HEINEKEN NV (HEIA.AS) Fundamental Analysis & Valuation

AMS:HEIA • NL0000009165

Current stock price

67.76 EUR
-0.02 (-0.03%)
Last:

This HEIA.AS fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

5

1. HEIA.AS Profitability Analysis

1.1 Basic Checks

  • In the past year HEIA was profitable.
  • In the past year HEIA had a positive cash flow from operations.
  • In the past 5 years HEIA has always been profitable.
  • Each year in the past 5 years HEIA had a positive operating cash flow.
HEIA.AS Yearly Net Income VS EBIT VS OCF VS FCFHEIA.AS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B 2B 3B 4B 5B

1.2 Ratios

  • HEIA has a Return On Assets (3.51%) which is comparable to the rest of the industry.
  • HEIA has a better Return On Equity (10.49%) than 62.96% of its industry peers.
  • HEIA's Return On Invested Capital of 6.10% is in line compared to the rest of the industry. HEIA outperforms 44.44% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for HEIA is in line with the industry average of 7.49%.
  • The 3 year average ROIC (6.07%) for HEIA is below the current ROIC(6.10%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.51%
ROE 10.49%
ROIC 6.1%
ROA(3y)3.17%
ROA(5y)4.29%
ROE(3y)8.99%
ROE(5y)11.97%
ROIC(3y)6.07%
ROIC(5y)5.99%
HEIA.AS Yearly ROA, ROE, ROICHEIA.AS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5 10 15

1.3 Margins

  • HEIA has a worse Profit Margin (6.56%) than 66.67% of its industry peers.
  • HEIA's Profit Margin has declined in the last couple of years.
  • HEIA has a Operating Margin (13.39%) which is in line with its industry peers.
  • HEIA's Operating Margin has improved in the last couple of years.
  • HEIA's Gross Margin of 20.21% is on the low side compared to the rest of the industry. HEIA is outperformed by 92.59% of its industry peers.
  • HEIA's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 13.39%
PM (TTM) 6.56%
GM 20.21%
OM growth 3Y-3.01%
OM growth 5Y4.62%
PM growth 3Y-11.12%
PM growth 5YN/A
GM growth 3Y-0.31%
GM growth 5Y0.02%
HEIA.AS Yearly Profit, Operating, Gross MarginsHEIA.AS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 20 30 40 50

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

3

2. HEIA.AS Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), HEIA is creating some value.
  • Compared to 1 year ago, HEIA has less shares outstanding
  • Compared to 5 years ago, HEIA has less shares outstanding
  • HEIA has a worse debt/assets ratio than last year.
HEIA.AS Yearly Shares OutstandingHEIA.AS Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M 500M
HEIA.AS Yearly Total Debt VS Total AssetsHEIA.AS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10B 20B 30B 40B 50B

2.2 Solvency

  • HEIA has an Altman-Z score of 1.97. This is not the best score and indicates that HEIA is in the grey zone with still only limited risk for bankruptcy at the moment.
  • HEIA has a Altman-Z score (1.97) which is in line with its industry peers.
  • The Debt to FCF ratio of HEIA is 7.39, which is on the high side as it means it would take HEIA, 7.39 years of fcf income to pay off all of its debts.
  • The Debt to FCF ratio of HEIA (7.39) is comparable to the rest of the industry.
  • A Debt/Equity ratio of 0.95 indicates that HEIA is somewhat dependend on debt financing.
  • With a Debt to Equity ratio value of 0.95, HEIA perfoms like the industry average, outperforming 44.44% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.95
Debt/FCF 7.39
Altman-Z 1.97
ROIC/WACC1.06
WACC5.78%
HEIA.AS Yearly LT Debt VS Equity VS FCFHEIA.AS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B 20B

2.3 Liquidity

  • HEIA has a Current Ratio of 0.93. This is a bad value and indicates that HEIA is not financially healthy enough and could expect problems in meeting its short term obligations.
  • HEIA has a Current ratio of 0.93. This is in the lower half of the industry: HEIA underperforms 70.37% of its industry peers.
  • HEIA has a Quick Ratio of 0.93. This is a bad value and indicates that HEIA is not financially healthy enough and could expect problems in meeting its short term obligations.
  • HEIA has a Quick ratio (0.69) which is in line with its industry peers.
Industry RankSector Rank
Current Ratio 0.93
Quick Ratio 0.69
HEIA.AS Yearly Current Assets VS Current LiabilitesHEIA.AS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

