HERA SPA (HER.MI) Fundamental Analysis & Valuation

BIT:HERIT0001250932

Current stock price

4.138 EUR
+0.03 (+0.63%)
Last:

This HER.MI fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. HER.MI Profitability Analysis

1.1 Basic Checks

  • In the past year HER was profitable.
  • In the past year HER had a positive cash flow from operations.
  • Each year in the past 5 years HER has been profitable.
  • HER had a positive operating cash flow in each of the past 5 years.
HER.MI Yearly Net Income VS EBIT VS OCF VS FCFHER.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M -500M 1B 1.5B

1.2 Ratios

  • HER has a Return On Assets of 4.84%. This is amongst the best in the industry. HER outperforms 88.89% of its industry peers.
  • With an excellent Return On Equity value of 16.74%, HER belongs to the best of the industry, outperforming 88.89% of the companies in the same industry.
  • HER has a better Return On Invested Capital (8.37%) than 94.44% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for HER is in line with the industry average of 5.57%.
  • The 3 year average ROIC (6.37%) for HER is below the current ROIC(8.37%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 4.84%
ROE 16.74%
ROIC 8.37%
ROA(3y)3.17%
ROA(5y)2.67%
ROE(3y)12.55%
ROE(5y)11.12%
ROIC(3y)6.37%
ROIC(5y)5.48%
HER.MI Yearly ROA, ROE, ROICHER.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2 4 6 8 10

1.3 Margins

  • HER has a worse Profit Margin (3.47%) than 66.67% of its industry peers.
  • In the last couple of years the Profit Margin of HER has declined.
  • With a Operating Margin value of 6.09%, HER is not doing good in the industry: 77.78% of the companies in the same industry are doing better.
  • In the last couple of years the Operating Margin of HER has declined.
  • HER has a better Gross Margin (44.30%) than 66.67% of its industry peers.
  • HER's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 6.09%
PM (TTM) 3.47%
GM 44.3%
OM growth 3Y41.7%
OM growth 5Y-4.21%
PM growth 3Y41.81%
PM growth 5Y-3.26%
GM growth 3Y39.53%
GM growth 5Y-2.93%
HER.MI Yearly Profit, Operating, Gross MarginsHER.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30 40 50

5

2. HER.MI Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), HER is creating some value.
  • The number of shares outstanding for HER has been increased compared to 1 year ago.
  • The number of shares outstanding for HER has been increased compared to 5 years ago.
  • The debt/assets ratio for HER has been reduced compared to a year ago.
HER.MI Yearly Shares OutstandingHER.MI Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B
HER.MI Yearly Total Debt VS Total AssetsHER.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

2.2 Solvency

  • An Altman-Z score of 2.33 indicates that HER is not a great score, but indicates only limited risk for bankruptcy at the moment.
  • HER has a Altman-Z score of 2.33. This is amongst the best in the industry. HER outperforms 100.00% of its industry peers.
  • HER has a debt to FCF ratio of 25.48. This is a negative value and a sign of low solvency as HER would need 25.48 years to pay back of all of its debts.
  • HER has a Debt to FCF ratio of 25.48. This is in the better half of the industry: HER outperforms 77.78% of its industry peers.
  • A Debt/Equity ratio of 1.11 is on the high side and indicates that HER has dependencies on debt financing.
  • HER has a better Debt to Equity ratio (1.11) than 77.78% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.11
Debt/FCF 25.48
Altman-Z 2.33
ROIC/WACC1.55
WACC5.39%
HER.MI Yearly LT Debt VS Equity VS FCFHER.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B 4B

2.3 Liquidity

  • HER has a Current Ratio of 1.10. This is a normal value and indicates that HER is financially healthy and should not expect problems in meeting its short term obligations.
  • The Current ratio of HER (1.10) is better than 88.89% of its industry peers.
  • HER has a Quick Ratio of 1.05. This is a normal value and indicates that HER is financially healthy and should not expect problems in meeting its short term obligations.
  • Looking at the Quick ratio, with a value of 1.05, HER belongs to the top of the industry, outperforming 94.44% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.1
Quick Ratio 1.05
HER.MI Yearly Current Assets VS Current LiabilitesHER.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B

