Logo image of HEP

Holly Energy Partners LP (HEP) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:HEP - US4357631070

20.45 USD
-0.16 (-0.78%)
Last: 11/30/2023, 8:04:00 PM
20.55 USD
+0.1 (+0.49%)
After Hours: 11/30/2023, 8:04:00 PM
Fundamental Rating

4

Overall HEP gets a fundamental rating of 4 out of 10. We evaluated HEP against 209 industry peers in the Oil, Gas & Consumable Fuels industry. There are concerns on the financial health of HEP while its profitability can be described as average. HEP has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year HEP was profitable.
In the past year HEP had a positive cash flow from operations.
HEP had positive earnings in each of the past 5 years.
Each year in the past 5 years HEP had a positive operating cash flow.
HEP Yearly Net Income VS EBIT VS OCF VS FCFHEP Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 100M 200M 300M

1.2 Ratios

HEP has a Return On Assets (8.82%) which is in line with its industry peers.
The Return On Equity of HEP (26.66%) is better than 65.90% of its industry peers.
The Return On Invested Capital of HEP (7.61%) is worse than 60.83% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for HEP is significantly below the industry average of 20.87%.
Industry RankSector Rank
ROA 8.82%
ROE 26.66%
ROIC 7.61%
ROA(3y)8.55%
ROA(5y)8.88%
ROE(3y)39.57%
ROE(5y)43.91%
ROIC(3y)7.99%
ROIC(5y)8.68%
HEP Yearly ROA, ROE, ROICHEP Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 10 20 30 40 50

1.3 Margins

HEP has a better Profit Margin (40.91%) than 80.18% of its industry peers.
In the last couple of years the Profit Margin of HEP has grown nicely.
Looking at the Operating Margin, with a value of 42.93%, HEP is in the better half of the industry, outperforming 74.65% of the companies in the same industry.
In the last couple of years the Operating Margin of HEP has declined.
Looking at the Gross Margin, with a value of 62.77%, HEP is in the better half of the industry, outperforming 61.75% of the companies in the same industry.
HEP's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 42.93%
PM (TTM) 40.91%
GM 62.77%
OM growth 3Y-6.27%
OM growth 5Y-3.66%
PM growth 3Y-2.17%
PM growth 5Y2.34%
GM growth 3Y-4.02%
GM growth 5Y-2.47%
HEP Yearly Profit, Operating, Gross MarginsHEP Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 20 40 60

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so HEP is still creating some value.
HEP has more shares outstanding than it did 1 year ago.
The debt/assets ratio for HEP has been reduced compared to a year ago.
HEP Yearly Shares OutstandingHEP Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 20M 40M 60M 80M 100M
HEP Yearly Total Debt VS Total AssetsHEP Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 500M 1B 1.5B 2B 2.5B

2.2 Solvency

The Debt to FCF ratio of HEP is 4.77, which is a neutral value as it means it would take HEP, 4.77 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 4.77, HEP is in line with its industry, outperforming 55.30% of the companies in the same industry.
HEP has a Debt/Equity ratio of 1.71. This is a high value indicating a heavy dependency on external financing.
The Debt to Equity ratio of HEP (1.71) is worse than 81.11% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.71
Debt/FCF 4.77
Altman-Z N/A
ROIC/WACC1.05
WACC7.28%
HEP Yearly LT Debt VS Equity VS FCFHEP Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 500M 1B 1.5B

2.3 Liquidity

A Current Ratio of 1.15 indicates that HEP should not have too much problems paying its short term obligations.
HEP's Current ratio of 1.15 is in line compared to the rest of the industry. HEP outperforms 48.39% of its industry peers.
HEP has a Quick Ratio of 1.15. This is a normal value and indicates that HEP is financially healthy and should not expect problems in meeting its short term obligations.
HEP has a Quick ratio (1.15) which is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 1.15
Quick Ratio 1.15
HEP Yearly Current Assets VS Current LiabilitesHEP Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 20M 40M 60M 80M 100M

5

3. Growth

3.1 Past

HEP shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 13.86%, which is quite good.
Measured over the past years, HEP shows a decrease in Earnings Per Share. The EPS has been decreasing by -1.41% on average per year.
Looking at the last year, HEP shows a quite strong growth in Revenue. The Revenue has grown by 11.56% in the last year.
HEP shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 3.80% yearly.
EPS 1Y (TTM)13.86%
EPS 3Y-0.56%
EPS 5Y-1.41%
EPS Q2Q%51.52%
Revenue 1Y (TTM)11.56%
Revenue growth 3Y0.91%
Revenue growth 5Y3.8%
Sales Q2Q%6.31%

