Logo image of HEI

HEICO CORP (HEI) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:HEI - US4228061093 - Common Stock

328.8 USD
+0.54 (+0.16%)
Last: 12/31/2025, 2:03:52 PM
Fundamental Rating

5

Overall HEI gets a fundamental rating of 5 out of 10. We evaluated HEI against 71 industry peers in the Aerospace & Defense industry. While HEI belongs to the best of the industry regarding profitability, there are some minor concerns on its financial health. HEI is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

HEI had positive earnings in the past year.
In the past year HEI had a positive cash flow from operations.
HEI had positive earnings in 4 of the past 5 years.
HEI had a positive operating cash flow in 4 of the past 5 years.
HEI Yearly Net Income VS EBIT VS OCF VS FCFHEI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

1.2 Ratios

The Return On Assets of HEI (7.52%) is better than 81.69% of its industry peers.
The Return On Equity of HEI (15.50%) is better than 80.28% of its industry peers.
HEI has a better Return On Invested Capital (9.98%) than 83.10% of its industry peers.
HEI had an Average Return On Invested Capital over the past 3 years of 9.51%. This is in line with the industry average of 8.60%.
The last Return On Invested Capital (9.98%) for HEI is above the 3 year average (9.51%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 7.52%
ROE 15.5%
ROIC 9.98%
ROA(3y)6.99%
ROA(5y)7.7%
ROE(3y)13.49%
ROE(5y)13.95%
ROIC(3y)9.51%
ROIC(5y)9.55%
HEI Yearly ROA, ROE, ROICHEI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

HEI's Profit Margin of 14.96% is amongst the best of the industry. HEI outperforms 92.96% of its industry peers.
In the last couple of years the Profit Margin of HEI has declined.
Looking at the Operating Margin, with a value of 22.38%, HEI belongs to the top of the industry, outperforming 92.96% of the companies in the same industry.
In the last couple of years the Operating Margin of HEI has remained more or less at the same level.
HEI has a better Gross Margin (39.51%) than 77.46% of its industry peers.
HEI's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 22.38%
PM (TTM) 14.96%
GM 39.51%
OM growth 3Y0.8%
OM growth 5Y-0.61%
PM growth 3Y-6.5%
PM growth 5Y-3.53%
GM growth 3Y-0.05%
GM growth 5Y-0.34%
HEI Yearly Profit, Operating, Gross MarginsHEI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

6

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so HEI is destroying value.
HEI has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
HEI Yearly Shares OutstandingHEI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
HEI Yearly Total Debt VS Total AssetsHEI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

An Altman-Z score of 7.93 indicates that HEI is not in any danger for bankruptcy at the moment.
HEI has a better Altman-Z score (7.93) than 76.06% of its industry peers.
The Debt to FCF ratio of HEI is 3.13, which is a good value as it means it would take HEI, 3.13 years of fcf income to pay off all of its debts.
HEI has a better Debt to FCF ratio (3.13) than 84.51% of its industry peers.
A Debt/Equity ratio of 0.59 indicates that HEI is somewhat dependend on debt financing.
With a Debt to Equity ratio value of 0.59, HEI is not doing good in the industry: 63.38% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 0.59
Debt/FCF 3.13
Altman-Z 7.93
ROIC/WACC1
WACC9.98%
HEI Yearly LT Debt VS Equity VS FCFHEI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.3 Liquidity

A Current Ratio of 3.35 indicates that HEI has no problem at all paying its short term obligations.
The Current ratio of HEI (3.35) is better than 64.79% of its industry peers.
A Quick Ratio of 1.51 indicates that HEI should not have too much problems paying its short term obligations.
Looking at the Quick ratio, with a value of 1.51, HEI is in line with its industry, outperforming 52.11% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 3.35
Quick Ratio 1.51
HEI Yearly Current Assets VS Current LiabilitesHEI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 34.29% over the past year.
The Earnings Per Share has been growing by 16.50% on average over the past years. This is quite good.
EPS 1Y (TTM)34.29%
EPS 3Y24.45%
EPS 5Y16.5%
EPS Q2Q%34.84%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%19.31%

3.2 Future

The Earnings Per Share is expected to grow by 19.03% on average over the next years. This is quite good.
The Revenue is expected to grow by 9.63% on average over the next years. This is quite good.
EPS Next Y11.42%
EPS Next 2Y12.63%
EPS Next 3Y11.48%
EPS Next 5Y19.03%
Revenue Next Year10.05%
Revenue Next 2Y8.89%
Revenue Next 3Y7.27%
Revenue Next 5Y9.63%

