HEIDELBERG MATERIALS AG (HEI.DE) Stock Fundamental Analysis

Europe • Frankfurt Stock Exchange • FRA:HEI • DE0006047004

231.2 EUR
+0.6 (+0.26%)
Last: Jan 30, 2026, 03:55 PM
Fundamental Rating

5

HEI gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 17 industry peers in the Construction Materials industry. While HEI has a great profitability rating, there are some minor concerns on its financial health. While showing a medium growth rate, HEI is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

  • HEI had positive earnings in the past year.
  • HEI had a positive operating cash flow in the past year.
  • HEI had positive earnings in 4 of the past 5 years.
  • In the past 5 years HEI always reported a positive cash flow from operatings.
HEI.DE Yearly Net Income VS EBIT VS OCF VS FCFHEI.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B 2B -2B 3B

1.2 Ratios

  • HEI has a Return On Assets of 5.14%. This is comparable to the rest of the industry: HEI outperforms 58.82% of its industry peers.
  • HEI's Return On Equity of 10.35% is fine compared to the rest of the industry. HEI outperforms 64.71% of its industry peers.
  • Looking at the Return On Invested Capital, with a value of 7.73%, HEI is in the better half of the industry, outperforming 64.71% of the companies in the same industry.
  • The Average Return On Invested Capital over the past 3 years for HEI is in line with the industry average of 7.81%.
  • The 3 year average ROIC (6.57%) for HEI is below the current ROIC(7.73%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 5.14%
ROE 10.35%
ROIC 7.73%
ROA(3y)5.01%
ROA(5y)2.72%
ROE(3y)10.11%
ROE(5y)5.12%
ROIC(3y)6.57%
ROIC(5y)6.16%
HEI.DE Yearly ROA, ROE, ROICHEI.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10 -10 -15

1.3 Margins

  • Looking at the Profit Margin, with a value of 8.42%, HEI is in the better half of the industry, outperforming 64.71% of the companies in the same industry.
  • In the last couple of years the Profit Margin of HEI has grown nicely.
  • HEI has a Operating Margin (13.55%) which is comparable to the rest of the industry.
  • In the last couple of years the Operating Margin of HEI has grown nicely.
  • HEI has a better Gross Margin (63.93%) than 82.35% of its industry peers.
  • In the last couple of years the Gross Margin of HEI has remained more or less at the same level.
Industry RankSector Rank
OM 13.55%
PM (TTM) 8.42%
GM 63.93%
OM growth 3Y8.85%
OM growth 5Y7.42%
PM growth 3Y-3.58%
PM growth 5Y7.79%
GM growth 3Y1.33%
GM growth 5Y1.2%
HEI.DE Yearly Profit, Operating, Gross MarginsHEI.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60

4

2. Health

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so HEI is still creating some value.
  • Compared to 1 year ago, HEI has less shares outstanding
  • The number of shares outstanding for HEI has been reduced compared to 5 years ago.
  • The debt/assets ratio for HEI has been reduced compared to a year ago.
HEI.DE Yearly Shares OutstandingHEI.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
HEI.DE Yearly Total Debt VS Total AssetsHEI.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.2 Solvency

  • HEI has an Altman-Z score of 2.84. This is not the best score and indicates that HEI is in the grey zone with still only limited risk for bankruptcy at the moment.
  • The Altman-Z score of HEI (2.84) is comparable to the rest of the industry.
  • HEI has a debt to FCF ratio of 4.57. This is a neutral value as HEI would need 4.57 years to pay back of all of its debts.
  • With a Debt to FCF ratio value of 4.57, HEI perfoms like the industry average, outperforming 47.06% of the companies in the same industry.
  • A Debt/Equity ratio of 0.38 indicates that HEI is not too dependend on debt financing.
  • HEI has a Debt to Equity ratio (0.38) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 0.38
Debt/FCF 4.57
Altman-Z 2.84
ROIC/WACC1.1
WACC7%
HEI.DE Yearly LT Debt VS Equity VS FCFHEI.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.3 Liquidity

  • A Current Ratio of 1.13 indicates that HEI should not have too much problems paying its short term obligations.
  • HEI has a Current ratio of 1.13. This is amonst the worse of the industry: HEI underperforms 88.24% of its industry peers.
  • HEI has a Quick Ratio of 1.13. This is a bad value and indicates that HEI is not financially healthy enough and could expect problems in meeting its short term obligations.
  • Looking at the Quick ratio, with a value of 0.73, HEI is doing worse than 76.47% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.13
Quick Ratio 0.73
HEI.DE Yearly Current Assets VS Current LiabilitesHEI.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