3.2 Future

HEP is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 9.09% yearly.
HEP is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 5.53% yearly.
EPS Next Y7.71%
EPS Next 2Y11.49%
EPS Next 3Y9.09%
EPS Next 5YN/A
Revenue Next Year9.05%
Revenue Next 2Y7.91%
Revenue Next 3Y5.53%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
HEP Yearly Revenue VS EstimatesHEP Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M
HEP Yearly EPS VS EstimatesHEP Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 10.82 indicates a reasonable valuation of HEP.
HEP's Price/Earnings is on the same level as the industry average.
The average S&P500 Price/Earnings ratio is at 26.28. HEP is valued rather cheaply when compared to this.
A Price/Forward Earnings ratio of 9.29 indicates a reasonable valuation of HEP.
HEP's Price/Forward Earnings is on the same level as the industry average.
HEP is valuated cheaply when we compare the Price/Forward Earnings ratio to 23.52, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 10.82
Fwd PE 9.29
HEP Price Earnings VS Forward Price EarningsHEP Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

HEP's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. HEP is more expensive than 70.51% of the companies in the same industry.
HEP's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. HEP is cheaper than 68.66% of the companies in the same industry.
Industry RankSector Rank
P/FCF 8.05
EV/EBITDA 11.73
HEP Per share dataHEP EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6

4.3 Compensation for Growth

HEP's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
PEG (NY)1.4
PEG (5Y)N/A
EPS Next 2Y11.49%
EPS Next 3Y9.09%

5

5. Dividend

5.1 Amount

HEP has a Yearly Dividend Yield of 6.85%, which is a nice return.
Compared to an average industry Dividend Yield of 5.71, HEP pays a bit more dividend than its industry peers.
HEP's Dividend Yield is rather good when compared to the S&P500 average which is at 2.31.
Industry RankSector Rank
Dividend Yield 6.85%

5.2 History

The dividend of HEP decreases each year by -12.46%.
HEP has been paying a dividend for at least 10 years, so it has a reliable track record.
HEP has decreased its dividend recently.
Dividend Growth(5Y)-12.46%
Div Incr Years1
Div Non Decr Years1
HEP Yearly Dividends per shareHEP Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 0.5 1 1.5 2 2.5

5.3 Sustainability

74.17% of the earnings are spent on dividend by HEP. This is not a sustainable payout ratio.
DP74.17%
EPS Next 2Y11.49%
EPS Next 3Y9.09%
HEP Yearly Income VS Free CF VS DividendHEP Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 50M 100M 150M 200M 250M
HEP Dividend Payout.HEP Dividend Payout, showing the Payout Ratio.HEP Dividend Payout.PayoutRetained Earnings

Holly Energy Partners LP

NYSE:HEP (11/30/2023, 8:04:00 PM)

After market: 20.55 +0.1 (+0.49%)

