 2.49
P/tB 5.49
EV/EBITDA 12.02
EPS(TTM)0.77
EY7.83%
EPS(NY)0.74
Fwd EY7.57%
FCF(TTM)1.19
FCFY12.08%
OCF(TTM)1.28
OCFY13.06%
SpS5.66
BVpS3.95
TBVpS1.79
PEG (NY)N/A
PEG (5Y)0.55
Graham Number8.27
Profitability
Industry RankSector Rank
ROA 6.54%
ROE 11.2%
ROCE 13.61%
ROIC 9.21%
ROICexc 11.69%
ROICexgc 23.84%
OM 12.87%
PM (TTM) 7.81%
GM 55.71%
FCFM 20.99%
ROA(3y)6.61%
ROA(5y)3.36%
ROE(3y)12.12%
ROE(5y)5.9%
ROIC(3y)7.26%
ROIC(5y)N/A
ROICexc(3y)8.98%
ROICexc(5y)N/A
ROICexgc(3y)28.66%
ROICexgc(5y)N/A
ROCE(3y)10.73%
ROCE(5y)N/A
ROICexgc growth 3Y15.9%
ROICexgc growth 5Y12.84%
ROICexc growth 3Y44.43%
ROICexc growth 5Y28%
OM growth 3Y52.34%
OM growth 5Y25.49%
PM growth 3Y30.12%
PM growth 5YN/A
GM growth 3Y1.69%
GM growth 5Y-0.62%
F-Score8
Asset Turnover0.84
Health
Industry RankSector Rank
Debt/Equity 0.27
Debt/FCF 0.95
Debt/EBITDA 1.27
Cap/Depr 96.13%
Cap/Sales 1.69%
Interest Coverage 16.99
Cash Conversion 155.02%
Profit Quality 268.94%
Current Ratio 2.08
Quick Ratio 1.64
Altman-Z -0.12
F-Score8
WACC9.58%
ROIC/WACC0.96
Cap/Depr(3y)73.43%
Cap/Depr(5y)104.94%
Cap/Sales(3y)1.41%
Cap/Sales(5y)3.06%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)63.83%
EPS 3Y32.45%
EPS 5Y23.05%
EPS Q2Q%-53.85%
EPS Next Y-44.65%
EPS Next 2Y-2.89%
EPS Next 3Y11.53%
EPS Next 5YN/A
Revenue 1Y (TTM)1.93%
Revenue growth 3Y10.2%
Revenue growth 5Y10.99%
Sales Q2Q%-27.26%
Revenue Next Year-17.27%
Revenue Next 2Y0.37%
Revenue Next 3Y4.72%
Revenue Next 5YN/A
EBIT growth 1Y73.26%
EBIT growth 3Y67.89%
EBIT growth 5Y39.29%
EBIT Next Year-32%
EBIT Next 3Y22.26%
EBIT Next 5YN/A
FCF growth 1Y964.27%
FCF growth 3Y23.43%
FCF growth 5Y20.25%
OCF growth 1Y615.68%
OCF growth 3Y14.71%
OCF growth 5Y14.62%

HARMONIC INC / HLIT FAQ

Can you provide the ChartMill fundamental rating for HARMONIC INC?

ChartMill assigns a fundamental rating of 6 / 10 to HLIT.


Can you provide the valuation status for HARMONIC INC?

ChartMill assigns a valuation rating of 6 / 10 to HARMONIC INC (HLIT). This can be considered as Fairly Valued.


How profitable is HARMONIC INC (HLIT) stock?

HARMONIC INC (HLIT) has a profitability rating of 7 / 10.


How financially healthy is HARMONIC INC?

The financial health rating of HARMONIC INC (HLIT) is 5 / 10.


What is the expected EPS growth for HARMONIC INC (HLIT) stock?

The Earnings per Share (EPS) of HARMONIC INC (HLIT) is expected to decline by -44.65% in the next year.