Logo image of HEI.A

HEICO CORP-CLASS A (HEI.A) Stock Fundamental Analysis

NYSE:HEI.A - New York Stock Exchange, Inc. - US4228062083 - Common Stock

188.03  +0.89 (+0.48%)

After market: 188.03 0 (0%)

Fundamental Rating

6

Taking everything into account, HEI.A scores 6 out of 10 in our fundamental rating. HEI.A was compared to 65 industry peers in the Aerospace & Defense industry. While HEI.A has a great profitability rating, there are some minor concerns on its financial health. While showing a medium growth rate, HEI.A is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

HEI.A had positive earnings in the past year.
In the past year HEI.A had a positive cash flow from operations.
Each year in the past 5 years HEI.A has been profitable.
HEI.A had a positive operating cash flow in each of the past 5 years.
HEI.A Yearly Net Income VS EBIT VS OCF VS FCFHEI.A Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

1.2 Ratios

HEI.A's Return On Assets of 6.77% is fine compared to the rest of the industry. HEI.A outperforms 79.69% of its industry peers.
HEI.A has a Return On Equity of 14.14%. This is in the better half of the industry: HEI.A outperforms 78.13% of its industry peers.
HEI.A has a better Return On Invested Capital (9.76%) than 84.38% of its industry peers.
HEI.A had an Average Return On Invested Capital over the past 3 years of 9.51%. This is in line with the industry average of 7.64%.
The 3 year average ROIC (9.51%) for HEI.A is below the current ROIC(9.76%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 6.77%
ROE 14.14%
ROIC 9.76%
ROA(3y)6.99%
ROA(5y)7.7%
ROE(3y)13.49%
ROE(5y)13.95%
ROIC(3y)9.51%
ROIC(5y)9.55%
HEI.A Yearly ROA, ROE, ROICHEI.A Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

Looking at the Profit Margin, with a value of 13.33%, HEI.A belongs to the top of the industry, outperforming 89.06% of the companies in the same industry.
HEI.A's Profit Margin has declined in the last couple of years.
With an excellent Operating Margin value of 21.57%, HEI.A belongs to the best of the industry, outperforming 96.88% of the companies in the same industry.
In the last couple of years the Operating Margin of HEI.A has remained more or less at the same level.
HEI.A has a better Gross Margin (38.93%) than 82.81% of its industry peers.
HEI.A's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 21.57%
PM (TTM) 13.33%
GM 38.93%
OM growth 3Y0.8%
OM growth 5Y-0.61%
PM growth 3Y-6.5%
PM growth 5Y-3.53%
GM growth 3Y-0.05%
GM growth 5Y-0.34%
HEI.A Yearly Profit, Operating, Gross MarginsHEI.A Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

6

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so HEI.A is destroying value.
HEI.A has more shares outstanding than it did 1 year ago.
HEI.A has more shares outstanding than it did 5 years ago.
The debt/assets ratio for HEI.A has been reduced compared to a year ago.
HEI.A Yearly Shares OutstandingHEI.A Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
HEI.A Yearly Total Debt VS Total AssetsHEI.A Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

An Altman-Z score of 5.60 indicates that HEI.A is not in any danger for bankruptcy at the moment.
HEI.A's Altman-Z score of 5.60 is fine compared to the rest of the industry. HEI.A outperforms 73.44% of its industry peers.
The Debt to FCF ratio of HEI.A is 3.63, which is a good value as it means it would take HEI.A, 3.63 years of fcf income to pay off all of its debts.
HEI.A's Debt to FCF ratio of 3.63 is amongst the best of the industry. HEI.A outperforms 82.81% of its industry peers.
A Debt/Equity ratio of 0.61 indicates that HEI.A is somewhat dependend on debt financing.
HEI.A's Debt to Equity ratio of 0.61 is in line compared to the rest of the industry. HEI.A outperforms 45.31% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.61
Debt/FCF 3.63
Altman-Z 5.6
ROIC/WACC1
WACC9.79%
HEI.A Yearly LT Debt VS Equity VS FCFHEI.A Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.3 Liquidity

