HEICO CORP (HEI) Fundamental Analysis & Valuation

NYSE:HEI • US4228061093

Current stock price

275.38 USD
-1.39 (-0.5%)
At close:
276.9 USD
+1.52 (+0.55%)
After Hours:

This HEI fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

8

1. HEI Profitability Analysis

1.1 Basic Checks

  • HEI had positive earnings in the past year.
  • In the past year HEI had a positive cash flow from operations.
  • In the past 5 years HEI has always been profitable.
  • Each year in the past 5 years HEI had a positive operating cash flow.
HEI Yearly Net Income VS EBIT VS OCF VS FCFHEI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B

1.2 Ratios

  • The Return On Assets of HEI (7.88%) is better than 81.25% of its industry peers.
  • HEI has a Return On Equity of 15.83%. This is in the better half of the industry: HEI outperforms 77.50% of its industry peers.
  • HEI's Return On Invested Capital of 10.60% is fine compared to the rest of the industry. HEI outperforms 78.75% of its industry peers.
  • HEI had an Average Return On Invested Capital over the past 3 years of 9.64%. This is in line with the industry average of 9.21%.
  • The 3 year average ROIC (9.64%) for HEI is below the current ROIC(10.60%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 7.88%
ROE 15.83%
ROIC 10.6%
ROA(3y)6.83%
ROA(5y)7.56%
ROE(3y)14.33%
ROE(5y)13.99%
ROIC(3y)9.64%
ROIC(5y)10.07%
HEI Yearly ROA, ROE, ROICHEI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15

1.3 Margins

  • With an excellent Profit Margin value of 15.38%, HEI belongs to the best of the industry, outperforming 90.00% of the companies in the same industry.
  • HEI's Profit Margin has declined in the last couple of years.
  • HEI has a Operating Margin of 22.71%. This is amongst the best in the industry. HEI outperforms 87.50% of its industry peers.
  • In the last couple of years the Operating Margin of HEI has grown nicely.
  • HEI has a better Gross Margin (39.62%) than 77.50% of its industry peers.
  • HEI's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 22.71%
PM (TTM) 15.38%
GM 39.62%
OM growth 3Y0.33%
OM growth 5Y1.51%
PM growth 3Y-1.13%
PM growth 5Y-2.61%
GM growth 3Y0.65%
GM growth 5Y0.86%
HEI Yearly Profit, Operating, Gross MarginsHEI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30

6

2. HEI Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so HEI is still creating some value.
  • The number of shares outstanding for HEI has been increased compared to 1 year ago.
  • The number of shares outstanding for HEI has been increased compared to 5 years ago.
  • The debt/assets ratio for HEI has been reduced compared to a year ago.
HEI Yearly Shares OutstandingHEI Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M 100M
HEI Yearly Total Debt VS Total AssetsHEI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B

2.2 Solvency

  • An Altman-Z score of 6.81 indicates that HEI is not in any danger for bankruptcy at the moment.
  • HEI has a Altman-Z score of 6.81. This is in the better half of the industry: HEI outperforms 76.25% of its industry peers.
  • The Debt to FCF ratio of HEI is 2.98, which is a good value as it means it would take HEI, 2.98 years of fcf income to pay off all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 2.98, HEI belongs to the top of the industry, outperforming 81.25% of the companies in the same industry.
  • HEI has a Debt/Equity ratio of 0.56. This is a neutral value indicating HEI is somewhat dependend on debt financing.
  • HEI has a Debt to Equity ratio (0.56) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.56
Debt/FCF 2.98
Altman-Z 6.81
ROIC/WACC1.09
WACC9.72%
HEI Yearly LT Debt VS Equity VS FCFHEI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B

2.3 Liquidity

  • A Current Ratio of 3.06 indicates that HEI has no problem at all paying its short term obligations.
  • HEI has a Current ratio (3.06) which is comparable to the rest of the industry.
  • A Quick Ratio of 1.41 indicates that HEI should not have too much problems paying its short term obligations.
  • Looking at the Quick ratio, with a value of 1.41, HEI is in line with its industry, outperforming 42.50% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 3.06
Quick Ratio 1.41
HEI Yearly Current Assets VS Current LiabilitesHEI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B 2B

8

3. HEI Growth Analysis

3.1 Past

  • HEI shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 25.37%, which is quite impressive.
  • HEI shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 16.50% yearly.
  • The Revenue has grown by 16.08% in the past year. This is quite good.
  • Measured over the past years, HEI shows a very strong growth in Revenue. The Revenue has been growing by 20.21% on average per year.
EPS 1Y (TTM)25.37%
EPS 3Y24.45%
EPS 5Y16.5%
EPS Q2Q%12.5%
Revenue 1Y (TTM)16.08%
Revenue growth 3Y26.64%
Revenue growth 5Y20.21%
Sales Q2Q%14.4%