4

3. HER.MI Growth Analysis

3.1 Past

  • The earnings per share for HER have decreased by -3.81% in the last year.
  • Measured over the past years, HER shows a quite strong growth in Earnings Per Share. The EPS has been growing by 8.56% on average per year.
  • HER shows a small growth in Revenue. In the last year, the Revenue has grown by 4.71%.
  • Measured over the past years, HER shows a quite strong growth in Revenue. The Revenue has been growing by 12.60% on average per year.
EPS 1Y (TTM)-3.81%
EPS 3Y18.55%
EPS 5Y8.56%
EPS Q2Q%-16.75%
Revenue 1Y (TTM)4.71%
Revenue growth 3Y-13.91%
Revenue growth 5Y12.6%
Sales Q2Q%-18.05%

3.2 Future

  • The Earnings Per Share is expected to grow by 2.42% on average over the next years.
  • Based on estimates for the next years, HER will show a small growth in Revenue. The Revenue will grow by 0.67% on average per year.
EPS Next Y1.21%
EPS Next 2Y2.3%
EPS Next 3Y2.67%
EPS Next 5Y2.42%
Revenue Next Year0.94%
Revenue Next 2Y1.44%
Revenue Next 3Y2.61%
Revenue Next 5Y0.67%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
HER.MI Yearly Revenue VS EstimatesHER.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 5B 10B 15B 20B
HER.MI Yearly EPS VS EstimatesHER.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0.1 0.2 0.3

6

4. HER.MI Valuation Analysis

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 8.80 indicates a reasonable valuation of HER.
  • Based on the Price/Earnings ratio, HER is valued cheaply inside the industry as 83.33% of the companies are valued more expensively.
  • When comparing the Price/Earnings ratio of HER to the average of the S&P500 Index (27.79), we can say HER is valued rather cheaply.
  • Based on the Price/Forward Earnings ratio of 12.88, the valuation of HER can be described as correct.
  • HER's Price/Forward Earnings ratio is rather cheap when compared to the industry. HER is cheaper than 83.33% of the companies in the same industry.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 38.88, HER is valued rather cheaply.
Industry RankSector Rank
PE 8.8
Fwd PE 12.88
HER.MI Price Earnings VS Forward Price EarningsHER.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, HER is valued cheaply inside the industry as 88.89% of the companies are valued more expensively.
  • Based on the Price/Free Cash Flow ratio, HER is valued a bit cheaper than the industry average as 72.22% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 31.3
EV/EBITDA 5.62
HER.MI Per share dataHER.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates HER does not grow enough to justify the current Price/Earnings ratio.
  • HER has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)7.28
PEG (5Y)1.03
EPS Next 2Y2.3%
EPS Next 3Y2.67%

5

5. HER.MI Dividend Analysis

5.1 Amount

  • HER has a Yearly Dividend Yield of 3.90%. Purely for dividend investing, there may be better candidates out there.
  • HER's Dividend Yield is comparable with the industry average which is at 3.86.
  • Compared to an average S&P500 Dividend Yield of 1.81, HER pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.9%

5.2 History

  • On average, the dividend of HER grows each year by 11.06%, which is quite nice.
Dividend Growth(5Y)11.06%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

  • 40.14% of the earnings are spent on dividend by HER. This is a bit on the high side, but may be sustainable.
  • HER's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP40.14%
EPS Next 2Y2.3%
EPS Next 3Y2.67%
HER.MI Yearly Income VS Free CF VS DividendHER.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M -500M
HER.MI Dividend Payout.HER.MI Dividend Payout, showing the Payout Ratio.HER.MI Dividend Payout.PayoutRetained Earnings

HER.MI Fundamentals: All Metrics, Ratios and Statistics

HERA SPA

BIT:HER (4/22/2026, 7:00:00 PM)

