HEICO CORP (HEI) Fundamental Analysis & Valuation

NYSE:HEI • US4228061093

Current stock price

279.09 USD
-1.6 (-0.57%)
At close:
279.09 USD
0 (0%)
After Hours:

This HEI fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

8

1. HEI Profitability Analysis

1.1 Basic Checks

  • In the past year HEI was profitable.
  • HEI had a positive operating cash flow in the past year.
  • HEI had positive earnings in each of the past 5 years.
  • In the past 5 years HEI always reported a positive cash flow from operatings.
HEI Yearly Net Income VS EBIT VS OCF VS FCFHEI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B

1.2 Ratios

  • HEI's Return On Assets of 7.88% is amongst the best of the industry. HEI outperforms 82.28% of its industry peers.
  • Looking at the Return On Equity, with a value of 15.83%, HEI is in the better half of the industry, outperforming 77.22% of the companies in the same industry.
  • HEI's Return On Invested Capital of 10.60% is fine compared to the rest of the industry. HEI outperforms 78.48% of its industry peers.
  • HEI had an Average Return On Invested Capital over the past 3 years of 9.64%. This is in line with the industry average of 9.24%.
  • The 3 year average ROIC (9.64%) for HEI is below the current ROIC(10.60%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 7.88%
ROE 15.83%
ROIC 10.6%
ROA(3y)6.83%
ROA(5y)7.56%
ROE(3y)14.33%
ROE(5y)13.99%
ROIC(3y)9.64%
ROIC(5y)10.07%
HEI Yearly ROA, ROE, ROICHEI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15

1.3 Margins

  • HEI's Profit Margin of 15.38% is amongst the best of the industry. HEI outperforms 89.87% of its industry peers.
  • In the last couple of years the Profit Margin of HEI has declined.
  • HEI has a Operating Margin of 22.71%. This is amongst the best in the industry. HEI outperforms 87.34% of its industry peers.
  • In the last couple of years the Operating Margin of HEI has grown nicely.
  • HEI has a Gross Margin of 39.62%. This is in the better half of the industry: HEI outperforms 77.22% of its industry peers.
  • In the last couple of years the Gross Margin of HEI has remained more or less at the same level.
Industry RankSector Rank
OM 22.71%
PM (TTM) 15.38%
GM 39.62%
OM growth 3Y0.33%
OM growth 5Y1.51%
PM growth 3Y-1.13%
PM growth 5Y-2.61%
GM growth 3Y0.65%
GM growth 5Y0.86%
HEI Yearly Profit, Operating, Gross MarginsHEI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30

6

2. HEI Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so HEI is still creating some value.
  • Compared to 1 year ago, HEI has more shares outstanding
  • Compared to 5 years ago, HEI has more shares outstanding
  • Compared to 1 year ago, HEI has an improved debt to assets ratio.
HEI Yearly Shares OutstandingHEI Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M 100M
HEI Yearly Total Debt VS Total AssetsHEI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B

2.2 Solvency

  • An Altman-Z score of 6.88 indicates that HEI is not in any danger for bankruptcy at the moment.
  • Looking at the Altman-Z score, with a value of 6.88, HEI is in the better half of the industry, outperforming 77.22% of the companies in the same industry.
  • The Debt to FCF ratio of HEI is 2.98, which is a good value as it means it would take HEI, 2.98 years of fcf income to pay off all of its debts.
  • HEI's Debt to FCF ratio of 2.98 is amongst the best of the industry. HEI outperforms 82.28% of its industry peers.
  • HEI has a Debt/Equity ratio of 0.56. This is a neutral value indicating HEI is somewhat dependend on debt financing.
  • With a Debt to Equity ratio value of 0.56, HEI perfoms like the industry average, outperforming 44.30% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.56
Debt/FCF 2.98
Altman-Z 6.88
ROIC/WACC1.04
WACC10.2%
HEI Yearly LT Debt VS Equity VS FCFHEI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B

2.3 Liquidity

  • HEI has a Current Ratio of 3.06. This indicates that HEI is financially healthy and has no problem in meeting its short term obligations.
  • HEI has a Current ratio (3.06) which is comparable to the rest of the industry.
  • A Quick Ratio of 1.41 indicates that HEI should not have too much problems paying its short term obligations.
  • Looking at the Quick ratio, with a value of 1.41, HEI is in line with its industry, outperforming 43.04% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 3.06
Quick Ratio 1.41
HEI Yearly Current Assets VS Current LiabilitesHEI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B 2B

8

3. HEI Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 25.37% over the past year.
  • The Earnings Per Share has been growing by 16.50% on average over the past years. This is quite good.
  • Looking at the last year, HEI shows a quite strong growth in Revenue. The Revenue has grown by 16.08% in the last year.
  • The Revenue has been growing by 20.21% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)25.37%
EPS 3Y24.45%
EPS 5Y16.5%
EPS Q2Q%12.5%
Revenue 1Y (TTM)16.08%
Revenue growth 3Y26.64%
Revenue growth 5Y20.21%
Sales Q2Q%14.4%

