Logo image of HEI

HEICO CORP (HEI) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:HEI - US4228061093 - Common Stock

316.86 USD
+2.28 (+0.72%)
Last: 11/26/2025, 1:11:02 PM
Fundamental Rating

7

HEI gets a fundamental rating of 7 out of 10. The analysis compared the fundamentals against 71 industry peers in the Aerospace & Defense industry. HEI scores excellent on profitability, but there are some minor concerns on its financial health. HEI shows excellent growth, but is valued quite expensive already. These ratings would make HEI suitable for growth investing!


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

HEI had positive earnings in the past year.
In the past year HEI had a positive cash flow from operations.
Each year in the past 5 years HEI has been profitable.
In the past 5 years HEI always reported a positive cash flow from operatings.
HEI Yearly Net Income VS EBIT VS OCF VS FCFHEI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

1.2 Ratios

Looking at the Return On Assets, with a value of 7.52%, HEI belongs to the top of the industry, outperforming 81.69% of the companies in the same industry.
With an excellent Return On Equity value of 15.50%, HEI belongs to the best of the industry, outperforming 80.28% of the companies in the same industry.
HEI has a Return On Invested Capital of 9.98%. This is amongst the best in the industry. HEI outperforms 84.51% of its industry peers.
HEI had an Average Return On Invested Capital over the past 3 years of 9.51%. This is in line with the industry average of 8.52%.
The 3 year average ROIC (9.51%) for HEI is below the current ROIC(9.98%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 7.52%
ROE 15.5%
ROIC 9.98%
ROA(3y)6.99%
ROA(5y)7.7%
ROE(3y)13.49%
ROE(5y)13.95%
ROIC(3y)9.51%
ROIC(5y)9.55%
HEI Yearly ROA, ROE, ROICHEI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

The Profit Margin of HEI (14.96%) is better than 92.96% of its industry peers.
In the last couple of years the Profit Margin of HEI has declined.
With an excellent Operating Margin value of 22.38%, HEI belongs to the best of the industry, outperforming 92.96% of the companies in the same industry.
In the last couple of years the Operating Margin of HEI has remained more or less at the same level.
Looking at the Gross Margin, with a value of 39.51%, HEI is in the better half of the industry, outperforming 78.87% of the companies in the same industry.
HEI's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 22.38%
PM (TTM) 14.96%
GM 39.51%
OM growth 3Y0.8%
OM growth 5Y-0.61%
PM growth 3Y-6.5%
PM growth 5Y-3.53%
GM growth 3Y-0.05%
GM growth 5Y-0.34%
HEI Yearly Profit, Operating, Gross MarginsHEI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

6

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so HEI is destroying value.
HEI has more shares outstanding than it did 1 year ago.
The number of shares outstanding for HEI has been increased compared to 5 years ago.
The debt/assets ratio for HEI has been reduced compared to a year ago.
HEI Yearly Shares OutstandingHEI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
HEI Yearly Total Debt VS Total AssetsHEI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

An Altman-Z score of 7.67 indicates that HEI is not in any danger for bankruptcy at the moment.
With an excellent Altman-Z score value of 7.67, HEI belongs to the best of the industry, outperforming 80.28% of the companies in the same industry.
The Debt to FCF ratio of HEI is 3.13, which is a good value as it means it would take HEI, 3.13 years of fcf income to pay off all of its debts.
With an excellent Debt to FCF ratio value of 3.13, HEI belongs to the best of the industry, outperforming 85.92% of the companies in the same industry.
A Debt/Equity ratio of 0.59 indicates that HEI is somewhat dependend on debt financing.
With a Debt to Equity ratio value of 0.59, HEI is not doing good in the industry: 60.56% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 0.59
Debt/FCF 3.13
Altman-Z 7.67
ROIC/WACC0.98
WACC10.15%
HEI Yearly LT Debt VS Equity VS FCFHEI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.3 Liquidity

A Current Ratio of 3.35 indicates that HEI has no problem at all paying its short term obligations.
HEI's Current ratio of 3.35 is fine compared to the rest of the industry. HEI outperforms 67.61% of its industry peers.
HEI has a Quick Ratio of 1.51. This is a normal value and indicates that HEI is financially healthy and should not expect problems in meeting its short term obligations.
With a Quick ratio value of 1.51, HEI perfoms like the industry average, outperforming 57.75% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 3.35
Quick Ratio 1.51
HEI Yearly Current Assets VS Current LiabilitesHEI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

8

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 34.02% over the past year.
HEI shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 8.90% yearly.
HEI shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 13.46%.
HEI shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 13.42% yearly.
EPS 1Y (TTM)34.02%
EPS 3Y18.49%
EPS 5Y8.9%
EPS Q2Q%29.9%
Revenue 1Y (TTM)13.46%
Revenue growth 3Y27.4%
Revenue growth 5Y13.42%
Sales Q2Q%15.66%

