HILTON GRAND VACATIONS INC (HGV) Fundamental Analysis & Valuation

NYSE:HGV • US43283X1054

Current stock price

40.49 USD
+0.03 (+0.07%)
At close:
40.49 USD
0 (0%)
After Hours:

This HGV fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

4

1. HGV Profitability Analysis

1.1 Basic Checks

  • In the past year HGV was profitable.
  • In the past year HGV had a positive cash flow from operations.
  • HGV had positive earnings in each of the past 5 years.
  • Each year in the past 5 years HGV had a positive operating cash flow.
HGV Yearly Net Income VS EBIT VS OCF VS FCFHGV Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M 400M 600M

1.2 Ratios

  • HGV has a Return On Assets (0.70%) which is comparable to the rest of the industry.
  • HGV has a Return On Equity of 6.28%. This is in the better half of the industry: HGV outperforms 61.90% of its industry peers.
  • The Return On Invested Capital of HGV (4.25%) is comparable to the rest of the industry.
  • HGV had an Average Return On Invested Capital over the past 3 years of 5.57%. This is significantly below the industry average of 10.68%.
Industry RankSector Rank
ROA 0.7%
ROE 6.28%
ROIC 4.25%
ROA(3y)1.57%
ROA(5y)2.26%
ROE(3y)7.92%
ROE(5y)9.8%
ROIC(3y)5.57%
ROIC(5y)6.02%
HGV Yearly ROA, ROE, ROICHGV Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50 -50 100

1.3 Margins

  • HGV has a Profit Margin of 1.60%. This is comparable to the rest of the industry: HGV outperforms 43.65% of its industry peers.
  • HGV's Profit Margin has declined in the last couple of years.
  • HGV has a Operating Margin (11.12%) which is in line with its industry peers.
  • HGV's Operating Margin has declined in the last couple of years.
  • HGV has a Gross Margin of 22.79%. This is amonst the worse of the industry: HGV underperforms 84.13% of its industry peers.
  • HGV's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 11.12%
PM (TTM) 1.6%
GM 22.79%
OM growth 3Y-15.04%
OM growth 5YN/A
PM growth 3Y-44.08%
PM growth 5YN/A
GM growth 3Y-11.53%
GM growth 5Y11.46%
HGV Yearly Profit, Operating, Gross MarginsHGV Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 -10 20 -20 30

3

2. HGV Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so HGV is destroying value.
  • The number of shares outstanding for HGV has been reduced compared to 1 year ago.
  • Compared to 5 years ago, HGV has less shares outstanding
  • HGV has a worse debt/assets ratio than last year.
HGV Yearly Shares OutstandingHGV Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M 100M
HGV Yearly Total Debt VS Total AssetsHGV Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B 10B

2.2 Solvency

  • Based on the Altman-Z score of 1.00, we must say that HGV is in the distress zone and has some risk of bankruptcy.
  • The Altman-Z score of HGV (1.00) is worse than 65.87% of its industry peers.
  • HGV has a debt to FCF ratio of 47.15. This is a negative value and a sign of low solvency as HGV would need 47.15 years to pay back of all of its debts.
  • HGV has a Debt to FCF ratio of 47.15. This is in the lower half of the industry: HGV underperforms 60.32% of its industry peers.
  • A Debt/Equity ratio of 5.63 is on the high side and indicates that HGV has dependencies on debt financing.
  • With a Debt to Equity ratio value of 5.63, HGV is not doing good in the industry: 65.87% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 5.63
Debt/FCF 47.15
Altman-Z 1
ROIC/WACC0.67
WACC6.34%
HGV Yearly LT Debt VS Equity VS FCFHGV Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B 4B 6B

2.3 Liquidity

  • HGV has a Current Ratio of 2.74. This indicates that HGV is financially healthy and has no problem in meeting its short term obligations.
  • HGV has a Current ratio of 2.74. This is amongst the best in the industry. HGV outperforms 92.86% of its industry peers.
  • A Quick Ratio of 0.46 indicates that HGV may have some problems paying its short term obligations.
  • HGV's Quick ratio of 0.46 is on the low side compared to the rest of the industry. HGV is outperformed by 80.16% of its industry peers.
Industry RankSector Rank
Current Ratio 2.74
Quick Ratio 0.46
HGV Yearly Current Assets VS Current LiabilitesHGV Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B