3.2 Future

  • Based on estimates for the next years, HEI will show a quite strong growth in Earnings Per Share. The EPS will grow by 18.60% on average per year.
  • Based on estimates for the next years, HEI will show a quite strong growth in Revenue. The Revenue will grow by 10.46% on average per year.
EPS Next Y15.04%
EPS Next 2Y13.86%
EPS Next 3Y13.58%
EPS Next 5Y18.6%
Revenue Next Year13.42%
Revenue Next 2Y10.95%
Revenue Next 3Y9.6%
Revenue Next 5Y10.46%

3.3 Evolution

  • The EPS growth rate is stable: in the next years the growth will be about the same than in the last years.
  • The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
HEI Yearly Revenue VS EstimatesHEI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2B 4B 6B
HEI Yearly EPS VS EstimatesHEI Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6 8 10

3

4. HEI Valuation Analysis

4.1 Price/Earnings Ratio

  • HEI is valuated quite expensively with a Price/Earnings ratio of 55.16.
  • Compared to the rest of the industry, the Price/Earnings ratio of HEI is on the same level as its industry peers.
  • When comparing the Price/Earnings ratio of HEI to the average of the S&P500 Index (25.61), we can say HEI is valued expensively.
  • With a Price/Forward Earnings ratio of 43.80, HEI can be considered very expensive at the moment.
  • The rest of the industry has a similar Price/Forward Earnings ratio as HEI.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 22.79, HEI is valued quite expensively.
Industry RankSector Rank
PE 55.16
Fwd PE 43.8
HEI Price Earnings VS Forward Price EarningsHEI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

  • HEI's Enterprise Value to EBITDA is on the same level as the industry average.
  • HEI's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. HEI is cheaper than 68.35% of the companies in the same industry.
Industry RankSector Rank
P/FCF 46.31
EV/EBITDA 33.05
HEI Per share dataHEI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
  • The excellent profitability rating of HEI may justify a higher PE ratio.
  • A more expensive valuation may be justified as HEI's earnings are expected to grow with 13.58% in the coming years.
PEG (NY)3.67
PEG (5Y)3.34
EPS Next 2Y13.86%
EPS Next 3Y13.58%

6

5. HEI Dividend Analysis

5.1 Amount

  • With a yearly dividend of 0.09%, HEI is not a good candidate for dividend investing.
  • HEI's Dividend Yield is a higher than the industry average which is at 0.36.
  • With a Dividend Yield of 0.09, HEI pays less dividend than the S&P500 average, which is at 1.89.
Industry RankSector Rank
Dividend Yield 0.09%

5.2 History

  • The dividend of HEI is nicely growing with an annual growth rate of 7.53%!
  • HEI has paid a dividend for at least 10 years, which is a reliable track record.
  • As HEI did not decrease their dividend in the past 5 years, we can say the dividend looks stable.
Dividend Growth(5Y)7.53%
Div Incr Years7
Div Non Decr Years7
HEI Yearly Dividends per shareHEI Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.05 0.1 0.15 0.2

5.3 Sustainability

  • HEI pays out 4.69% of its income as dividend. This is a sustainable payout ratio.
  • The dividend of HEI is growing, but earnings are growing more, so the dividend growth is sustainable.
DP4.69%
EPS Next 2Y13.86%
EPS Next 3Y13.58%
HEI Yearly Income VS Free CF VS DividendHEI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M
HEI Dividend Payout.HEI Dividend Payout, showing the Payout Ratio.HEI Dividend Payout.PayoutRetained Earnings

HEI Fundamentals: All Metrics, Ratios and Statistics

HEICO CORP

NYSE:HEI (3/25/2026, 7:00:00 PM)

After market: 279.09 0 (0%)