3

3. HEIA.AS Growth Analysis

3.1 Past

  • HEIA shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -2.15%.
  • HEIA shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 19.04% yearly.
  • Looking at the last year, HEIA shows a decrease in Revenue. The Revenue has decreased by -3.58% in the last year.
  • Measured over the past years, HEIA shows a small growth in Revenue. The Revenue has been growing by 7.83% on average per year.
EPS 1Y (TTM)-2.15%
EPS 3Y-0.98%
EPS 5Y19.04%
EPS Q2Q%-1.35%
Revenue 1Y (TTM)-3.58%
Revenue growth 3Y0.03%
Revenue growth 5Y7.83%
Sales Q2Q%20.02%

3.2 Future

  • Based on estimates for the next years, HEIA will show a quite strong growth in Earnings Per Share. The EPS will grow by 12.00% on average per year.
  • Based on estimates for the next years, HEIA will show a small growth in Revenue. The Revenue will grow by 4.87% on average per year.
EPS Next Y10.1%
EPS Next 2Y9.28%
EPS Next 3Y8.64%
EPS Next 5Y12%
Revenue Next Year6.31%
Revenue Next 2Y5.1%
Revenue Next 3Y4.48%
Revenue Next 5Y4.87%

3.3 Evolution

  • Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
HEIA.AS Yearly Revenue VS EstimatesHEIA.AS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B
HEIA.AS Yearly EPS VS EstimatesHEIA.AS Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6 8

More info and screens

Find the best growth stocksShow best growing peers

5

4. HEIA.AS Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 14.18, HEIA is valued correctly.
  • 66.67% of the companies in the same industry are more expensive than HEIA, based on the Price/Earnings ratio.
  • HEIA is valuated rather cheaply when we compare the Price/Earnings ratio to 27.53, which is the current average of the S&P500 Index.
  • A Price/Forward Earnings ratio of 12.88 indicates a correct valuation of HEIA.
  • Based on the Price/Forward Earnings ratio, HEIA is valued a bit cheaper than the industry average as 66.67% of the companies are valued more expensively.
  • HEIA is valuated cheaply when we compare the Price/Forward Earnings ratio to 37.95, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 14.18
Fwd PE 12.88
HEIA.AS Price Earnings VS Forward Price EarningsHEIA.AS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • HEIA's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. HEIA is cheaper than 81.48% of the companies in the same industry.
  • HEIA's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. HEIA is cheaper than 62.96% of the companies in the same industry.
Industry RankSector Rank
P/FCF 14.95
EV/EBITDA 8.14
HEIA.AS Per share dataHEIA.AS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40

4.3 Compensation for Growth

  • HEIA's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
PEG (NY)1.4
PEG (5Y)0.74
EPS Next 2Y9.28%
EPS Next 3Y8.64%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

6

5. HEIA.AS Dividend Analysis

5.1 Amount

  • HEIA has a Yearly Dividend Yield of 2.80%. Purely for dividend investing, there may be better candidates out there.
  • Compared to an average industry Dividend Yield of 2.76, HEIA has a dividend in line with its industry peers.
  • Compared to an average S&P500 Dividend Yield of 1.82, HEIA pays a better dividend.
Industry RankSector Rank
Dividend Yield 2.8%

5.2 History

  • On average, the dividend of HEIA grows each year by 9.98%, which is quite nice.
Dividend Growth(5Y)9.98%
Div Incr Years1
Div Non Decr Years1
HEIA.AS Yearly Dividends per shareHEIA.AS Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.5 1 1.5

5.3 Sustainability

  • HEIA pays out 67.69% of its income as dividend. This is not a sustainable payout ratio.
  • The dividend of HEIA is growing, but earnings are growing more, so the dividend growth is sustainable.
DP67.69%
EPS Next 2Y9.28%
EPS Next 3Y8.64%
HEIA.AS Yearly Income VS Free CF VS DividendHEIA.AS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B 2B 3B
HEIA.AS Dividend Payout.HEIA.AS Dividend Payout, showing the Payout Ratio.HEIA.AS Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

HEIA.AS Fundamentals: All Metrics, Ratios and Statistics

HEINEKEN NV

AMS:HEIA (4/17/2026, 10:13:40 AM)

