Logo image of HEIA.AS

HEINEKEN NV (HEIA.AS) Stock Fundamental Analysis

Europe - AMS:HEIA - NL0000009165 - Common Stock

69.8 EUR
+0.78 (+1.13%)
Last: 11/7/2025, 7:00:00 PM
Fundamental Rating

4

HEIA gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 27 industry peers in the Beverages industry. While HEIA is still in line with the averages on profitability rating, there are concerns on its financial health. HEIA is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

HEIA had positive earnings in the past year.
In the past year HEIA had a positive cash flow from operations.
Of the past 5 years HEIA 4 years were profitable.
HEIA had a positive operating cash flow in each of the past 5 years.
HEIA.AS Yearly Net Income VS EBIT VS OCF VS FCFHEIA.AS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B 4B 5B

1.2 Ratios

HEIA has a Return On Assets (3.52%) which is in line with its industry peers.
Looking at the Return On Equity, with a value of 10.26%, HEIA is in the better half of the industry, outperforming 62.96% of the companies in the same industry.
Looking at the Return On Invested Capital, with a value of 7.88%, HEIA is in the better half of the industry, outperforming 74.07% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for HEIA is in line with the industry average of 7.77%.
The last Return On Invested Capital (7.88%) for HEIA is above the 3 year average (7.43%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 3.52%
ROE 10.26%
ROIC 7.88%
ROA(3y)3.7%
ROA(5y)3.49%
ROE(3y)10.07%
ROE(5y)9.57%
ROIC(3y)7.43%
ROIC(5y)6.62%
HEIA.AS Yearly ROA, ROE, ROICHEIA.AS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15

1.3 Margins

HEIA has a Profit Margin (6.23%) which is in line with its industry peers.
HEIA's Profit Margin has declined in the last couple of years.
HEIA has a Operating Margin (13.57%) which is in line with its industry peers.
In the last couple of years the Operating Margin of HEIA has declined.
HEIA has a worse Gross Margin (20.20%) than 92.59% of its industry peers.
In the last couple of years the Gross Margin of HEIA has remained more or less at the same level.
Industry RankSector Rank
OM 13.57%
PM (TTM) 6.23%
GM 20.2%
OM growth 3Y-1.92%
OM growth 5Y-3.32%
PM growth 3Y-40.01%
PM growth 5Y-18.4%
GM growth 3Y-0.45%
GM growth 5Y-1.01%
HEIA.AS Yearly Profit, Operating, Gross MarginsHEIA.AS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30 40 50

3

2. Health

2.1 Basic Checks

HEIA has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
HEIA has about the same amout of shares outstanding than it did 1 year ago.
Compared to 5 years ago, HEIA has less shares outstanding
Compared to 1 year ago, HEIA has an improved debt to assets ratio.
HEIA.AS Yearly Shares OutstandingHEIA.AS Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M
HEIA.AS Yearly Total Debt VS Total AssetsHEIA.AS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B 50B

2.2 Solvency

HEIA has an Altman-Z score of 2.01. This is not the best score and indicates that HEIA is in the grey zone with still only limited risk for bankruptcy at the moment.
With a Altman-Z score value of 2.01, HEIA perfoms like the industry average, outperforming 44.44% of the companies in the same industry.
HEIA has a debt to FCF ratio of 6.57. This is a slightly negative value and a sign of low solvency as HEIA would need 6.57 years to pay back of all of its debts.
HEIA has a better Debt to FCF ratio (6.57) than 66.67% of its industry peers.
A Debt/Equity ratio of 0.86 indicates that HEIA is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.86, HEIA is in line with its industry, outperforming 51.85% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.86
Debt/FCF 6.57
Altman-Z 2.01
ROIC/WACC1.29
WACC6.11%
HEIA.AS Yearly LT Debt VS Equity VS FCFHEIA.AS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B

2.3 Liquidity

A Current Ratio of 0.75 indicates that HEIA may have some problems paying its short term obligations.
Looking at the Current ratio, with a value of 0.75, HEIA is doing worse than 85.19% of the companies in the same industry.
A Quick Ratio of 0.51 indicates that HEIA may have some problems paying its short term obligations.
HEIA has a worse Quick ratio (0.51) than 66.67% of its industry peers.
Industry RankSector Rank
Current Ratio 0.75
Quick Ratio 0.51
HEIA.AS Yearly Current Assets VS Current LiabilitesHEIA.AS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B

