Logo image of HGV

HILTON GRAND VACATIONS INC (HGV) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:HGV - US43283X1054 - Common Stock

44.75 USD
-0.49 (-1.08%)
Last: 12/31/2025, 8:04:56 PM
44.75 USD
0 (0%)
After Hours: 12/31/2025, 8:04:56 PM
Fundamental Rating

4

HGV gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 133 industry peers in the Hotels, Restaurants & Leisure industry. HGV may be in some trouble as it scores bad on both profitability and health. HGV is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year HGV was profitable.
HGV had a positive operating cash flow in the past year.
Of the past 5 years HGV 4 years were profitable.
In the past 5 years HGV always reported a positive cash flow from operatings.
HGV Yearly Net Income VS EBIT VS OCF VS FCFHGV Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M

1.2 Ratios

HGV has a Return On Assets (0.45%) which is comparable to the rest of the industry.
HGV has a Return On Equity of 3.83%. This is comparable to the rest of the industry: HGV outperforms 59.40% of its industry peers.
HGV has a Return On Invested Capital of 4.14%. This is comparable to the rest of the industry: HGV outperforms 46.62% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for HGV is below the industry average of 10.39%.
Industry RankSector Rank
ROA 0.45%
ROE 3.83%
ROIC 4.14%
ROA(3y)2.8%
ROA(5y)0.84%
ROE(3y)11.28%
ROE(5y)-2.21%
ROIC(3y)6.8%
ROIC(5y)N/A
HGV Yearly ROA, ROE, ROICHGV Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 100

1.3 Margins

HGV has a Profit Margin (1.06%) which is comparable to the rest of the industry.
In the last couple of years the Profit Margin of HGV has declined.
HGV's Operating Margin of 11.02% is fine compared to the rest of the industry. HGV outperforms 60.90% of its industry peers.
In the last couple of years the Operating Margin of HGV has declined.
Looking at the Gross Margin, with a value of 22.59%, HGV is doing worse than 82.71% of the companies in the same industry.
In the last couple of years the Gross Margin of HGV has declined.
Industry RankSector Rank
OM 11.02%
PM (TTM) 1.06%
GM 22.59%
OM growth 3Y-13.11%
OM growth 5Y-3.97%
PM growth 3Y-49.98%
PM growth 5Y-39.61%
GM growth 3Y-11.04%
GM growth 5Y-2.08%
HGV Yearly Profit, Operating, Gross MarginsHGV Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 -20 30

3

2. Health

2.1 Basic Checks

HGV has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
The number of shares outstanding for HGV has been reduced compared to 1 year ago.
The number of shares outstanding for HGV has been increased compared to 5 years ago.
The debt/assets ratio for HGV is higher compared to a year ago.
HGV Yearly Shares OutstandingHGV Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
HGV Yearly Total Debt VS Total AssetsHGV Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

HGV has an Altman-Z score of 1.02. This is a bad value and indicates that HGV is not financially healthy and even has some risk of bankruptcy.
HGV's Altman-Z score of 1.02 is on the low side compared to the rest of the industry. HGV is outperformed by 62.41% of its industry peers.
The Debt to FCF ratio of HGV is 93.39, which is on the high side as it means it would take HGV, 93.39 years of fcf income to pay off all of its debts.
HGV has a Debt to FCF ratio of 93.39. This is comparable to the rest of the industry: HGV outperforms 40.60% of its industry peers.
A Debt/Equity ratio of 5.19 is on the high side and indicates that HGV has dependencies on debt financing.
Looking at the Debt to Equity ratio, with a value of 5.19, HGV is doing worse than 60.15% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 5.19
Debt/FCF 93.39
Altman-Z 1.02
ROIC/WACC0.49
WACC8.39%
HGV Yearly LT Debt VS Equity VS FCFHGV Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B

2.3 Liquidity

A Current Ratio of 2.68 indicates that HGV has no problem at all paying its short term obligations.
Looking at the Current ratio, with a value of 2.68, HGV belongs to the top of the industry, outperforming 89.47% of the companies in the same industry.
HGV has a Quick Ratio of 2.68. This is a bad value and indicates that HGV is not financially healthy enough and could expect problems in meeting its short term obligations.
HGV has a Quick ratio of 0.57. This is in the lower half of the industry: HGV underperforms 66.92% of its industry peers.
Industry RankSector Rank
Current Ratio 2.68
Quick Ratio 0.57
HGV Yearly Current Assets VS Current LiabilitesHGV Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