3.3 Evolution

The EPS growth rate is stable: in the next years the growth will be about the same than in the last years.
HEI Yearly Revenue VS EstimatesHEI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2B 4B 6B
HEI Yearly EPS VS EstimatesHEI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2 4 6 8

2

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 66.97, which means the current valuation is very expensive for HEI.
The rest of the industry has a similar Price/Earnings ratio as HEI.
When comparing the Price/Earnings ratio of HEI to the average of the S&P500 Index (26.77), we can say HEI is valued expensively.
With a Price/Forward Earnings ratio of 60.04, HEI can be considered very expensive at the moment.
HEI's Price/Forward Earnings is on the same level as the industry average.
The average S&P500 Price/Forward Earnings ratio is at 23.35. HEI is valued rather expensively when compared to this.
Industry RankSector Rank
PE 66.97
Fwd PE 60.04
HEI Price Earnings VS Forward Price EarningsHEI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as HEI.
Based on the Price/Free Cash Flow ratio, HEI is valued a bit cheaper than the industry average as 60.56% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 58.5
EV/EBITDA 41.65
HEI Per share dataHEI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates HEI does not grow enough to justify the current Price/Earnings ratio.
The decent profitability rating of HEI may justify a higher PE ratio.
PEG (NY)5.86
PEG (5Y)4.06
EPS Next 2Y12.63%
EPS Next 3Y11.48%

6

5. Dividend

5.1 Amount

With a yearly dividend of 0.07%, HEI is not a good candidate for dividend investing.
HEI's Dividend Yield is a higher than the industry average which is at 0.39.
Compared to an average S&P500 Dividend Yield of 2.00, HEI's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.07%

5.2 History

The dividend of HEI is nicely growing with an annual growth rate of 8.47%!
HEI has been paying a dividend for at least 10 years, so it has a reliable track record.
As HEI did not decrease their dividend in the past 5 years, we can say the dividend looks stable.
Dividend Growth(5Y)8.47%
Div Incr Years7
Div Non Decr Years7
HEI Yearly Dividends per shareHEI Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.05 0.1 0.15 0.2

5.3 Sustainability

4.98% of the earnings are spent on dividend by HEI. This is a low number and sustainable payout ratio.
The dividend of HEI is growing, but earnings are growing more, so the dividend growth is sustainable.
DP4.98%
EPS Next 2Y12.63%
EPS Next 3Y11.48%
HEI Yearly Income VS Free CF VS DividendHEI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
HEI Dividend Payout.HEI Dividend Payout, showing the Payout Ratio.HEI Dividend Payout.PayoutRetained Earnings

HEICO CORP

NYSE:HEI (12/31/2025, 2:03:52 PM)