279.09

-1.6 (-0.57%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryAerospace & Defense
Earnings (Last)02-27
Earnings (Next)05-25
Inst Owners75.38%
Inst Owner Change4.14%
Ins Owners22.62%
Ins Owner Change3.64%
Market Cap38.94B
Revenue(TTM)4.63B
Net Income(TTM)712.62M
Analysts78.46
Price Target379.94 (36.14%)
Short Float %5.08%
Short Ratio3.5
Dividend
Industry RankSector Rank
Dividend Yield 0.09%
Yearly Dividend0.23
Dividend Growth(5Y)7.53%
DP4.69%
Div Incr Years7
Div Non Decr Years7
Ex-Date01-05
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)3.69%
Min EPS beat(2)1.74%
Max EPS beat(2)5.63%
EPS beat(4)4
Avg EPS beat(4)6.15%
Min EPS beat(4)1.74%
Max EPS beat(4)9.81%
EPS beat(8)7
Avg EPS beat(8)7.74%
EPS beat(12)11
Avg EPS beat(12)7.09%
EPS beat(16)13
Avg EPS beat(16)4.51%
Revenue beat(2)1
Avg Revenue beat(2)-0.46%
Min Revenue beat(2)-0.96%
Max Revenue beat(2)0.03%
Revenue beat(4)3
Avg Revenue beat(4)0.8%
Min Revenue beat(4)-0.96%
Max Revenue beat(4)2.31%
Revenue beat(8)4
Avg Revenue beat(8)0.35%
Revenue beat(12)7
Avg Revenue beat(12)0.76%
Revenue beat(16)11
Avg Revenue beat(16)1%
PT rev (1m)0%
PT rev (3m)3.88%
EPS NQ rev (1m)1.25%
EPS NQ rev (3m)2.78%
EPS NY rev (1m)0.92%
EPS NY rev (3m)3.75%
Revenue NQ rev (1m)2.1%
Revenue NQ rev (3m)3.19%
Revenue NY rev (1m)1.43%
Revenue NY rev (3m)3.73%
Valuation
Industry RankSector Rank
PE 55.16
Fwd PE 43.8
P/S 8.4
P/FCF 46.31
P/OCF 42.8
P/B 8.65
P/tB N/A
EV/EBITDA 33.05
EPS(TTM)5.06
EY1.81%
EPS(NY)6.37
Fwd EY2.28%
FCF(TTM)6.03
FCFY2.16%
OCF(TTM)6.52
OCFY2.34%
SpS33.21
BVpS32.27
TBVpS-7.49
PEG (NY)3.67
PEG (5Y)3.34
Graham Number60.62
Profitability
Industry RankSector Rank
ROA 7.88%
ROE 15.83%
ROCE 12.78%
ROIC 10.6%
ROICexc 10.95%
ROICexgc 36.01%
OM 22.71%
PM (TTM) 15.38%
GM 39.62%
FCFM 18.15%
ROA(3y)6.83%
ROA(5y)7.56%
ROE(3y)14.33%
ROE(5y)13.99%
ROIC(3y)9.64%
ROIC(5y)10.07%
ROICexc(3y)9.9%
ROICexc(5y)10.38%
ROICexgc(3y)33.39%
ROICexgc(5y)33.47%
ROCE(3y)11.62%
ROCE(5y)12.13%
ROICexgc growth 3Y-0.02%
ROICexgc growth 5Y1.82%
ROICexc growth 3Y-0.9%
ROICexc growth 5Y1.04%
OM growth 3Y0.33%
OM growth 5Y1.51%
PM growth 3Y-1.13%
PM growth 5Y-2.61%
GM growth 3Y0.65%
GM growth 5Y0.86%
F-Score8
Asset Turnover0.51
Health
Industry RankSector Rank
Debt/Equity 0.56
Debt/FCF 2.98
Debt/EBITDA 2
Cap/Depr 34.38%
Cap/Sales 1.49%
Interest Coverage 250
Cash Conversion 72.61%
Profit Quality 117.99%
Current Ratio 3.06
Quick Ratio 1.41
Altman-Z 6.88
F-Score8
WACC10.2%
ROIC/WACC1.04
Cap/Depr(3y)36.14%
Cap/Depr(5y)36.1%
Cap/Sales(3y)1.6%
Cap/Sales(5y)1.64%
Profit Quality(3y)114.39%
Profit Quality(5y)120.24%
High Growth Momentum
Growth
EPS 1Y (TTM)25.37%
EPS 3Y24.45%
EPS 5Y16.5%
EPS Q2Q%12.5%
EPS Next Y15.04%
EPS Next 2Y13.86%
EPS Next 3Y13.58%
EPS Next 5Y18.6%
Revenue 1Y (TTM)16.08%
Revenue growth 3Y26.64%
Revenue growth 5Y20.21%
Sales Q2Q%14.4%
Revenue Next Year13.42%
Revenue Next 2Y10.95%
Revenue Next 3Y9.6%
Revenue Next 5Y10.46%
EBIT growth 1Y19.75%
EBIT growth 3Y27.05%
EBIT growth 5Y22.02%
EBIT Next Year35.42%
EBIT Next 3Y17.48%
EBIT Next 5Y19.29%
FCF growth 1Y94.74%
FCF growth 3Y25.49%
FCF growth 5Y17.4%
OCF growth 1Y88.1%
OCF growth 3Y25.93%
OCF growth 5Y17.96%

HEICO CORP / HEI Fundamental Analysis FAQ

What is the ChartMill fundamental rating of HEICO CORP (HEI) stock?

ChartMill assigns a fundamental rating of 7 / 10 to HEI.


Can you provide the valuation status for HEICO CORP?

ChartMill assigns a valuation rating of 3 / 10 to HEICO CORP (HEI). This can be considered as Overvalued.


Can you provide the profitability details for HEICO CORP?

HEICO CORP (HEI) has a profitability rating of 8 / 10.


Can you provide the financial health for HEI stock?

The financial health rating of HEICO CORP (HEI) is 6 / 10.


What is the earnings growth outlook for HEICO CORP?

The Earnings per Share (EPS) of HEICO CORP (HEI) is expected to grow by 15.04% in the next year.