A Current Ratio of 3.11 indicates that HEI.A has no problem at all paying its short term obligations.
The Current ratio of HEI.A (3.11) is better than 73.44% of its industry peers.
A Quick Ratio of 1.34 indicates that HEI.A should not have too much problems paying its short term obligations.
HEI.A's Quick ratio of 1.34 is in line compared to the rest of the industry. HEI.A outperforms 56.25% of its industry peers.
Industry RankSector Rank
Current Ratio 3.11
Quick Ratio 1.34
HEI.A Yearly Current Assets VS Current LiabilitesHEI.A Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 24.49% over the past year.
HEI.A shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 8.90% yearly.
Looking at the last year, HEI.A shows a very strong growth in Revenue. The Revenue has grown by 29.97%.
HEI.A shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 13.42% yearly.
EPS 1Y (TTM)24.49%
EPS 3Y18.49%
EPS 5Y8.9%
EPS Q2Q%33.78%
Revenue 1Y (TTM)29.97%
Revenue growth 3Y27.4%
Revenue growth 5Y13.42%
Sales Q2Q%8.25%

3.2 Future

Based on estimates for the next years, HEI.A will show a quite strong growth in Earnings Per Share. The EPS will grow by 14.94% on average per year.
The Revenue is expected to grow by 7.42% on average over the next years.
EPS Next Y18.06%
EPS Next 2Y16.88%
EPS Next 3Y14.01%
EPS Next 5Y14.94%
Revenue Next Year8.07%
Revenue Next 2Y7.68%
Revenue Next 3Y7.36%
Revenue Next 5Y7.42%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
HEI.A Yearly Revenue VS EstimatesHEI.A Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 1B 2B 3B 4B 5B
HEI.A Yearly EPS VS EstimatesHEI.A Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2 4 6

3

4. Valuation

4.1 Price/Earnings Ratio

HEI.A is valuated quite expensively with a Price/Earnings ratio of 51.37.
The rest of the industry has a similar Price/Earnings ratio as HEI.A.
HEI.A is valuated expensively when we compare the Price/Earnings ratio to 27.96, which is the current average of the S&P500 Index.
The Price/Forward Earnings ratio is 43.52, which means the current valuation is very expensive for HEI.A.
Compared to the rest of the industry, the Price/Forward Earnings ratio of HEI.A is on the same level as its industry peers.
HEI.A is valuated expensively when we compare the Price/Forward Earnings ratio to 24.11, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 51.37
Fwd PE 43.52
HEI.A Price Earnings VS Forward Price EarningsHEI.A Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as HEI.A.
Based on the Price/Free Cash Flow ratio, HEI.A is valued a bit cheaper than the industry average as 71.88% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 42.51
EV/EBITDA 27.85
HEI.A Per share dataHEI.A EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates HEI.A does not grow enough to justify the current Price/Earnings ratio.
The excellent profitability rating of HEI.A may justify a higher PE ratio.
A more expensive valuation may be justified as HEI.A's earnings are expected to grow with 14.01% in the coming years.
PEG (NY)2.85
PEG (5Y)5.77
EPS Next 2Y16.88%
EPS Next 3Y14.01%

6

5. Dividend

5.1 Amount

With a yearly dividend of 0.10%, HEI.A is not a good candidate for dividend investing.
HEI.A's Dividend Yield is a higher than the industry average which is at 1.37.
Compared to an average S&P500 Dividend Yield of 2.29, HEI.A's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.1%

5.2 History

On average, the dividend of HEI.A grows each year by 8.45%, which is quite nice.
HEI.A has paid a dividend for at least 10 years, which is a reliable track record.
As HEI.A did not decrease their dividend in the past 5 years, we can say the dividend looks stable.
Dividend Growth(5Y)8.45%
Div Incr Years7
Div Non Decr Years7
HEI.A Yearly Dividends per shareHEI.A Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.05 0.1 0.15 0.2

5.3 Sustainability

HEI.A pays out 5.65% of its income as dividend. This is a sustainable payout ratio.
HEI.A's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP5.65%
EPS Next 2Y16.88%
EPS Next 3Y14.01%
HEI.A Yearly Income VS Free CF VS DividendHEI.A Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
HEI.A Dividend Payout.HEI.A Dividend Payout, showing the Payout Ratio.HEI.A Dividend Payout.PayoutRetained Earnings

HEICO CORP-CLASS A

NYSE:HEI.A (1/17/2025, 8:05:47 PM)

After market: 188.03 0 (0%)