328.8

+0.54 (+0.16%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryAerospace & Defense
Earnings (Last)12-22 2025-12-22/amc
Earnings (Next)02-24 2026-02-24
Inst Owners73.05%
Inst Owner Change0.6%
Ins Owners15.53%
Ins Owner Change3.4%
Market Cap45.77B
Revenue(TTM)N/A
Net Income(TTM)641.78M
Analysts78.33
Price Target365.75 (11.24%)
Short Float %5.27%
Short Ratio5.89
Dividend
Industry RankSector Rank
Dividend Yield 0.07%
Yearly Dividend0.21
Dividend Growth(5Y)8.47%
DP4.98%
Div Incr Years7
Div Non Decr Years7
Ex-Date01-05 2026-01-05 (0.12)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)8.61%
Min EPS beat(2)7.42%
Max EPS beat(2)9.81%
EPS beat(4)3
Avg EPS beat(4)10.62%
Min EPS beat(4)-0.23%
Max EPS beat(4)25.49%
EPS beat(8)7
Avg EPS beat(8)8.67%
EPS beat(12)10
Avg EPS beat(12)6.19%
EPS beat(16)13
Avg EPS beat(16)4.61%
Revenue beat(2)2
Avg Revenue beat(2)2.07%
Min Revenue beat(2)1.83%
Max Revenue beat(2)2.31%
Revenue beat(4)3
Avg Revenue beat(4)1.39%
Min Revenue beat(4)-2.72%
Max Revenue beat(4)4.12%
Revenue beat(8)4
Avg Revenue beat(8)0.93%
Revenue beat(12)8
Avg Revenue beat(12)1.23%
Revenue beat(16)10
Avg Revenue beat(16)0.94%
PT rev (1m)2.66%
PT rev (3m)2.41%
EPS NQ rev (1m)3.62%
EPS NQ rev (3m)3.98%
EPS NY rev (1m)1.21%
EPS NY rev (3m)1.25%
Revenue NQ rev (1m)1.6%
Revenue NQ rev (3m)2.28%
Revenue NY rev (1m)0.31%
Revenue NY rev (3m)0.27%
Valuation
Industry RankSector Rank
PE 66.97
Fwd PE 60.04
P/S 10.67
P/FCF 58.5
P/OCF 54.2
P/B 11.05
P/tB N/A
EV/EBITDA 41.65
EPS(TTM)4.91
EY1.49%
EPS(NY)5.48
Fwd EY1.67%
FCF(TTM)5.62
FCFY1.71%
OCF(TTM)6.07
OCFY1.85%
SpS30.81
BVpS29.75
TBVpS-7.31
PEG (NY)5.86
PEG (5Y)4.06
Graham Number57.33
Profitability
Industry RankSector Rank
ROA 7.52%
ROE 15.5%
ROCE 12.28%
ROIC 9.98%
ROICexc 10.32%
ROICexgc 32.53%
OM 22.38%
PM (TTM) 14.96%
GM 39.51%
FCFM 18.24%
ROA(3y)6.99%
ROA(5y)7.7%
ROE(3y)13.49%
ROE(5y)13.95%
ROIC(3y)9.51%
ROIC(5y)9.55%
ROICexc(3y)9.8%
ROICexc(5y)10.06%
ROICexgc(3y)32.71%
ROICexgc(5y)32.17%
ROCE(3y)11.7%
ROCE(5y)11.75%
ROICexgc growth 3Y3.12%
ROICexgc growth 5Y-6.54%
ROICexc growth 3Y-1.06%
ROICexc growth 5Y-6.74%
OM growth 3Y0.8%
OM growth 5Y-0.61%
PM growth 3Y-6.5%
PM growth 5Y-3.53%
GM growth 3Y-0.05%
GM growth 5Y-0.34%
F-Score8
Asset Turnover0.5
Health
Industry RankSector Rank
Debt/Equity 0.59
Debt/FCF 3.13
Debt/EBITDA 2.13
Cap/Depr 32.77%
Cap/Sales 1.45%
Interest Coverage 250
Cash Conversion 73.46%
Profit Quality 121.92%
Current Ratio 3.35
Quick Ratio 1.51
Altman-Z 7.93
F-Score8
WACC9.98%
ROIC/WACC1
Cap/Depr(3y)34.81%
Cap/Depr(5y)33.85%
Cap/Sales(3y)1.54%
Cap/Sales(5y)1.57%
Profit Quality(3y)114.11%
Profit Quality(5y)119.88%
High Growth Momentum
Growth
EPS 1Y (TTM)34.29%
EPS 3Y24.45%
EPS 5Y16.5%
EPS Q2Q%34.84%
EPS Next Y11.42%
EPS Next 2Y12.63%
EPS Next 3Y11.48%
EPS Next 5Y19.03%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%19.31%
Revenue Next Year10.05%
Revenue Next 2Y8.89%
Revenue Next 3Y7.27%
Revenue Next 5Y9.63%
EBIT growth 1Y19.83%
EBIT growth 3Y28.41%
EBIT growth 5Y12.72%
EBIT Next Year45.41%
EBIT Next 3Y21.08%
EBIT Next 5Y20.69%
FCF growth 1Y94.39%
FCF growth 3Y14.61%
FCF growth 5Y8.5%
OCF growth 1Y90.09%
OCF growth 3Y14.83%
OCF growth 5Y8.98%

HEICO CORP / HEI FAQ

Can you provide the ChartMill fundamental rating for HEICO CORP?

ChartMill assigns a fundamental rating of 5 / 10 to HEI.


What is the valuation status for HEI stock?

ChartMill assigns a valuation rating of 2 / 10 to HEICO CORP (HEI). This can be considered as Overvalued.


What is the profitability of HEI stock?

HEICO CORP (HEI) has a profitability rating of 7 / 10.


What are the PE and PB ratios of HEICO CORP (HEI) stock?

The Price/Earnings (PE) ratio for HEICO CORP (HEI) is 66.97 and the Price/Book (PB) ratio is 11.05.


How financially healthy is HEICO CORP?

The financial health rating of HEICO CORP (HEI) is 6 / 10.