3.2 Future

  • The Earnings Per Share is expected to grow by 18.60% on average over the next years. This is quite good.
  • HEI is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 10.46% yearly.
EPS Next Y15.04%
EPS Next 2Y13.86%
EPS Next 3Y13.58%
EPS Next 5Y18.6%
Revenue Next Year13.47%
Revenue Next 2Y11.01%
Revenue Next 3Y9.69%
Revenue Next 5Y10.46%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
  • The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
HEI Yearly Revenue VS EstimatesHEI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2B 4B 6B
HEI Yearly EPS VS EstimatesHEI Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6 8 10

3

4. HEI Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 54.42, HEI can be considered very expensive at the moment.
  • The rest of the industry has a similar Price/Earnings ratio as HEI.
  • Compared to an average S&P500 Price/Earnings ratio of 26.21, HEI is valued quite expensively.
  • Based on the Price/Forward Earnings ratio of 43.22, the valuation of HEI can be described as expensive.
  • The rest of the industry has a similar Price/Forward Earnings ratio as HEI.
  • HEI is valuated expensively when we compare the Price/Forward Earnings ratio to 23.10, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 54.42
Fwd PE 43.22
HEI Price Earnings VS Forward Price EarningsHEI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

  • HEI's Enterprise Value to EBITDA is on the same level as the industry average.
  • HEI's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. HEI is cheaper than 70.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF 45.7
EV/EBITDA 32.61
HEI Per share dataHEI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates HEI does not grow enough to justify the current Price/Earnings ratio.
  • The excellent profitability rating of HEI may justify a higher PE ratio.
  • A more expensive valuation may be justified as HEI's earnings are expected to grow with 13.58% in the coming years.
PEG (NY)3.62
PEG (5Y)3.3
EPS Next 2Y13.86%
EPS Next 3Y13.58%

6

5. HEI Dividend Analysis

5.1 Amount

  • HEI has a yearly dividend return of 0.09%, which is pretty low.
  • The stock price of HEI dropped by -22.11% in the last 3 months. With lower prices the dividend yield is higher, but it may be a sign investors do not trust the long term dividend.
  • HEI's Dividend Yield is a higher than the industry average which is at 0.36.
  • With a Dividend Yield of 0.09, HEI pays less dividend than the S&P500 average, which is at 1.89.
Industry RankSector Rank
Dividend Yield 0.09%

5.2 History

  • The dividend of HEI is nicely growing with an annual growth rate of 7.53%!
  • HEI has paid a dividend for at least 10 years, which is a reliable track record.
  • HEI has not decreased its dividend in the past 5 years, so it has a somewhat stable track record.
Dividend Growth(5Y)7.53%
Div Incr Years8
Div Non Decr Years8
HEI Yearly Dividends per shareHEI Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.05 0.1 0.15 0.2

5.3 Sustainability

  • HEI pays out 4.69% of its income as dividend. This is a sustainable payout ratio.
  • HEI's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP4.69%
EPS Next 2Y13.86%
EPS Next 3Y13.58%
HEI Yearly Income VS Free CF VS DividendHEI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M
HEI Dividend Payout.HEI Dividend Payout, showing the Payout Ratio.HEI Dividend Payout.PayoutRetained Earnings

HEI Fundamentals: All Metrics, Ratios and Statistics

HEICO CORP

NYSE:HEI (4/7/2026, 6:40:00 PM)

After market: 276.9 +1.52 (+0.55%)

