Logo image of HESM

HESS MIDSTREAM LP - CLASS A (HESM) Stock Fundamental Analysis

NYSE:HESM - New York Stock Exchange, Inc. - US4281031058 - Common Stock - Currency: USD

40.52  -0.12 (-0.3%)

After market: 40.38 -0.14 (-0.35%)

Fundamental Rating

5

Taking everything into account, HESM scores 5 out of 10 in our fundamental rating. HESM was compared to 210 industry peers in the Oil, Gas & Consumable Fuels industry. While HESM is still in line with the averages on profitability rating, there are concerns on its financial health. HESM is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year HESM was profitable.
In the past year HESM had a positive cash flow from operations.
HESM had positive earnings in each of the past 5 years.
Of the past 5 years HESM 4 years had a positive operating cash flow.
HESM Yearly Net Income VS EBIT VS OCF VS FCFHESM Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

1.2 Ratios

HESM has a Return On Assets (4.59%) which is in line with its industry peers.
Looking at the Return On Equity, with a value of 35.82%, HESM belongs to the top of the industry, outperforming 91.13% of the companies in the same industry.
The Return On Invested Capital of HESM (17.83%) is better than 89.66% of its industry peers.
Industry RankSector Rank
ROA 4.59%
ROE 35.82%
ROIC 17.83%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
HESM Yearly ROA, ROE, ROICHESM Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40 50

1.3 Margins

Looking at the Profit Margin, with a value of 13.06%, HESM is in line with its industry, outperforming 51.23% of the companies in the same industry.
In the last couple of years the Profit Margin of HESM has grown nicely.
Looking at the Operating Margin, with a value of 60.85%, HESM belongs to the top of the industry, outperforming 92.61% of the companies in the same industry.
HESM's Operating Margin has improved in the last couple of years.
Industry RankSector Rank
OM 60.85%
PM (TTM) 13.06%
GM N/A
OM growth 3Y0.57%
OM growth 5Y6.72%
PM growth 3Y57.01%
PM growth 5Y13.67%
GM growth 3YN/A
GM growth 5YN/A
HESM Yearly Profit, Operating, Gross MarginsHESM Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

2

2. Health

2.1 Basic Checks

HESM has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
There is no outstanding debt for HESM. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
HESM Yearly Shares OutstandingHESM Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M 250M
HESM Yearly Total Debt VS Total AssetsHESM Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B

2.2 Solvency

HESM has a debt to FCF ratio of 5.33. This is a neutral value as HESM would need 5.33 years to pay back of all of its debts.
HESM's Debt to FCF ratio of 5.33 is in line compared to the rest of the industry. HESM outperforms 57.64% of its industry peers.
A Debt/Equity ratio of 6.53 is on the high side and indicates that HESM has dependencies on debt financing.
HESM has a Debt to Equity ratio of 6.53. This is amonst the worse of the industry: HESM underperforms 94.09% of its industry peers.
Industry RankSector Rank
Debt/Equity 6.53
Debt/FCF 5.33
Altman-Z N/A
ROIC/WACC2.15
WACC8.28%
HESM Yearly LT Debt VS Equity VS FCFHESM Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B

2.3 Liquidity

A Current Ratio of 0.70 indicates that HESM may have some problems paying its short term obligations.
HESM has a worse Current ratio (0.70) than 78.33% of its industry peers.
HESM has a Quick Ratio of 0.70. This is a bad value and indicates that HESM is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 0.70, HESM is doing worse than 70.94% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.7
Quick Ratio 0.7
HESM Yearly Current Assets VS Current LiabilitesHESM Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M

6

3. Growth

3.1 Past

HESM shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 19.14%, which is quite good.
Measured over the past years, HESM shows a quite strong growth in Earnings Per Share. The EPS has been growing by 15.34% on average per year.
HESM shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 10.89%.
Measured over the past years, HESM shows a quite strong growth in Revenue. The Revenue has been growing by 12.01% on average per year.
EPS 1Y (TTM)19.14%
EPS 3Y12.26%
EPS 5Y15.34%
EPS Q2Q%23.64%
Revenue 1Y (TTM)10.89%
Revenue growth 3Y7.5%
Revenue growth 5Y12.01%
Sales Q2Q%11.05%

3.2 Future

HESM is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 8.79% yearly.
Based on estimates for the next years, HESM will show a quite strong growth in Revenue. The Revenue will grow by 9.39% on average per year.
EPS Next Y15.5%
EPS Next 2Y15.81%
EPS Next 3Y11.71%
EPS Next 5Y8.79%
Revenue Next Year11.05%
Revenue Next 2Y10.79%
Revenue Next 3Y9.39%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
HESM Yearly Revenue VS EstimatesHESM Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 500M 1B 1.5B
HESM Yearly EPS VS EstimatesHESM Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1 2 3

4

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 16.27, the valuation of HESM can be described as correct.
The rest of the industry has a similar Price/Earnings ratio as HESM.
HESM is valuated rather cheaply when we compare the Price/Earnings ratio to 29.53, which is the current average of the S&P500 Index.
A Price/Forward Earnings ratio of 14.09 indicates a correct valuation of HESM.
The rest of the industry has a similar Price/Forward Earnings ratio as HESM.
HESM's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 22.65.
Industry RankSector Rank
PE 16.27
Fwd PE 14.09
HESM Price Earnings VS Forward Price EarningsHESM Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, HESM is valued a bit more expensive than 60.10% of the companies in the same industry.
HESM's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 13.33
EV/EBITDA 11.24
HESM Per share dataHESM EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
HESM has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)1.05
PEG (5Y)1.06
EPS Next 2Y15.81%
EPS Next 3Y11.71%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 6.80%, HESM is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 6.68, HESM pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.27, HESM pays a better dividend.
Industry RankSector Rank
Dividend Yield 6.8%