67.76

-0.02 (-0.03%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryBeverages
Earnings (Last)02-11
Earnings (Next)04-23
Inst Owners25.74%
Inst Owner ChangeN/A
Ins Owners0.08%
Ins Owner ChangeN/A
Market Cap39.03B
Revenue(TTM)28.75B
Net Income(TTM)1.89B
Analysts78.71
Price Target90.76 (33.94%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.8%
Yearly Dividend2.27
Dividend Growth(5Y)9.98%
DP67.69%
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-0.27%
PT rev (3m)3.58%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-0.1%
EPS NY rev (3m)1.17%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.06%
Revenue NY rev (3m)1.44%
Valuation
Industry RankSector Rank
PE 14.18
Fwd PE 12.88
P/S 1.36
P/FCF 14.95
P/OCF 7.79
P/B 2.17
P/tB N/A
EV/EBITDA 8.14
EPS(TTM)4.78
EY7.05%
EPS(NY)5.26
Fwd EY7.77%
FCF(TTM)4.53
FCFY6.69%
OCF(TTM)8.7
OCFY12.84%
SpS49.92
BVpS31.21
TBVpS-3.53
PEG (NY)1.4
PEG (5Y)0.74
Graham Number57.9382 (-14.49%)
Profitability
Industry RankSector Rank
ROA 3.51%
ROE 10.49%
ROCE 9.67%
ROIC 6.1%
ROICexc 6.91%
ROICexgc 15.55%
OM 13.39%
PM (TTM) 6.56%
GM 20.21%
FCFM 9.08%
ROA(3y)3.17%
ROA(5y)4.29%
ROE(3y)8.99%
ROE(5y)11.97%
ROIC(3y)6.07%
ROIC(5y)5.99%
ROICexc(3y)6.58%
ROICexc(5y)6.49%
ROICexgc(3y)14.91%
ROICexgc(5y)15.08%
ROCE(3y)9.67%
ROCE(5y)9.58%
ROICexgc growth 3Y-3.49%
ROICexgc growth 5Y8.38%
ROICexc growth 3Y-1.96%
ROICexc growth 5Y7.93%
OM growth 3Y-3.01%
OM growth 5Y4.62%
PM growth 3Y-11.12%
PM growth 5YN/A
GM growth 3Y-0.31%
GM growth 5Y0.02%
F-Score6
Asset Turnover0.53
Health
Industry RankSector Rank
Debt/Equity 0.95
Debt/FCF 7.39
Debt/EBITDA 2.66
Cap/Depr 92.07%
Cap/Sales 8.35%
Interest Coverage 6.2
Cash Conversion 77.59%
Profit Quality 138.46%
Current Ratio 0.93
Quick Ratio 0.69
Altman-Z 1.97
F-Score6
WACC5.78%
ROIC/WACC1.06
Cap/Depr(3y)91.05%
Cap/Depr(5y)92.26%
Cap/Sales(3y)8.47%
Cap/Sales(5y)7.94%
Profit Quality(3y)175.06%
Profit Quality(5y)139.12%
High Growth Momentum
Growth
EPS 1Y (TTM)-2.15%
EPS 3Y-0.98%
EPS 5Y19.04%
EPS Q2Q%-1.35%
EPS Next Y10.1%
EPS Next 2Y9.28%
EPS Next 3Y8.64%
EPS Next 5Y12%
Revenue 1Y (TTM)-3.58%
Revenue growth 3Y0.03%
Revenue growth 5Y7.83%
Sales Q2Q%20.02%
Revenue Next Year6.31%
Revenue Next 2Y5.1%
Revenue Next 3Y4.48%
Revenue Next 5Y4.87%
EBIT growth 1Y0.76%
EBIT growth 3Y-2.98%
EBIT growth 5Y12.81%
EBIT Next Year66.97%
EBIT Next 3Y22.6%
EBIT Next 5Y14.86%
FCF growth 1Y-14.09%
FCF growth 3Y1.65%
FCF growth 5Y11.77%
OCF growth 1Y-8.92%
OCF growth 3Y3.69%
OCF growth 5Y9.83%

HEINEKEN NV / HEIA.AS Fundamental Analysis FAQ

What is the fundamental rating for HEIA stock?

ChartMill assigns a fundamental rating of 4 / 10 to HEIA.AS.


What is the valuation status of HEINEKEN NV (HEIA.AS) stock?

ChartMill assigns a valuation rating of 5 / 10 to HEINEKEN NV (HEIA.AS). This can be considered as Fairly Valued.


Can you provide the profitability details for HEINEKEN NV?

HEINEKEN NV (HEIA.AS) has a profitability rating of 5 / 10.


What is the valuation of HEINEKEN NV based on its PE and PB ratios?

The Price/Earnings (PE) ratio for HEINEKEN NV (HEIA.AS) is 14.18 and the Price/Book (PB) ratio is 2.17.


Can you provide the financial health for HEIA stock?

The financial health rating of HEINEKEN NV (HEIA.AS) is 3 / 10.