3

3. Growth

3.1 Past

HEIA shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 0.61%.
The Earnings Per Share has been growing slightly by 2.21% on average over the past years.
Looking at the last year, HEIA shows a decrease in Revenue. The Revenue has decreased by -4.84% in the last year.
Measured over the past years, HEIA shows a small growth in Revenue. The Revenue has been growing by 4.53% on average per year.
EPS 1Y (TTM)0.61%
EPS 3Y11.33%
EPS 5Y2.21%
EPS Q2Q%-3.17%
Revenue 1Y (TTM)-4.84%
Revenue growth 3Y10.88%
Revenue growth 5Y4.53%
Sales Q2Q%-5.04%

3.2 Future

HEIA is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 4.73% yearly.
Based on estimates for the next years, HEIA will show a small growth in Revenue. The Revenue will grow by 2.35% on average per year.
EPS Next Y-0.38%
EPS Next 2Y3.8%
EPS Next 3Y5.3%
EPS Next 5Y4.73%
Revenue Next Year-3.17%
Revenue Next 2Y0.29%
Revenue Next 3Y1.61%
Revenue Next 5Y2.35%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
HEIA.AS Yearly Revenue VS EstimatesHEIA.AS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B
HEIA.AS Yearly EPS VS EstimatesHEIA.AS Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2 4 6

4

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 14.48 indicates a correct valuation of HEIA.
Compared to the rest of the industry, the Price/Earnings ratio of HEIA indicates a somewhat cheap valuation: HEIA is cheaper than 70.37% of the companies listed in the same industry.
When comparing the Price/Earnings ratio of HEIA to the average of the S&P500 Index (25.83), we can say HEIA is valued slightly cheaper.
With a Price/Forward Earnings ratio of 13.26, HEIA is valued correctly.
Compared to the rest of the industry, the Price/Forward Earnings ratio of HEIA is on the same level as its industry peers.
The average S&P500 Price/Forward Earnings ratio is at 32.68. HEIA is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 14.48
Fwd PE 13.26
HEIA.AS Price Earnings VS Forward Price EarningsHEIA.AS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, HEIA is valued a bit cheaper than the industry average as 77.78% of the companies are valued more expensively.
Based on the Price/Free Cash Flow ratio, HEIA is valued a bit cheaper than the industry average as 62.96% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 15.03
EV/EBITDA 8.13
HEIA.AS Per share dataHEIA.AS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40 50

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)6.56
EPS Next 2Y3.8%
EPS Next 3Y5.3%

2

5. Dividend

5.1 Amount

HEIA has a Yearly Dividend Yield of 2.85%. Purely for dividend investing, there may be better candidates out there.
HEIA's Dividend Yield is comparable with the industry average which is at 2.81.
Compared to an average S&P500 Dividend Yield of 2.39, HEIA has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.85%

5.2 History

The dividend of HEIA decreases each year by -0.14%.
Dividend Growth(5Y)-0.14%
Div Incr Years0
Div Non Decr Years0
HEIA.AS Yearly Dividends per shareHEIA.AS Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

HEIA pays out 72.98% of its income as dividend. This is not a sustainable payout ratio.
DP72.98%
EPS Next 2Y3.8%
EPS Next 3Y5.3%
HEIA.AS Yearly Income VS Free CF VS DividendHEIA.AS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B
HEIA.AS Dividend Payout.HEIA.AS Dividend Payout, showing the Payout Ratio.HEIA.AS Dividend Payout.PayoutRetained Earnings

HEINEKEN NV

AMS:HEIA (11/7/2025, 7:00:00 PM)