5.2 History

The dividend of HESM decreases each year by -16.62%.
HESM has been paying a dividend for over 5 years, so it has already some track record.
HESM has not decreased its dividend in the past 5 years, so it has a somewhat stable track record.
Dividend Growth(5Y)-16.62%
Div Incr Years7
Div Non Decr Years7
HESM Yearly Dividends per shareHESM Yearly Dividends per shareYearly Dividends per share 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

HESM pays out 108.41% of its income as dividend. This is not a sustainable payout ratio.
DP108.41%
EPS Next 2Y15.81%
EPS Next 3Y11.71%
HESM Yearly Income VS Free CF VS DividendHESM Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
HESM Dividend Payout.HESM Dividend Payout, showing the Payout Ratio.HESM Dividend Payout.PayoutRetained Earnings

HESS MIDSTREAM LP - CLASS A

NYSE:HESM (2/24/2025, 8:04:00 PM)

After market: 40.38 -0.14 (-0.35%)

40.52

-0.12 (-0.3%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)01-29 2025-01-29/bmo
Earnings (Next)04-23 2025-04-23/bmo
Inst Owners93.66%
Inst Owner Change-69.42%
Ins Owners0.26%
Ins Owner Change3.47%
Market Cap8.73B
Analysts80
Price Target44.88 (10.76%)
Short Float %6.64%
Short Ratio6.25
Dividend
Industry RankSector Rank
Dividend Yield 6.8%
Yearly Dividend0.55
Dividend Growth(5Y)-16.62%
DP108.41%
Div Incr Years7
Div Non Decr Years7
Ex-Date02-06 2025-02-06 (0.7012)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-7.47%
Min EPS beat(2)-8.76%
Max EPS beat(2)-6.17%
EPS beat(4)0
Avg EPS beat(4)-9.28%
Min EPS beat(4)-13.88%
Max EPS beat(4)-6.17%
EPS beat(8)2
Avg EPS beat(8)-5.76%
EPS beat(12)2
Avg EPS beat(12)-6.24%
EPS beat(16)3
Avg EPS beat(16)-4.81%
Revenue beat(2)0
Avg Revenue beat(2)-1.72%
Min Revenue beat(2)-1.87%
Max Revenue beat(2)-1.57%
Revenue beat(4)0
Avg Revenue beat(4)-1.74%
Min Revenue beat(4)-2.61%
Max Revenue beat(4)-0.92%
Revenue beat(8)1
Avg Revenue beat(8)-1.45%
Revenue beat(12)3
Avg Revenue beat(12)-0.71%
Revenue beat(16)4
Avg Revenue beat(16)-0.97%
PT rev (1m)6.67%
PT rev (3m)8.64%
EPS NQ rev (1m)-0.26%
EPS NQ rev (3m)-0.26%
EPS NY rev (1m)-10.6%
EPS NY rev (3m)0.1%
Revenue NQ rev (1m)0.29%
Revenue NQ rev (3m)0.29%
Revenue NY rev (1m)-0.06%
Revenue NY rev (3m)-0.06%
Valuation
Industry RankSector Rank
PE 16.27
Fwd PE 14.09
P/S 6
P/FCF 13.33
P/OCF 9.39
P/B 16.44
P/tB 16.44
EV/EBITDA 11.24
EPS(TTM)2.49
EY6.15%
EPS(NY)2.88
Fwd EY7.1%
FCF(TTM)3.04
FCFY7.5%
OCF(TTM)4.31
OCFY10.65%
SpS6.76
BVpS2.46
TBVpS2.46
PEG (NY)1.05
PEG (5Y)1.06
Profitability
Industry RankSector Rank
ROA 4.59%
ROE 35.82%
ROCE 22.57%
ROIC 17.83%
ROICexc 17.88%
ROICexgc 17.88%
OM 60.85%
PM (TTM) 13.06%
GM N/A
FCFM 44.98%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y0.57%
OM growth 5Y6.72%
PM growth 3Y57.01%
PM growth 5Y13.67%
GM growth 3YN/A
GM growth 5YN/A
F-Score9
Asset Turnover0.35
Health
Industry RankSector Rank
Debt/Equity 6.53
Debt/FCF 5.33
Debt/EBITDA 3.19
Cap/Depr 135.76%
Cap/Sales 18.85%
Interest Coverage 250
Cash Conversion 85.4%
Profit Quality 344.32%
Current Ratio 0.7
Quick Ratio 0.7
Altman-Z N/A
F-Score9
WACC8.28%
ROIC/WACC2.15
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)19.14%
EPS 3Y12.26%
EPS 5Y15.34%
EPS Q2Q%23.64%
EPS Next Y15.5%
EPS Next 2Y15.81%
EPS Next 3Y11.71%
EPS Next 5Y8.79%
Revenue 1Y (TTM)10.89%
Revenue growth 3Y7.5%
Revenue growth 5Y12.01%
Sales Q2Q%11.05%
Revenue Next Year11.05%
Revenue Next 2Y10.79%
Revenue Next 3Y9.39%
Revenue Next 5YN/A
EBIT growth 1Y10.32%
EBIT growth 3Y8.12%
EBIT growth 5Y19.53%
EBIT Next Year37.61%
EBIT Next 3Y16.59%
EBIT Next 5Y10.56%
FCF growth 1Y5.66%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y10.46%
OCF growth 3YN/A
OCF growth 5YN/A