20.45

-0.16 (-0.78%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)11-02 2023-11-02/bmo
Earnings (Next)02-22 2024-02-22/amc
Inst Owners0%
Inst Owner Change0%
Ins Owners1.48%
Ins Owner Change0%
Market Cap2.59B
Revenue(TTM)584.00M
Net Income(TTM)238.90M
Analysts46
Price Target21.93 (7.24%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 6.85%
Yearly Dividend1.47
Dividend Growth(5Y)-12.46%
DP74.17%
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-7.42%
Min EPS beat(2)-10.9%
Max EPS beat(2)-3.94%
EPS beat(4)2
Avg EPS beat(4)-1.66%
Min EPS beat(4)-10.9%
Max EPS beat(4)4.89%
EPS beat(8)3
Avg EPS beat(8)-5.14%
EPS beat(12)7
Avg EPS beat(12)1.36%
EPS beat(16)10
Avg EPS beat(16)10.6%
Revenue beat(2)1
Avg Revenue beat(2)-2.31%
Min Revenue beat(2)-5.17%
Max Revenue beat(2)0.55%
Revenue beat(4)2
Avg Revenue beat(4)1.39%
Min Revenue beat(4)-5.34%
Max Revenue beat(4)15.53%
Revenue beat(8)5
Avg Revenue beat(8)2.44%
Revenue beat(12)7
Avg Revenue beat(12)1.28%
Revenue beat(16)9
Avg Revenue beat(16)1.05%
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)0%
EPS NQ rev (3m)1.03%
EPS NY rev (1m)0%
EPS NY rev (3m)-2.75%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.18%
Valuation
Industry RankSector Rank
PE 10.82
Fwd PE 9.29
P/S 4.43
P/FCF 8.05
P/OCF 7.37
P/B 2.89
P/tB 5.16
EV/EBITDA 11.73
EPS(TTM)1.89
EY9.24%
EPS(NY)2.2
Fwd EY10.76%
FCF(TTM)2.54
FCFY12.42%
OCF(TTM)2.78
OCFY13.57%
SpS4.62
BVpS7.09
TBVpS3.97
PEG (NY)1.4
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA 8.82%
ROE 26.66%
ROCE 9.64%
ROIC 7.61%
ROICexc 7.65%
ROICexgc 9.02%
OM 42.93%
PM (TTM) 40.91%
GM 62.77%
FCFM 55%
ROA(3y)8.55%
ROA(5y)8.88%
ROE(3y)39.57%
ROE(5y)43.91%
ROIC(3y)7.99%
ROIC(5y)8.68%
ROICexc(3y)8.05%
ROICexc(5y)8.73%
ROICexgc(3y)9.47%
ROICexgc(5y)10.46%
ROCE(3y)10.11%
ROCE(5y)10.99%
ROICexgc growth 3Y-13.07%
ROICexgc growth 5Y-5.5%
ROICexc growth 3Y-12.24%
ROICexc growth 5Y-4.64%
OM growth 3Y-6.27%
OM growth 5Y-3.66%
PM growth 3Y-2.17%
PM growth 5Y2.34%
GM growth 3Y-4.02%
GM growth 5Y-2.47%
F-Score8
Asset Turnover0.22
Health
Industry RankSector Rank
Debt/Equity 1.71
Debt/FCF 4.77
Debt/EBITDA 4.36
Cap/Depr 29.92%
Cap/Sales 5.1%
Interest Coverage 2.49
Cash Conversion 100.2%
Profit Quality 134.45%
Current Ratio 1.15
Quick Ratio 1.15
Altman-Z N/A
F-Score8
WACC7.28%
ROIC/WACC1.05
Cap/Depr(3y)64.95%
Cap/Depr(5y)54.8%
Cap/Sales(3y)12.41%
Cap/Sales(5y)10.45%
Profit Quality(3y)126.74%
Profit Quality(5y)127.52%
High Growth Momentum
Growth
EPS 1Y (TTM)13.86%
EPS 3Y-0.56%
EPS 5Y-1.41%
EPS Q2Q%51.52%
EPS Next Y7.71%
EPS Next 2Y11.49%
EPS Next 3Y9.09%
EPS Next 5YN/A
Revenue 1Y (TTM)11.56%
Revenue growth 3Y0.91%
Revenue growth 5Y3.8%
Sales Q2Q%6.31%
Revenue Next Year9.05%
Revenue Next 2Y7.91%
Revenue Next 3Y5.53%
Revenue Next 5YN/A
EBIT growth 1Y18.14%
EBIT growth 3Y-5.42%
EBIT growth 5Y0%
EBIT Next Year83.08%
EBIT Next 3Y24.67%
EBIT Next 5YN/A
FCF growth 1Y38.39%
FCF growth 3Y3.03%
FCF growth 5Y8.56%
OCF growth 1Y5.91%
OCF growth 3Y3.67%
OCF growth 5Y6.77%

Holly Energy Partners LP / HEP FAQ

What is the fundamental rating for HEP stock?

ChartMill assigns a fundamental rating of 4 / 10 to HEP.


What is the valuation status for HEP stock?

ChartMill assigns a valuation rating of 5 / 10 to Holly Energy Partners LP (HEP). This can be considered as Fairly Valued.


Can you provide the profitability details for Holly Energy Partners LP?

Holly Energy Partners LP (HEP) has a profitability rating of 5 / 10.


Can you provide the PE and PB ratios for HEP stock?

The Price/Earnings (PE) ratio for Holly Energy Partners LP (HEP) is 10.82 and the Price/Book (PB) ratio is 2.89.


What is the earnings growth outlook for Holly Energy Partners LP?

The Earnings per Share (EPS) of Holly Energy Partners LP (HEP) is expected to grow by 7.71% in the next year.