5

3. Growth

3.1 Past

HGV shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -37.50%.
HGV shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -28.63% yearly.
Looking at the last year, HGV shows a small growth in Revenue. The Revenue has grown by 5.98% in the last year.
The Revenue has been growing by 22.07% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)-37.5%
EPS 3Y-33.78%
EPS 5Y-28.63%
EPS Q2Q%0%
Revenue 1Y (TTM)5.98%
Revenue growth 3Y28.73%
Revenue growth 5Y22.07%
Sales Q2Q%-0.46%

3.2 Future

The Earnings Per Share is expected to grow by 113.68% on average over the next years. This is a very strong growth
Based on estimates for the next years, HGV will show a small growth in Revenue. The Revenue will grow by 3.86% on average per year.
EPS Next Y264.16%
EPS Next 2Y191.08%
EPS Next 3Y113.68%
EPS Next 5YN/A
Revenue Next Year1.41%
Revenue Next 2Y5.41%
Revenue Next 3Y3.86%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
HGV Yearly Revenue VS EstimatesHGV Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1B 2B 3B 4B 5B
HGV Yearly EPS VS EstimatesHGV Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 1 2 3 4

5

4. Valuation

4.1 Price/Earnings Ratio

HGV is valuated quite expensively with a Price/Earnings ratio of 81.36.
Compared to the rest of the industry, the Price/Earnings ratio of HGV is on the same level as its industry peers.
Compared to an average S&P500 Price/Earnings ratio of 26.51, HGV is valued quite expensively.
With a Price/Forward Earnings ratio of 11.74, the valuation of HGV can be described as very reasonable.
HGV's Price/Forward Earnings ratio is rather cheap when compared to the industry. HGV is cheaper than 84.21% of the companies in the same industry.
HGV's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 23.13.
Industry RankSector Rank
PE 81.36
Fwd PE 11.74
HGV Price Earnings VS Forward Price EarningsHGV Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

HGV's Enterprise Value to EBITDA ratio is in line with the industry average.
The rest of the industry has a similar Price/Free Cash Flow ratio as HGV.
Industry RankSector Rank
P/FCF 49.71
EV/EBITDA 13.27
HGV Per share dataHGV EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 40

4.3 Compensation for Growth

HGV's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as HGV's earnings are expected to grow with 113.68% in the coming years.
PEG (NY)0.31
PEG (5Y)N/A
EPS Next 2Y191.08%
EPS Next 3Y113.68%

0

5. Dividend

5.1 Amount

No dividends for HGV!.
Industry RankSector Rank
Dividend Yield 0%

HILTON GRAND VACATIONS INC

NYSE:HGV (12/31/2025, 8:04:56 PM)

After market: 44.75 0 (0%)