275.38

-1.39 (-0.5%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryAerospace & Defense
Earnings (Last)02-27
Earnings (Next)05-25
Inst Owners75.38%
Inst Owner Change0%
Ins Owners22.62%
Ins Owner Change3.64%
Market Cap38.42B
Revenue(TTM)4.63B
Net Income(TTM)712.62M
Analysts77.78
Price Target373.22 (35.53%)
Short Float %5.27%
Short Ratio3.52
Dividend
Industry RankSector Rank
Dividend Yield 0.09%
Yearly Dividend0.23
Dividend Growth(5Y)7.53%
DP4.69%
Div Incr Years8
Div Non Decr Years8
Ex-Date01-05
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)3.69%
Min EPS beat(2)1.74%
Max EPS beat(2)5.63%
EPS beat(4)4
Avg EPS beat(4)6.15%
Min EPS beat(4)1.74%
Max EPS beat(4)9.81%
EPS beat(8)7
Avg EPS beat(8)7.74%
EPS beat(12)11
Avg EPS beat(12)7.09%
EPS beat(16)13
Avg EPS beat(16)4.51%
Revenue beat(2)1
Avg Revenue beat(2)-0.46%
Min Revenue beat(2)-0.96%
Max Revenue beat(2)0.03%
Revenue beat(4)3
Avg Revenue beat(4)0.8%
Min Revenue beat(4)-0.96%
Max Revenue beat(4)2.31%
Revenue beat(8)4
Avg Revenue beat(8)0.35%
Revenue beat(12)7
Avg Revenue beat(12)0.76%
Revenue beat(16)11
Avg Revenue beat(16)1%
PT rev (1m)-1.77%
PT rev (3m)2.04%
EPS NQ rev (1m)0.44%
EPS NQ rev (3m)1.87%
EPS NY rev (1m)0%
EPS NY rev (3m)3.25%
Revenue NQ rev (1m)0.48%
Revenue NQ rev (3m)2.27%
Revenue NY rev (1m)0.45%
Revenue NY rev (3m)3.31%
Valuation
Industry RankSector Rank
PE 54.42
Fwd PE 43.22
P/S 8.29
P/FCF 45.7
P/OCF 42.23
P/B 8.53
P/tB N/A
EV/EBITDA 32.61
EPS(TTM)5.06
EY1.84%
EPS(NY)6.37
Fwd EY2.31%
FCF(TTM)6.03
FCFY2.19%
OCF(TTM)6.52
OCFY2.37%
SpS33.21
BVpS32.27
TBVpS-7.49
PEG (NY)3.62
PEG (5Y)3.3
Graham Number60.62
Profitability
Industry RankSector Rank
ROA 7.88%
ROE 15.83%
ROCE 12.78%
ROIC 10.6%
ROICexc 10.95%
ROICexgc 36.01%
OM 22.71%
PM (TTM) 15.38%
GM 39.62%
FCFM 18.15%
ROA(3y)6.83%
ROA(5y)7.56%
ROE(3y)14.33%
ROE(5y)13.99%
ROIC(3y)9.64%
ROIC(5y)10.07%
ROICexc(3y)9.9%
ROICexc(5y)10.38%
ROICexgc(3y)33.39%
ROICexgc(5y)33.47%
ROCE(3y)11.62%
ROCE(5y)12.13%
ROICexgc growth 3Y-0.02%
ROICexgc growth 5Y1.82%
ROICexc growth 3Y-0.9%
ROICexc growth 5Y1.04%
OM growth 3Y0.33%
OM growth 5Y1.51%
PM growth 3Y-1.13%
PM growth 5Y-2.61%
GM growth 3Y0.65%
GM growth 5Y0.86%
F-Score8
Asset Turnover0.51
Health
Industry RankSector Rank
Debt/Equity 0.56
Debt/FCF 2.98
Debt/EBITDA 2
Cap/Depr 34.38%
Cap/Sales 1.49%
Interest Coverage 250
Cash Conversion 72.61%
Profit Quality 117.99%
Current Ratio 3.06
Quick Ratio 1.41
Altman-Z 6.81
F-Score8
WACC9.72%
ROIC/WACC1.09
Cap/Depr(3y)36.14%
Cap/Depr(5y)36.1%
Cap/Sales(3y)1.6%
Cap/Sales(5y)1.64%
Profit Quality(3y)114.39%
Profit Quality(5y)120.24%
High Growth Momentum
Growth
EPS 1Y (TTM)25.37%
EPS 3Y24.45%
EPS 5Y16.5%
EPS Q2Q%12.5%
EPS Next Y15.04%
EPS Next 2Y13.86%
EPS Next 3Y13.58%
EPS Next 5Y18.6%
Revenue 1Y (TTM)16.08%
Revenue growth 3Y26.64%
Revenue growth 5Y20.21%
Sales Q2Q%14.4%
Revenue Next Year13.47%
Revenue Next 2Y11.01%
Revenue Next 3Y9.69%
Revenue Next 5Y10.46%
EBIT growth 1Y19.75%
EBIT growth 3Y27.05%
EBIT growth 5Y22.02%
EBIT Next Year35.42%
EBIT Next 3Y17.48%
EBIT Next 5Y19.29%
FCF growth 1Y94.74%
FCF growth 3Y25.49%
FCF growth 5Y17.4%
OCF growth 1Y88.1%
OCF growth 3Y25.93%
OCF growth 5Y17.96%

HEICO CORP / HEI Fundamental Analysis FAQ

What is the ChartMill fundamental rating of HEICO CORP (HEI) stock?

ChartMill assigns a fundamental rating of 7 / 10 to HEI.


What is the valuation status of HEICO CORP (HEI) stock?

ChartMill assigns a valuation rating of 3 / 10 to HEICO CORP (HEI). This can be considered as Overvalued.


How profitable is HEICO CORP (HEI) stock?

HEICO CORP (HEI) has a profitability rating of 8 / 10.


What are the PE and PB ratios of HEICO CORP (HEI) stock?

The Price/Earnings (PE) ratio for HEICO CORP (HEI) is 54.42 and the Price/Book (PB) ratio is 8.53.


Can you provide the expected EPS growth for HEI stock?

The Earnings per Share (EPS) of HEICO CORP (HEI) is expected to grow by 15.04% in the next year.