7

3. HGV Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 102.22% over the past year.
  • Measured over the past years, HGV shows a quite strong growth in Earnings Per Share. The EPS has been growing by 15.64% on average per year.
  • Looking at the last year, HGV shows a small growth in Revenue. The Revenue has grown by 1.33% in the last year.
  • Measured over the past years, HGV shows a very strong growth in Revenue. The Revenue has been growing by 41.36% on average per year.
EPS 1Y (TTM)102.22%
EPS 3Y-32.36%
EPS 5Y15.64%
EPS Q2Q%189.47%
Revenue 1Y (TTM)1.33%
Revenue growth 3Y9.59%
Revenue growth 5Y41.36%
Sales Q2Q%3.82%

3.2 Future

  • HGV is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 98.03% yearly.
  • The Revenue is expected to grow by 5.19% on average over the next years.
EPS Next Y322.08%
EPS Next 2Y124.29%
EPS Next 3Y98.03%
EPS Next 5YN/A
Revenue Next Year10.33%
Revenue Next 2Y5.99%
Revenue Next 3Y5.19%
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
HGV Yearly Revenue VS EstimatesHGV Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1B 2B 3B 4B 5B
HGV Yearly EPS VS EstimatesHGV Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 2 4 6

6

4. HGV Valuation Analysis

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 44.49, the valuation of HGV can be described as expensive.
  • HGV's Price/Earnings is on the same level as the industry average.
  • The average S&P500 Price/Earnings ratio is at 25.60. HGV is valued rather expensively when compared to this.
  • Based on the Price/Forward Earnings ratio of 10.54, the valuation of HGV can be described as reasonable.
  • 87.30% of the companies in the same industry are more expensive than HGV, based on the Price/Forward Earnings ratio.
  • When comparing the Price/Forward Earnings ratio of HGV to the average of the S&P500 Index (22.84), we can say HGV is valued rather cheaply.
Industry RankSector Rank
PE 44.49
Fwd PE 10.54
HGV Price Earnings VS Forward Price EarningsHGV Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

  • The rest of the industry has a similar Enterprise Value to EBITDA ratio as HGV.
  • Based on the Price/Free Cash Flow ratio, HGV is valued a bit cheaper than 65.08% of the companies in the same industry.
Industry RankSector Rank
P/FCF 21.41
EV/EBITDA 12.37
HGV Per share dataHGV EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 40 60

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • A more expensive valuation may be justified as HGV's earnings are expected to grow with 98.03% in the coming years.
PEG (NY)0.14
PEG (5Y)2.84
EPS Next 2Y124.29%
EPS Next 3Y98.03%

0

5. HGV Dividend Analysis

5.1 Amount

  • No dividends for HGV!.
Industry RankSector Rank
Dividend Yield 0%

HGV Fundamentals: All Metrics, Ratios and Statistics

HILTON GRAND VACATIONS INC

NYSE:HGV (4/2/2026, 8:04:00 PM)

After market: 40.49 0 (0%)

