HOME DEPOT INC (HDI.DE) Stock Fundamental Analysis

Europe • Frankfurt Stock Exchange • FRA:HDI • US4370761029

310.95 EUR
-2.2 (-0.7%)
Last: Jan 30, 2026, 07:00 PM
Fundamental Rating

5

Taking everything into account, HDI scores 5 out of 10 in our fundamental rating. HDI was compared to 56 industry peers in the Specialty Retail industry. While HDI has a great profitability rating, there are quite some concerns on its financial health. HDI does not seem to be growing, but still is valued expensively.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

  • In the past year HDI was profitable.
  • HDI had a positive operating cash flow in the past year.
  • HDI had positive earnings in each of the past 5 years.
  • HDI had a positive operating cash flow in each of the past 5 years.
HDI.DE Yearly Net Income VS EBIT VS OCF VS FCFHDI.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B 20B

1.2 Ratios

  • The Return On Assets of HDI (13.72%) is better than 92.86% of its industry peers.
  • HDI has a better Return On Equity (120.35%) than 98.21% of its industry peers.
  • HDI has a better Return On Invested Capital (21.84%) than 92.86% of its industry peers.
  • HDI had an Average Return On Invested Capital over the past 3 years of 29.60%. This is significantly above the industry average of 10.20%.
  • The last Return On Invested Capital (21.84%) for HDI is well below the 3 year average (29.60%), which needs to be investigated, but indicates that HDI had better years and this may not be a problem.
Industry RankSector Rank
ROA 13.72%
ROE 120.35%
ROIC 21.84%
ROA(3y)19.19%
ROA(5y)19.73%
ROE(3y)922.84%
ROE(5y)N/A
ROIC(3y)29.6%
ROIC(5y)32.3%
HDI.DE Yearly ROA, ROE, ROICHDI.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500 -500 1K

1.3 Margins

  • With an excellent Profit Margin value of 8.77%, HDI belongs to the best of the industry, outperforming 91.07% of the companies in the same industry.
  • In the last couple of years the Profit Margin of HDI has declined.
  • The Operating Margin of HDI (12.96%) is better than 94.64% of its industry peers.
  • HDI's Operating Margin has been stable in the last couple of years.
  • HDI has a Gross Margin of 33.36%. This is comparable to the rest of the industry: HDI outperforms 46.43% of its industry peers.
  • HDI's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 12.96%
PM (TTM) 8.77%
GM 33.36%
OM growth 3Y-4.34%
OM growth 5Y-1.25%
PM growth 3Y-5.13%
PM growth 5Y-1.87%
GM growth 3Y-0.21%
GM growth 5Y-0.39%
HDI.DE Yearly Profit, Operating, Gross MarginsHDI.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30

3

2. Health

2.1 Basic Checks

  • HDI has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
  • HDI has more shares outstanding than it did 1 year ago.
  • HDI has less shares outstanding than it did 5 years ago.
  • HDI has a better debt/assets ratio than last year.
HDI.DE Yearly Shares OutstandingHDI.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B
HDI.DE Yearly Total Debt VS Total AssetsHDI.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20B 40B 60B 80B

2.2 Solvency

  • The Debt to FCF ratio of HDI is 4.02, which is a neutral value as it means it would take HDI, 4.02 years of fcf income to pay off all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 4.02, HDI is in the better half of the industry, outperforming 67.86% of the companies in the same industry.
  • HDI has a Debt/Equity ratio of 4.09. This is a high value indicating a heavy dependency on external financing.
  • With a Debt to Equity ratio value of 4.09, HDI is not doing good in the industry: 83.93% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 4.09
Debt/FCF 4.02
Altman-Z N/A
ROIC/WACC2.33
WACC9.39%
HDI.DE Yearly LT Debt VS Equity VS FCFHDI.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10B 20B 30B 40B

2.3 Liquidity

  • A Current Ratio of 1.05 indicates that HDI should not have too much problems paying its short term obligations.
  • Looking at the Current ratio, with a value of 1.05, HDI is doing worse than 62.50% of the companies in the same industry.
  • HDI has a Quick Ratio of 1.05. This is a bad value and indicates that HDI is not financially healthy enough and could expect problems in meeting its short term obligations.
  • HDI has a Quick ratio of 0.29. This is amonst the worse of the industry: HDI underperforms 80.36% of its industry peers.
Industry RankSector Rank
Current Ratio 1.05
Quick Ratio 0.29
HDI.DE Yearly Current Assets VS Current LiabilitesHDI.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10B 20B 30B