3.2 Future

HEI is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 21.94% yearly.
Based on estimates for the next years, HEI will show a quite strong growth in Revenue. The Revenue will grow by 10.46% on average per year.
EPS Next Y31.63%
EPS Next 2Y21.47%
EPS Next 3Y18.44%
EPS Next 5Y21.94%
Revenue Next Year13.49%
Revenue Next 2Y11.63%
Revenue Next 3Y10.08%
Revenue Next 5Y10.46%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
HEI Yearly Revenue VS EstimatesHEI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2B 4B 6B
HEI Yearly EPS VS EstimatesHEI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2 4 6 8

3

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 69.33, which means the current valuation is very expensive for HEI.
Compared to the rest of the industry, the Price/Earnings ratio of HEI is on the same level as its industry peers.
When comparing the Price/Earnings ratio of HEI to the average of the S&P500 Index (25.98), we can say HEI is valued expensively.
HEI is valuated quite expensively with a Price/Forward Earnings ratio of 58.67.
HEI's Price/Forward Earnings ratio is in line with the industry average.
HEI is valuated expensively when we compare the Price/Forward Earnings ratio to 35.79, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 69.33
Fwd PE 58.67
HEI Price Earnings VS Forward Price EarningsHEI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as HEI.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of HEI indicates a somewhat cheap valuation: HEI is cheaper than 60.56% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 56.38
EV/EBITDA 39.99
HEI Per share dataHEI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates HEI does not grow enough to justify the current Price/Earnings ratio.
The excellent profitability rating of HEI may justify a higher PE ratio.
A more expensive valuation may be justified as HEI's earnings are expected to grow with 18.44% in the coming years.
PEG (NY)2.19
PEG (5Y)7.79
EPS Next 2Y21.47%
EPS Next 3Y18.44%

6

5. Dividend

5.1 Amount

With a yearly dividend of 0.08%, HEI is not a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 1.15, HEI pays a bit more dividend than its industry peers.
With a Dividend Yield of 0.08, HEI pays less dividend than the S&P500 average, which is at 2.41.
Industry RankSector Rank
Dividend Yield 0.08%

5.2 History

On average, the dividend of HEI grows each year by 8.47%, which is quite nice.
HEI has been paying a dividend for at least 10 years, so it has a reliable track record.
As HEI did not decrease their dividend in the past 5 years, we can say the dividend looks stable.
Dividend Growth(5Y)8.47%
Div Incr Years7
Div Non Decr Years7
HEI Yearly Dividends per shareHEI Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.05 0.1 0.15 0.2

5.3 Sustainability

HEI pays out 4.98% of its income as dividend. This is a sustainable payout ratio.
HEI's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP4.98%
EPS Next 2Y21.47%
EPS Next 3Y18.44%
HEI Yearly Income VS Free CF VS DividendHEI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
HEI Dividend Payout.HEI Dividend Payout, showing the Payout Ratio.HEI Dividend Payout.PayoutRetained Earnings

HEICO CORP

NYSE:HEI (11/26/2025, 1:11:02 PM)