40.49

+0.03 (+0.07%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)02-26
Earnings (Next)04-29
Inst Owners80.77%
Inst Owner Change-5.36%
Ins Owners1.62%
Ins Owner Change11.55%
Market Cap3.30B
Revenue(TTM)5.05B
Net Income(TTM)81.00M
Analysts70
Price Target55.79 (37.79%)
Short Float %10.87%
Short Ratio7.49
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-59.2%
Min EPS beat(2)-72.49%
Max EPS beat(2)-45.91%
EPS beat(4)0
Avg EPS beat(4)-79.87%
Min EPS beat(4)-133.82%
Max EPS beat(4)-45.91%
EPS beat(8)0
Avg EPS beat(8)-83.09%
EPS beat(12)1
Avg EPS beat(12)-59.84%
EPS beat(16)2
Avg EPS beat(16)-46.21%
Revenue beat(2)0
Avg Revenue beat(2)-3.55%
Min Revenue beat(2)-4.62%
Max Revenue beat(2)-2.49%
Revenue beat(4)0
Avg Revenue beat(4)-5.6%
Min Revenue beat(4)-7.73%
Max Revenue beat(4)-2.49%
Revenue beat(8)2
Avg Revenue beat(8)-3.24%
Revenue beat(12)3
Avg Revenue beat(12)-2.3%
Revenue beat(16)6
Avg Revenue beat(16)-0.54%
PT rev (1m)3.21%
PT rev (3m)5.42%
EPS NQ rev (1m)55.22%
EPS NQ rev (3m)54.07%
EPS NY rev (1m)2.27%
EPS NY rev (3m)0.74%
Revenue NQ rev (1m)0.31%
Revenue NQ rev (3m)0.31%
Revenue NY rev (1m)0.93%
Revenue NY rev (3m)0.7%
Valuation
Industry RankSector Rank
PE 44.49
Fwd PE 10.54
P/S 0.65
P/FCF 21.41
P/OCF 10.99
P/B 2.56
P/tB N/A
EV/EBITDA 12.37
EPS(TTM)0.91
EY2.25%
EPS(NY)3.84
Fwd EY9.49%
FCF(TTM)1.89
FCFY4.67%
OCF(TTM)3.68
OCFY9.1%
SpS61.99
BVpS15.83
TBVpS-29.06
PEG (NY)0.14
PEG (5Y)2.84
Graham Number18
Profitability
Industry RankSector Rank
ROA 0.7%
ROE 6.28%
ROCE 5.38%
ROIC 4.25%
ROICexc 4.35%
ROICexgc 7.23%
OM 11.12%
PM (TTM) 1.6%
GM 22.79%
FCFM 3.05%
ROA(3y)1.57%
ROA(5y)2.26%
ROE(3y)7.92%
ROE(5y)9.8%
ROIC(3y)5.57%
ROIC(5y)6.02%
ROICexc(3y)5.85%
ROICexc(5y)6.31%
ROICexgc(3y)9.68%
ROICexgc(5y)10.77%
ROCE(3y)7.05%
ROCE(5y)7.61%
ROICexgc growth 3Y-21.67%
ROICexgc growth 5YN/A
ROICexc growth 3Y-19.12%
ROICexc growth 5YN/A
OM growth 3Y-15.04%
OM growth 5YN/A
PM growth 3Y-44.08%
PM growth 5YN/A
GM growth 3Y-11.53%
GM growth 5Y11.46%
F-Score7
Asset Turnover0.44
Health
Industry RankSector Rank
Debt/Equity 5.63
Debt/FCF 47.15
Debt/EBITDA 8.71
Cap/Depr 53.48%
Cap/Sales 2.89%
Interest Coverage 1.89
Cash Conversion 35.97%
Profit Quality 190.12%
Current Ratio 2.74
Quick Ratio 0.46
Altman-Z 1
F-Score7
WACC6.34%
ROIC/WACC0.67
Cap/Depr(3y)45.24%
Cap/Depr(5y)41.28%
Cap/Sales(3y)2.44%
Cap/Sales(5y)2.3%
Profit Quality(3y)218.4%
Profit Quality(5y)182.63%
High Growth Momentum
Growth
EPS 1Y (TTM)102.22%
EPS 3Y-32.36%
EPS 5Y15.64%
EPS Q2Q%189.47%
EPS Next Y322.08%
EPS Next 2Y124.29%
EPS Next 3Y98.03%
EPS Next 5YN/A
Revenue 1Y (TTM)1.33%
Revenue growth 3Y9.59%
Revenue growth 5Y41.36%
Sales Q2Q%3.82%
Revenue Next Year10.33%
Revenue Next 2Y5.99%
Revenue Next 3Y5.19%
Revenue Next 5YN/A
EBIT growth 1Y-19.51%
EBIT growth 3Y-6.89%
EBIT growth 5YN/A
EBIT Next Year90.22%
EBIT Next 3Y27.48%
EBIT Next 5YN/A
FCF growth 1Y-15.85%
FCF growth 3Y-38.12%
FCF growth 5Y26.26%
OCF growth 1Y-2.91%
OCF growth 3Y-26.22%
OCF growth 5Y30.59%

HILTON GRAND VACATIONS INC / HGV Fundamental Analysis FAQ

What is the fundamental rating for HGV stock?

ChartMill assigns a fundamental rating of 4 / 10 to HGV.


What is the valuation status for HGV stock?

ChartMill assigns a valuation rating of 6 / 10 to HILTON GRAND VACATIONS INC (HGV). This can be considered as Fairly Valued.


Can you provide the profitability details for HILTON GRAND VACATIONS INC?

HILTON GRAND VACATIONS INC (HGV) has a profitability rating of 4 / 10.


What is the valuation of HILTON GRAND VACATIONS INC based on its PE and PB ratios?

The Price/Earnings (PE) ratio for HILTON GRAND VACATIONS INC (HGV) is 44.49 and the Price/Book (PB) ratio is 2.56.