3

3. Growth

3.1 Past

  • The Earnings Per Share has been growing slightly by 1.90% over the past year.
  • HDI shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 7.80% yearly.
  • The Revenue has been growing slightly by 7.50% in the past year.
  • HDI shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 7.67% yearly.
EPS 1Y (TTM)1.9%
EPS 3Y-1.31%
EPS 5Y7.8%
EPS Q2Q%1.91%
Revenue 1Y (TTM)7.5%
Revenue growth 3Y1.81%
Revenue growth 5Y7.67%
Sales Q2Q%2.82%

3.2 Future

  • Based on estimates for the next years, HDI will show a small growth in Earnings Per Share. The EPS will grow by 6.01% on average per year.
  • Based on estimates for the next years, HDI will show a small growth in Revenue. The Revenue will grow by 3.78% on average per year.
EPS Next Y0.14%
EPS Next 2Y2.03%
EPS Next 3Y4.29%
EPS Next 5Y6.01%
Revenue Next Year3.7%
Revenue Next 2Y3.84%
Revenue Next 3Y4.02%
Revenue Next 5Y3.78%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
HDI.DE Yearly Revenue VS EstimatesHDI.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 50B 100B 150B 200B
HDI.DE Yearly EPS VS EstimatesHDI.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 5 10 15 20 25

3

4. Valuation

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 24.82 indicates a rather expensive valuation of HDI.
  • Compared to the rest of the industry, the Price/Earnings ratio of HDI indicates a somewhat cheap valuation: HDI is cheaper than 66.07% of the companies listed in the same industry.
  • The average S&P500 Price/Earnings ratio is at 28.30. HDI is around the same levels.
  • With a Price/Forward Earnings ratio of 23.96, HDI is valued on the expensive side.
  • The rest of the industry has a similar Price/Forward Earnings ratio as HDI.
  • When comparing the Price/Forward Earnings ratio of HDI to the average of the S&P500 Index (25.57), we can say HDI is valued inline with the index average.
Industry RankSector Rank
PE 24.82
Fwd PE 23.96
HDI.DE Price Earnings VS Forward Price EarningsHDI.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • HDI's Enterprise Value to EBITDA ratio is in line with the industry average.
  • HDI's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 26.6
EV/EBITDA 16.58
HDI.DE Per share dataHDI.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 50 100

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates HDI does not grow enough to justify the current Price/Earnings ratio.
  • HDI has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)172.8
PEG (5Y)3.18
EPS Next 2Y2.03%
EPS Next 3Y4.29%

4

5. Dividend

5.1 Amount

  • With a Yearly Dividend Yield of 2.41%, HDI has a reasonable but not impressive dividend return.
  • HDI's Dividend Yield is a higher than the industry average which is at 1.47.
  • Compared to an average S&P500 Dividend Yield of 1.82, HDI pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 2.41%

5.2 History

  • On average, the dividend of HDI grows each year by 10.49%, which is quite nice.
Dividend Growth(5Y)10.49%
Div Incr Years6
Div Non Decr Years6
HDI.DE Yearly Dividends per shareHDI.DE Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 2 4 6 8

5.3 Sustainability

  • 62.39% of the earnings are spent on dividend by HDI. This is not a sustainable payout ratio.
  • HDI's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP62.39%
EPS Next 2Y2.03%
EPS Next 3Y4.29%
HDI.DE Yearly Income VS Free CF VS DividendHDI.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B
HDI.DE Dividend Payout.HDI.DE Dividend Payout, showing the Payout Ratio.HDI.DE Dividend Payout.PayoutRetained Earnings

HOME DEPOT INC / HDI.DE FAQ

Can you provide the ChartMill fundamental rating for HOME DEPOT INC?

ChartMill assigns a fundamental rating of 5 / 10 to HDI.DE.


Can you provide the valuation status for HOME DEPOT INC?

ChartMill assigns a valuation rating of 3 / 10 to HOME DEPOT INC (HDI.DE). This can be considered as Overvalued.


What is the profitability of HDI stock?

HOME DEPOT INC (HDI.DE) has a profitability rating of 8 / 10.


What is the expected EPS growth for HOME DEPOT INC (HDI.DE) stock?

The Earnings per Share (EPS) of HOME DEPOT INC (HDI.DE) is expected to grow by 0.14% in the next year.


How sustainable is the dividend of HOME DEPOT INC (HDI.DE) stock?

The dividend rating of HOME DEPOT INC (HDI.DE) is 4 / 10 and the dividend payout ratio is 62.39%.