44.75

-0.49 (-1.08%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)10-30 2025-10-30/bmo
Earnings (Next)02-25 2026-02-25/bmo
Inst Owners83.63%
Inst Owner Change-5.34%
Ins Owners1.43%
Ins Owner Change1.17%
Market Cap3.83B
Revenue(TTM)5.00B
Net Income(TTM)53.00M
Analysts71.43
Price Target52.93 (18.28%)
Short Float %10.2%
Short Ratio6.73
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-69.88%
Min EPS beat(2)-72.49%
Max EPS beat(2)-67.27%
EPS beat(4)0
Avg EPS beat(4)-87.21%
Min EPS beat(4)-133.82%
Max EPS beat(4)-67.27%
EPS beat(8)0
Avg EPS beat(8)-81.72%
EPS beat(12)1
Avg EPS beat(12)-57.07%
EPS beat(16)2
Avg EPS beat(16)-44.88%
Revenue beat(2)0
Avg Revenue beat(2)-6.17%
Min Revenue beat(2)-7.73%
Max Revenue beat(2)-4.62%
Revenue beat(4)0
Avg Revenue beat(4)-5.02%
Min Revenue beat(4)-7.73%
Max Revenue beat(4)-0.16%
Revenue beat(8)2
Avg Revenue beat(8)-3.05%
Revenue beat(12)4
Avg Revenue beat(12)-2.06%
Revenue beat(16)6
Avg Revenue beat(16)-0.59%
PT rev (1m)-1.68%
PT rev (3m)-2.91%
EPS NQ rev (1m)-12.41%
EPS NQ rev (3m)-10.08%
EPS NY rev (1m)-32.4%
EPS NY rev (3m)-36.12%
Revenue NQ rev (1m)-0.36%
Revenue NQ rev (3m)-1.23%
Revenue NY rev (1m)-1.26%
Revenue NY rev (3m)-1.14%
Valuation
Industry RankSector Rank
PE 81.36
Fwd PE 11.74
P/S 0.77
P/FCF 49.71
P/OCF 16.08
P/B 2.76
P/tB N/A
EV/EBITDA 13.27
EPS(TTM)0.55
EY1.23%
EPS(NY)3.81
Fwd EY8.52%
FCF(TTM)0.9
FCFY2.01%
OCF(TTM)2.78
OCFY6.22%
SpS58.43
BVpS16.19
TBVpS-27.19
PEG (NY)0.31
PEG (5Y)N/A
Graham Number14.16
Profitability
Industry RankSector Rank
ROA 0.45%
ROE 3.83%
ROCE 5.24%
ROIC 4.14%
ROICexc 4.22%
ROICexgc 7.1%
OM 11.02%
PM (TTM) 1.06%
GM 22.59%
FCFM 1.54%
ROA(3y)2.8%
ROA(5y)0.84%
ROE(3y)11.28%
ROE(5y)-2.21%
ROIC(3y)6.8%
ROIC(5y)N/A
ROICexc(3y)7.14%
ROICexc(5y)N/A
ROICexgc(3y)12.22%
ROICexgc(5y)N/A
ROCE(3y)8.61%
ROCE(5y)N/A
ROICexgc growth 3Y-2.64%
ROICexgc growth 5Y-1.1%
ROICexc growth 3Y-1.19%
ROICexc growth 5Y-10.01%
OM growth 3Y-13.11%
OM growth 5Y-3.97%
PM growth 3Y-49.98%
PM growth 5Y-39.61%
GM growth 3Y-11.04%
GM growth 5Y-2.08%
F-Score6
Asset Turnover0.43
Health
Industry RankSector Rank
Debt/Equity 5.19
Debt/FCF 93.39
Debt/EBITDA 8.83
Cap/Depr 61.22%
Cap/Sales 3.22%
Interest Coverage 250
Cash Conversion 29.24%
Profit Quality 145.28%
Current Ratio 2.68
Quick Ratio 0.57
Altman-Z 1.02
F-Score6
WACC8.39%
ROIC/WACC0.49
Cap/Depr(3y)40.66%
Cap/Depr(5y)44.36%
Cap/Sales(3y)2.31%
Cap/Sales(5y)2.42%
Profit Quality(3y)216.58%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-37.5%
EPS 3Y-33.78%
EPS 5Y-28.63%
EPS Q2Q%0%
EPS Next Y264.16%
EPS Next 2Y191.08%
EPS Next 3Y113.68%
EPS Next 5YN/A
Revenue 1Y (TTM)5.98%
Revenue growth 3Y28.73%
Revenue growth 5Y22.07%
Sales Q2Q%-0.46%
Revenue Next Year1.41%
Revenue Next 2Y5.41%
Revenue Next 3Y3.86%
Revenue Next 5YN/A
EBIT growth 1Y-20.61%
EBIT growth 3Y11.86%
EBIT growth 5Y17.22%
EBIT Next Year32.07%
EBIT Next 3Y17.07%
EBIT Next 5YN/A
FCF growth 1Y-62.07%
FCF growth 3Y12.36%
FCF growth 5Y17.42%
OCF growth 1Y-19.59%
OCF growth 3Y22.52%
OCF growth 5Y16.34%

HILTON GRAND VACATIONS INC / HGV FAQ

What is the fundamental rating for HGV stock?

ChartMill assigns a fundamental rating of 3 / 10 to HGV.


What is the valuation status of HILTON GRAND VACATIONS INC (HGV) stock?

ChartMill assigns a valuation rating of 5 / 10 to HILTON GRAND VACATIONS INC (HGV). This can be considered as Fairly Valued.


How profitable is HILTON GRAND VACATIONS INC (HGV) stock?

HILTON GRAND VACATIONS INC (HGV) has a profitability rating of 3 / 10.


What are the PE and PB ratios of HILTON GRAND VACATIONS INC (HGV) stock?

The Price/Earnings (PE) ratio for HILTON GRAND VACATIONS INC (HGV) is 81.36 and the Price/Book (PB) ratio is 2.76.


Can you provide the financial health for HGV stock?

The financial health rating of HILTON GRAND VACATIONS INC (HGV) is 2 / 10.