5

3. Growth

3.1 Past

  • HEI shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 25.67%, which is quite impressive.
  • HEI shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 11.04% yearly.
  • HEI shows a small growth in Revenue. In the last year, the Revenue has grown by 4.68%.
  • Measured over the past years, HEI shows a small growth in Revenue. The Revenue has been growing by 5.34% on average per year.
EPS 1Y (TTM)25.67%
EPS 3Y12.66%
EPS 5Y11.04%
EPS Q2Q%N/A
Revenue 1Y (TTM)4.68%
Revenue growth 3Y10.31%
Revenue growth 5Y5.34%
Sales Q2Q%0.89%

3.2 Future

  • Based on estimates for the next years, HEI will show a quite strong growth in Earnings Per Share. The EPS will grow by 12.58% on average per year.
  • Based on estimates for the next years, HEI will show a small growth in Revenue. The Revenue will grow by 3.52% on average per year.
EPS Next Y6.17%
EPS Next 2Y9.35%
EPS Next 3Y11.32%
EPS Next 5Y12.58%
Revenue Next Year6.26%
Revenue Next 2Y-1%
Revenue Next 3Y1.22%
Revenue Next 5Y3.52%

3.3 Evolution

  • The EPS growth rate is stable: in the next years the growth will be about the same than in the last years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
HEI.DE Yearly Revenue VS EstimatesHEI.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5B 10B 15B 20B 25B
HEI.DE Yearly EPS VS EstimatesHEI.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5 10 15 20

1

4. Valuation

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 39.79, which means the current valuation is very expensive for HEI.
  • Based on the Price/Earnings ratio, HEI is valued a bit more expensive than the industry average as 64.71% of the companies are valued more cheaply.
  • When comparing the Price/Earnings ratio of HEI to the average of the S&P500 Index (28.39), we can say HEI is valued slightly more expensively.
  • HEI is valuated quite expensively with a Price/Forward Earnings ratio of 33.31.
  • Based on the Price/Forward Earnings ratio, HEI is valued a bit more expensive than the industry average as 76.47% of the companies are valued more cheaply.
  • When comparing the Price/Forward Earnings ratio of HEI to the average of the S&P500 Index (25.72), we can say HEI is valued slightly more expensively.
Industry RankSector Rank
PE 39.79
Fwd PE 33.31
HEI.DE Price Earnings VS Forward Price EarningsHEI.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of HEI indicates a rather expensive valuation: HEI more expensive than 82.35% of the companies listed in the same industry.
  • HEI's Price/Free Cash Flow ratio is a bit more expensive when compared to the industry. HEI is more expensive than 70.59% of the companies in the same industry.
Industry RankSector Rank
P/FCF 21.79
EV/EBITDA 11.15
HEI.DE Per share dataHEI.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80 100

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
  • HEI has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)6.45
PEG (5Y)3.61
EPS Next 2Y9.35%
EPS Next 3Y11.32%

4

5. Dividend

5.1 Amount

  • With a Yearly Dividend Yield of 1.38%, HEI has a reasonable but not impressive dividend return.
  • Compared to an average industry Dividend Yield of 2.76, HEI is paying slightly less dividend.
  • Compared to the average S&P500 Dividend Yield of 1.82, HEI is paying slightly less dividend.
Industry RankSector Rank
Dividend Yield 1.38%

5.2 History

  • On average, the dividend of HEI grows each year by 7.61%, which is quite nice.
Dividend Growth(5Y)7.61%
Div Incr Years1
Div Non Decr Years4
HEI.DE Yearly Dividends per shareHEI.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

  • HEI pays out 33.05% of its income as dividend. This is a sustainable payout ratio.
  • The dividend of HEI is growing, but earnings are growing more, so the dividend growth is sustainable.
DP33.05%
EPS Next 2Y9.35%
EPS Next 3Y11.32%
HEI.DE Yearly Income VS Free CF VS DividendHEI.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B 2B -2B
HEI.DE Dividend Payout.HEI.DE Dividend Payout, showing the Payout Ratio.HEI.DE Dividend Payout.PayoutRetained Earnings

HEIDELBERG MATERIALS AG / HEI.DE FAQ

What is the ChartMill fundamental rating of HEIDELBERG MATERIALS AG (HEI.DE) stock?

ChartMill assigns a fundamental rating of 5 / 10 to HEI.DE.


Can you provide the valuation status for HEIDELBERG MATERIALS AG?

ChartMill assigns a valuation rating of 1 / 10 to HEIDELBERG MATERIALS AG (HEI.DE). This can be considered as Overvalued.


Can you provide the profitability details for HEIDELBERG MATERIALS AG?

HEIDELBERG MATERIALS AG (HEI.DE) has a profitability rating of 7 / 10.


Can you provide the financial health for HEI stock?

The financial health rating of HEIDELBERG MATERIALS AG (HEI.DE) is 4 / 10.


What is the earnings growth outlook for HEIDELBERG MATERIALS AG?

The Earnings per Share (EPS) of HEIDELBERG MATERIALS AG (HEI.DE) is expected to grow by 6.17% in the next year.