HEINEKEN NV (HEIA.AS) Stock Fundamental Analysis

Europe • Euronext Amsterdam • AMS:HEIA • NL0000009165

69.34 EUR
+0.54 (+0.78%)
Last: Jan 30, 2026, 07:00 PM
Fundamental Rating

3

Overall HEIA gets a fundamental rating of 3 out of 10. We evaluated HEIA against 29 industry peers in the Beverages industry. There are concerns on the financial health of HEIA while its profitability can be described as average. HEIA is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

  • In the past year HEIA was profitable.
  • HEIA had a positive operating cash flow in the past year.
  • HEIA had positive earnings in 4 of the past 5 years.
  • Each year in the past 5 years HEIA had a positive operating cash flow.
HEIA.AS Yearly Net Income VS EBIT VS OCF VS FCFHEIA.AS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B 4B 5B

1.2 Ratios

  • HEIA has a Return On Assets of 3.52%. This is comparable to the rest of the industry: HEIA outperforms 51.72% of its industry peers.
  • Looking at the Return On Equity, with a value of 10.26%, HEIA is in line with its industry, outperforming 55.17% of the companies in the same industry.
  • HEIA has a better Return On Invested Capital (7.88%) than 68.97% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for HEIA is in line with the industry average of 7.93%.
  • The 3 year average ROIC (7.46%) for HEIA is below the current ROIC(7.88%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.52%
ROE 10.26%
ROIC 7.88%
ROA(3y)3.7%
ROA(5y)3.49%
ROE(3y)10.07%
ROE(5y)9.57%
ROIC(3y)7.46%
ROIC(5y)6.64%
HEIA.AS Yearly ROA, ROE, ROICHEIA.AS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15

1.3 Margins

  • HEIA's Profit Margin of 6.23% is on the low side compared to the rest of the industry. HEIA is outperformed by 65.52% of its industry peers.
  • In the last couple of years the Profit Margin of HEIA has declined.
  • HEIA has a Operating Margin (13.57%) which is in line with its industry peers.
  • In the last couple of years the Operating Margin of HEIA has declined.
  • With a Gross Margin value of 20.20%, HEIA is not doing good in the industry: 93.10% of the companies in the same industry are doing better.
  • HEIA's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 13.57%
PM (TTM) 6.23%
GM 20.2%
OM growth 3Y-1.92%
OM growth 5Y-3.32%
PM growth 3Y-40.01%
PM growth 5Y-18.4%
GM growth 3Y-0.45%
GM growth 5Y-1.01%
HEIA.AS Yearly Profit, Operating, Gross MarginsHEIA.AS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30 40 50

3

2. Health

2.1 Basic Checks

  • HEIA has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
  • The number of shares outstanding for HEIA remains at a similar level compared to 1 year ago.
  • The number of shares outstanding for HEIA has been reduced compared to 5 years ago.
  • HEIA has a better debt/assets ratio than last year.
HEIA.AS Yearly Shares OutstandingHEIA.AS Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M
HEIA.AS Yearly Total Debt VS Total AssetsHEIA.AS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B 50B

2.2 Solvency

  • An Altman-Z score of 2.01 indicates that HEIA is not a great score, but indicates only limited risk for bankruptcy at the moment.
  • HEIA has a Altman-Z score (2.01) which is in line with its industry peers.
  • HEIA has a debt to FCF ratio of 6.57. This is a slightly negative value and a sign of low solvency as HEIA would need 6.57 years to pay back of all of its debts.
  • HEIA has a Debt to FCF ratio of 6.57. This is in the better half of the industry: HEIA outperforms 68.97% of its industry peers.
  • HEIA has a Debt/Equity ratio of 0.86. This is a neutral value indicating HEIA is somewhat dependend on debt financing.
  • HEIA's Debt to Equity ratio of 0.86 is in line compared to the rest of the industry. HEIA outperforms 51.72% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.86
Debt/FCF 6.57
Altman-Z 2.01
ROIC/WACC1.31
WACC6.04%
HEIA.AS Yearly LT Debt VS Equity VS FCFHEIA.AS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B

2.3 Liquidity

  • HEIA has a Current Ratio of 0.75. This is a bad value and indicates that HEIA is not financially healthy enough and could expect problems in meeting its short term obligations.
  • Looking at the Current ratio, with a value of 0.75, HEIA is doing worse than 82.76% of the companies in the same industry.
  • HEIA has a Quick Ratio of 0.75. This is a bad value and indicates that HEIA is not financially healthy enough and could expect problems in meeting its short term obligations.
  • HEIA has a Quick ratio of 0.51. This is in the lower half of the industry: HEIA underperforms 68.97% of its industry peers.
Industry RankSector Rank
Current Ratio 0.75
Quick Ratio 0.51
HEIA.AS Yearly Current Assets VS Current LiabilitesHEIA.AS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B