316.86

+2.28 (+0.72%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryAerospace & Defense
Earnings (Last)08-25 2025-08-25/amc
Earnings (Next)12-15 2025-12-15/amc
Inst Owners73.22%
Inst Owner Change0.56%
Ins Owners22.66%
Ins Owner Change2.3%
Market Cap44.11B
Revenue(TTM)4.29B
Net Income(TTM)641.78M
Analysts79.13
Price Target356.29 (12.44%)
Short Float %5.02%
Short Ratio7.28
Dividend
Industry RankSector Rank
Dividend Yield 0.08%
Yearly Dividend0.21
Dividend Growth(5Y)8.47%
DP4.98%
Div Incr Years7
Div Non Decr Years7
Ex-Date07-01 2025-07-01 (0.12)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)8.61%
Min EPS beat(2)7.42%
Max EPS beat(2)9.81%
EPS beat(4)3
Avg EPS beat(4)10.62%
Min EPS beat(4)-0.23%
Max EPS beat(4)25.49%
EPS beat(8)7
Avg EPS beat(8)8.67%
EPS beat(12)10
Avg EPS beat(12)6.19%
EPS beat(16)13
Avg EPS beat(16)4.61%
Revenue beat(2)2
Avg Revenue beat(2)2.07%
Min Revenue beat(2)1.83%
Max Revenue beat(2)2.31%
Revenue beat(4)3
Avg Revenue beat(4)1.39%
Min Revenue beat(4)-2.72%
Max Revenue beat(4)4.12%
Revenue beat(8)4
Avg Revenue beat(8)0.93%
Revenue beat(12)8
Avg Revenue beat(12)1.23%
Revenue beat(16)10
Avg Revenue beat(16)0.94%
PT rev (1m)-1.25%
PT rev (3m)8.28%
EPS NQ rev (1m)0.15%
EPS NQ rev (3m)4.65%
EPS NY rev (1m)0%
EPS NY rev (3m)3.56%
Revenue NQ rev (1m)0.17%
Revenue NQ rev (3m)3.39%
Revenue NY rev (1m)0%
Revenue NY rev (3m)1.36%
Valuation
Industry RankSector Rank
PE 69.33
Fwd PE 58.67
P/S 10.28
P/FCF 56.38
P/OCF 52.23
P/B 10.65
P/tB N/A
EV/EBITDA 39.99
EPS(TTM)4.57
EY1.44%
EPS(NY)5.4
Fwd EY1.7%
FCF(TTM)5.62
FCFY1.77%
OCF(TTM)6.07
OCFY1.91%
SpS30.81
BVpS29.75
TBVpS-7.31
PEG (NY)2.19
PEG (5Y)7.79
Graham Number55.31
Profitability
Industry RankSector Rank
ROA 7.52%
ROE 15.5%
ROCE 12.28%
ROIC 9.98%
ROICexc 10.32%
ROICexgc 32.53%
OM 22.38%
PM (TTM) 14.96%
GM 39.51%
FCFM 18.24%
ROA(3y)6.99%
ROA(5y)7.7%
ROE(3y)13.49%
ROE(5y)13.95%
ROIC(3y)9.51%
ROIC(5y)9.55%
ROICexc(3y)9.8%
ROICexc(5y)10.06%
ROICexgc(3y)32.71%
ROICexgc(5y)32.17%
ROCE(3y)11.7%
ROCE(5y)11.75%
ROICexgc growth 3Y3.12%
ROICexgc growth 5Y-6.54%
ROICexc growth 3Y-1.06%
ROICexc growth 5Y-6.74%
OM growth 3Y0.8%
OM growth 5Y-0.61%
PM growth 3Y-6.5%
PM growth 5Y-3.53%
GM growth 3Y-0.05%
GM growth 5Y-0.34%
F-Score8
Asset Turnover0.5
Health
Industry RankSector Rank
Debt/Equity 0.59
Debt/FCF 3.13
Debt/EBITDA 2.13
Cap/Depr 32.77%
Cap/Sales 1.45%
Interest Coverage 250
Cash Conversion 73.46%
Profit Quality 121.92%
Current Ratio 3.35
Quick Ratio 1.51
Altman-Z 7.67
F-Score8
WACC10.15%
ROIC/WACC0.98
Cap/Depr(3y)34.81%
Cap/Depr(5y)33.85%
Cap/Sales(3y)1.54%
Cap/Sales(5y)1.57%
Profit Quality(3y)114.11%
Profit Quality(5y)119.88%
High Growth Momentum
Growth
EPS 1Y (TTM)34.02%
EPS 3Y18.49%
EPS 5Y8.9%
EPS Q2Q%29.9%
EPS Next Y31.63%
EPS Next 2Y21.47%
EPS Next 3Y18.44%
EPS Next 5Y21.94%
Revenue 1Y (TTM)13.46%
Revenue growth 3Y27.4%
Revenue growth 5Y13.42%
Sales Q2Q%15.66%
Revenue Next Year13.49%
Revenue Next 2Y11.63%
Revenue Next 3Y10.08%
Revenue Next 5Y10.46%
EBIT growth 1Y19.83%
EBIT growth 3Y28.41%
EBIT growth 5Y12.72%
EBIT Next Year44.7%
EBIT Next 3Y20.27%
EBIT Next 5Y20.69%
FCF growth 1Y94.39%
FCF growth 3Y14.61%
FCF growth 5Y8.5%
OCF growth 1Y90.09%
OCF growth 3Y14.83%
OCF growth 5Y8.98%

HEICO CORP / HEI FAQ

Can you provide the ChartMill fundamental rating for HEICO CORP?

ChartMill assigns a fundamental rating of 7 / 10 to HEI.


What is the valuation status for HEI stock?

ChartMill assigns a valuation rating of 3 / 10 to HEICO CORP (HEI). This can be considered as Overvalued.


What is the profitability of HEI stock?

HEICO CORP (HEI) has a profitability rating of 8 / 10.


What are the PE and PB ratios of HEICO CORP (HEI) stock?

The Price/Earnings (PE) ratio for HEICO CORP (HEI) is 69.33 and the Price/Book (PB) ratio is 10.65.


How financially healthy is HEICO CORP?

The financial health rating of HEICO CORP (HEI) is 6 / 10.