188.03

+0.89 (+0.48%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryAerospace & Defense
Earnings (Last)12-17 2024-12-17/amc
Earnings (Next)N/A N/A
Inst Owners72.43%
Inst Owner Change-0.03%
Ins Owners22.57%
Ins Owner ChangeN/A
Market Cap26.10B
Analysts76.67
Price Target214.91 (14.3%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.1%
Yearly Dividend0.21
Dividend Growth(5Y)8.45%
DP5.65%
Div Incr Years7
Div Non Decr Years7
Ex-Date01-03 2025-01-03 (0.11)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)1.7%
Min EPS beat(2)-0.72%
Max EPS beat(2)4.11%
EPS beat(4)3
Avg EPS beat(4)5.28%
Min EPS beat(4)-0.72%
Max EPS beat(4)9.82%
EPS beat(8)6
Avg EPS beat(8)3.85%
EPS beat(12)9
Avg EPS beat(12)2.13%
EPS beat(16)13
Avg EPS beat(16)2.61%
Revenue beat(2)0
Avg Revenue beat(2)-2.13%
Min Revenue beat(2)-3%
Max Revenue beat(2)-1.27%
Revenue beat(4)0
Avg Revenue beat(4)-1.4%
Min Revenue beat(4)-3%
Max Revenue beat(4)-0.55%
Revenue beat(8)4
Avg Revenue beat(8)0.74%
Revenue beat(12)7
Avg Revenue beat(12)0.54%
Revenue beat(16)8
Avg Revenue beat(16)0.34%
PT rev (1m)1.92%
PT rev (3m)5.19%
EPS NQ rev (1m)0%
EPS NQ rev (3m)1.24%
EPS NY rev (1m)0%
EPS NY rev (3m)0.03%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.74%
Revenue NY rev (1m)-0.28%
Revenue NY rev (3m)-0.09%
Valuation
Industry RankSector Rank
PE 51.37
Fwd PE 43.52
P/S 6.77
P/FCF 42.51
P/OCF 38.82
P/B 7.18
P/tB N/A
EV/EBITDA 27.85
EPS(TTM)3.66
EY1.95%
EPS(NY)4.32
Fwd EY2.3%
FCF(TTM)4.42
FCFY2.35%
OCF(TTM)4.84
OCFY2.58%
SpS27.79
BVpS26.2
TBVpS-7.77
PEG (NY)2.85
PEG (5Y)5.77
Profitability
Industry RankSector Rank
ROA 6.77%
ROE 14.14%
ROCE 12.01%
ROIC 9.76%
ROICexc 9.99%
ROICexgc 32.95%
OM 21.57%
PM (TTM) 13.33%
GM 38.93%
FCFM 15.92%
ROA(3y)6.99%
ROA(5y)7.7%
ROE(3y)13.49%
ROE(5y)13.95%
ROIC(3y)9.51%
ROIC(5y)9.55%
ROICexc(3y)9.8%
ROICexc(5y)10.06%
ROICexgc(3y)32.71%
ROICexgc(5y)32.17%
ROCE(3y)11.7%
ROCE(5y)11.75%
ROICexcg growth 3Y3.12%
ROICexcg growth 5Y-6.54%
ROICexc growth 3Y-1.06%
ROICexc growth 5Y-6.74%
OM growth 3Y0.8%
OM growth 5Y-0.61%
PM growth 3Y-6.5%
PM growth 5Y-3.53%
GM growth 3Y-0.05%
GM growth 5Y-0.34%
F-Score9
Asset Turnover0.51
Health
Industry RankSector Rank
Debt/Equity 0.61
Debt/FCF 3.63
Debt/EBITDA 2.21
Cap/Depr 33.23%
Cap/Sales 1.51%
Interest Coverage 5.59
Cash Conversion 66.75%
Profit Quality 119.45%
Current Ratio 3.11
Quick Ratio 1.34
Altman-Z 5.6
F-Score9
WACC9.79%
ROIC/WACC1
Cap/Depr(3y)34.82%
Cap/Depr(5y)33.85%
Cap/Sales(3y)1.54%
Cap/Sales(5y)1.57%
Profit Quality(3y)114.11%
Profit Quality(5y)119.88%
High Growth Momentum
Growth
EPS 1Y (TTM)24.49%
EPS 3Y18.49%
EPS 5Y8.9%
EPS Q2Q%33.78%
EPS Next Y18.06%
EPS Next 2Y16.88%
EPS Next 3Y14.01%
EPS Next 5Y14.94%
Revenue 1Y (TTM)29.97%
Revenue growth 3Y27.4%
Revenue growth 5Y13.42%
Sales Q2Q%8.25%
Revenue Next Year8.07%
Revenue Next 2Y7.68%
Revenue Next 3Y7.36%
Revenue Next 5Y7.42%
EBIT growth 1Y33.04%
EBIT growth 3Y28.41%
EBIT growth 5Y12.72%
EBIT Next Year34.24%
EBIT Next 3Y15.47%
EBIT Next 5Y13.92%
FCF growth 1Y53.8%
FCF growth 3Y14.61%
FCF growth 5Y8.5%
OCF growth 1Y49.84%
OCF growth 3Y14.83%
OCF growth 5Y8.98%