69.8

+0.78 (+1.13%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryBeverages
Earnings (Last)10-22 2025-10-22
Earnings (Next)02-11 2026-02-11/amc
Inst Owners22.94%
Inst Owner ChangeN/A
Ins Owners0.05%
Ins Owner ChangeN/A
Market Cap40.20B
Revenue(TTM)29.18B
Net Income(TTM)1.82B
Analysts80
Price Target88.15 (26.29%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.85%
Yearly Dividend2.12
Dividend Growth(5Y)-0.14%
DP72.98%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-2.61%
PT rev (3m)-3.71%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-3.69%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-1.74%
Valuation
Industry RankSector Rank
PE 14.48
Fwd PE 13.26
P/S 1.38
P/FCF 15.03
P/OCF 7.66
P/B 2.27
P/tB N/A
EV/EBITDA 8.13
EPS(TTM)4.82
EY6.91%
EPS(NY)5.26
Fwd EY7.54%
FCF(TTM)4.64
FCFY6.65%
OCF(TTM)9.11
OCFY13.05%
SpS50.65
BVpS30.75
TBVpS-4.35
PEG (NY)N/A
PEG (5Y)6.56
Graham Number57.75
Profitability
Industry RankSector Rank
ROA 3.52%
ROE 10.26%
ROCE 10.77%
ROIC 7.88%
ROICexc 8.33%
ROICexgc 18.77%
OM 13.57%
PM (TTM) 6.23%
GM 20.2%
FCFM 9.17%
ROA(3y)3.7%
ROA(5y)3.49%
ROE(3y)10.07%
ROE(5y)9.57%
ROIC(3y)7.43%
ROIC(5y)6.62%
ROICexc(3y)7.92%
ROICexc(5y)7.16%
ROICexgc(3y)18.24%
ROICexgc(5y)16.63%
ROCE(3y)10.06%
ROCE(5y)8.96%
ROICexgc growth 3Y2.8%
ROICexgc growth 5Y0.89%
ROICexc growth 3Y5.31%
ROICexc growth 5Y-1.19%
OM growth 3Y-1.92%
OM growth 5Y-3.32%
PM growth 3Y-40.01%
PM growth 5Y-18.4%
GM growth 3Y-0.45%
GM growth 5Y-1.01%
F-Score7
Asset Turnover0.57
Health
Industry RankSector Rank
Debt/Equity 0.86
Debt/FCF 6.57
Debt/EBITDA 2.3
Cap/Depr 97.61%
Cap/Sales 8.82%
Interest Coverage 6.33
Cash Conversion 79.58%
Profit Quality 147.22%
Current Ratio 0.75
Quick Ratio 0.51
Altman-Z 2.01
F-Score7
WACC6.11%
ROIC/WACC1.29
Cap/Depr(3y)95.91%
Cap/Depr(5y)85.26%
Cap/Sales(3y)8.02%
Cap/Sales(5y)7.93%
Profit Quality(3y)159.79%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)0.61%
EPS 3Y11.33%
EPS 5Y2.21%
EPS Q2Q%-3.17%
EPS Next Y-0.38%
EPS Next 2Y3.8%
EPS Next 3Y5.3%
EPS Next 5Y4.73%
Revenue 1Y (TTM)-4.84%
Revenue growth 3Y10.88%
Revenue growth 5Y4.53%
Sales Q2Q%-5.04%
Revenue Next Year-3.17%
Revenue Next 2Y0.29%
Revenue Next 3Y1.61%
Revenue Next 5Y2.35%
EBIT growth 1Y-3.93%
EBIT growth 3Y8.75%
EBIT growth 5Y1.06%
EBIT Next Year55.93%
EBIT Next 3Y19.94%
EBIT Next 5Y14.36%
FCF growth 1Y195.25%
FCF growth 3Y5.54%
FCF growth 5Y6.32%
OCF growth 1Y56.24%
OCF growth 3Y9.59%
OCF growth 5Y4.88%

HEINEKEN NV / HEIA.AS FAQ

What is the fundamental rating for HEIA stock?

ChartMill assigns a fundamental rating of 4 / 10 to HEIA.AS.


What is the valuation status for HEIA stock?

ChartMill assigns a valuation rating of 4 / 10 to HEINEKEN NV (HEIA.AS). This can be considered as Fairly Valued.


How profitable is HEINEKEN NV (HEIA.AS) stock?

HEINEKEN NV (HEIA.AS) has a profitability rating of 5 / 10.


How financially healthy is HEINEKEN NV?

The financial health rating of HEINEKEN NV (HEIA.AS) is 3 / 10.


What is the expected EPS growth for HEINEKEN NV (HEIA.AS) stock?

The Earnings per Share (EPS) of HEINEKEN NV (HEIA.AS) is expected to decline by -0.38% in the next year.