3

3. Growth

3.1 Past

  • The Earnings Per Share has been growing slightly by 0.61% over the past year.
  • Measured over the past 5 years, HEIA shows a small growth in Earnings Per Share. The EPS has been growing by 2.21% on average per year.
  • The Revenue has decreased by -4.84% in the past year.
  • HEIA shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 4.53% yearly.
EPS 1Y (TTM)0.61%
EPS 3Y11.33%
EPS 5Y2.21%
EPS Q2Q%-3.17%
Revenue 1Y (TTM)-4.84%
Revenue growth 3Y10.88%
Revenue growth 5Y4.53%
Sales Q2Q%-20.43%

3.2 Future

  • HEIA is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 6.19% yearly.
  • The Revenue is expected to grow by 3.03% on average over the next years.
EPS Next Y-3.15%
EPS Next 2Y2.74%
EPS Next 3Y4.74%
EPS Next 5Y6.19%
Revenue Next Year-3.53%
Revenue Next 2Y0.38%
Revenue Next 3Y1.69%
Revenue Next 5Y3.03%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
HEIA.AS Yearly Revenue VS EstimatesHEIA.AS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B
HEIA.AS Yearly EPS VS EstimatesHEIA.AS Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2 4 6

4

4. Valuation

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 14.39, HEIA is valued correctly.
  • Compared to the rest of the industry, the Price/Earnings ratio of HEIA indicates a somewhat cheap valuation: HEIA is cheaper than 68.97% of the companies listed in the same industry.
  • Compared to an average S&P500 Price/Earnings ratio of 28.30, HEIA is valued a bit cheaper.
  • HEIA is valuated correctly with a Price/Forward Earnings ratio of 13.45.
  • Based on the Price/Forward Earnings ratio, HEIA is valued a bit cheaper than the industry average as 65.52% of the companies are valued more expensively.
  • The average S&P500 Price/Forward Earnings ratio is at 25.57. HEIA is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 14.39
Fwd PE 13.45
HEIA.AS Price Earnings VS Forward Price EarningsHEIA.AS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • HEIA's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. HEIA is cheaper than 75.86% of the companies in the same industry.
  • HEIA's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. HEIA is cheaper than 65.52% of the companies in the same industry.
Industry RankSector Rank
P/FCF 14.93
EV/EBITDA 8.11
HEIA.AS Per share dataHEIA.AS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40 50

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)6.52
EPS Next 2Y2.74%
EPS Next 3Y4.74%

3

5. Dividend

5.1 Amount

  • HEIA has a Yearly Dividend Yield of 2.81%.
  • Compared to an average industry Dividend Yield of 2.70, HEIA has a dividend in line with its industry peers.
  • Compared to an average S&P500 Dividend Yield of 1.82, HEIA pays a better dividend.
Industry RankSector Rank
Dividend Yield 2.81%

5.2 History

  • The dividend of HEIA decreases each year by -0.14%.
Dividend Growth(5Y)-0.14%
Div Incr Years0
Div Non Decr Years0
HEIA.AS Yearly Dividends per shareHEIA.AS Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

  • HEIA pays out 72.98% of its income as dividend. This is not a sustainable payout ratio.
DP72.98%
EPS Next 2Y2.74%
EPS Next 3Y4.74%
HEIA.AS Yearly Income VS Free CF VS DividendHEIA.AS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B
HEIA.AS Dividend Payout.HEIA.AS Dividend Payout, showing the Payout Ratio.HEIA.AS Dividend Payout.PayoutRetained Earnings

HEINEKEN NV / HEIA.AS FAQ

What is the fundamental rating for HEIA stock?

ChartMill assigns a fundamental rating of 3 / 10 to HEIA.AS.


Can you provide the valuation status for HEINEKEN NV?

ChartMill assigns a valuation rating of 4 / 10 to HEINEKEN NV (HEIA.AS). This can be considered as Fairly Valued.


How profitable is HEINEKEN NV (HEIA.AS) stock?

HEINEKEN NV (HEIA.AS) has a profitability rating of 4 / 10.


What is the expected EPS growth for HEINEKEN NV (HEIA.AS) stock?

The Earnings per Share (EPS) of HEINEKEN NV (HEIA.AS) is expected to decline by -3.15% in the next year.


Can you provide the dividend sustainability for HEIA stock?

The dividend rating of HEINEKEN NV (HEIA.AS) is 3 / 10 and the dividend payout ratio is 72.98%.