4.138

+0.03 (+0.63%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryMulti-Utilities
Earnings (Last)03-25
Earnings (Next)05-13
Inst Owners21.89%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap6.16B
Revenue(TTM)19.71B
Net Income(TTM)683.40M
Analysts82
Price Target4.61 (11.41%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.9%
Yearly Dividend0.19
Dividend Growth(5Y)11.06%
DP40.14%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)2.26%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-0.87%
EPS NY rev (3m)-2.23%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0.07%
Revenue NY rev (3m)2.48%
Valuation
Industry RankSector Rank
PE 8.8
Fwd PE 12.88
P/S 0.31
P/FCF 31.3
P/OCF 5.03
P/B 1.51
P/tB N/A
EV/EBITDA 5.62
EPS(TTM)0.47
EY11.36%
EPS(NY)0.32
Fwd EY7.76%
FCF(TTM)0.13
FCFY3.19%
OCF(TTM)0.82
OCFY19.87%
SpS13.23
BVpS2.74
TBVpS-1.42
PEG (NY)7.28
PEG (5Y)1.03
Graham Number5.38293 (30.09%)
Profitability
Industry RankSector Rank
ROA 4.84%
ROE 16.74%
ROCE 12.35%
ROIC 8.37%
ROICexc 9.19%
ROICexgc 29.47%
OM 6.09%
PM (TTM) 3.47%
GM 44.3%
FCFM 1%
ROA(3y)3.17%
ROA(5y)2.67%
ROE(3y)12.55%
ROE(5y)11.12%
ROIC(3y)6.37%
ROIC(5y)5.48%
ROICexc(3y)7.34%
ROICexc(5y)6.34%
ROICexgc(3y)26.34%
ROICexgc(5y)21.71%
ROCE(3y)9.37%
ROCE(5y)8.07%
ROICexgc growth 3Y28.65%
ROICexgc growth 5Y2.07%
ROICexc growth 3Y19.98%
ROICexc growth 5Y2.19%
OM growth 3Y41.7%
OM growth 5Y-4.21%
PM growth 3Y41.81%
PM growth 5Y-3.26%
GM growth 3Y39.53%
GM growth 5Y-2.93%
F-Score6
Asset Turnover1.4
Health
Industry RankSector Rank
Debt/Equity 1.11
Debt/FCF 25.48
Debt/EBITDA 2.54
Cap/Depr 173.72%
Cap/Sales 5.21%
Interest Coverage 6.87
Cash Conversion 68.36%
Profit Quality 28.81%
Current Ratio 1.1
Quick Ratio 1.05
Altman-Z 2.33
F-Score6
WACC5.39%
ROIC/WACC1.55
Cap/Depr(3y)160.49%
Cap/Depr(5y)151%
Cap/Sales(3y)6.72%
Cap/Sales(5y)5.86%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-3.81%
EPS 3Y18.55%
EPS 5Y8.56%
EPS Q2Q%-16.75%
EPS Next Y1.21%
EPS Next 2Y2.3%
EPS Next 3Y2.67%
EPS Next 5Y2.42%
Revenue 1Y (TTM)4.71%
Revenue growth 3Y-13.91%
Revenue growth 5Y12.6%
Sales Q2Q%-18.05%
Revenue Next Year0.94%
Revenue Next 2Y1.44%
Revenue Next 3Y2.61%
Revenue Next 5Y0.67%
EBIT growth 1Y-2.38%
EBIT growth 3Y21.99%
EBIT growth 5Y7.86%
EBIT Next Year93.94%
EBIT Next 3Y28.39%
EBIT Next 5Y21.16%
FCF growth 1Y2797.26%
FCF growth 3YN/A
FCF growth 5Y-12.55%
OCF growth 1Y43.59%
OCF growth 3Y224.94%
OCF growth 5Y6.56%

HERA SPA / HER.MI Fundamental Analysis FAQ

What is the ChartMill fundamental rating of HERA SPA (HER.MI) stock?

ChartMill assigns a fundamental rating of 5 / 10 to HER.MI.


Can you provide the valuation status for HERA SPA?

ChartMill assigns a valuation rating of 6 / 10 to HERA SPA (HER.MI). This can be considered as Fairly Valued.


Can you provide the profitability details for HERA SPA?

HERA SPA (HER.MI) has a profitability rating of 6 / 10.


How financially healthy is HERA SPA?

The financial health rating of HERA SPA (HER.MI) is 5 / 10.


Can you provide the expected EPS growth for HER stock?

The Earnings per Share (EPS) of HERA SPA (HER.MI) is expected to grow by 1.21% in the next year.