Logo image of HBH.DE

HORNBACH HOLDING AG & CO KGA (HBH.DE) Stock Fundamental Analysis

Europe - FRA:HBH - DE0006083405 - Common Stock

86.8 EUR
-0.1 (-0.12%)
Last: 10/20/2025, 11:19:16 AM
Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to HBH. HBH was compared to 53 industry peers in the Specialty Retail industry. Both the profitability and the financial health of HBH get a neutral evaluation. Nothing too spectacular is happening here. HBH has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year HBH was profitable.
In the past year HBH had a positive cash flow from operations.
HBH had positive earnings in each of the past 5 years.
Each year in the past 5 years HBH had a positive operating cash flow.
HBH.DE Yearly Net Income VS EBIT VS OCF VS FCFHBH.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100M -100M 200M 300M 400M

1.2 Ratios

HBH's Return On Assets of 3.03% is fine compared to the rest of the industry. HBH outperforms 64.15% of its industry peers.
HBH has a Return On Equity (6.71%) which is in line with its industry peers.
With a decent Return On Invested Capital value of 5.27%, HBH is doing good in the industry, outperforming 60.38% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for HBH is below the industry average of 10.25%.
Industry RankSector Rank
ROA 3.03%
ROE 6.71%
ROIC 5.27%
ROA(3y)3.06%
ROA(5y)3.59%
ROE(3y)7.6%
ROE(5y)9.25%
ROIC(3y)5.42%
ROIC(5y)6.27%
HBH.DE Yearly ROA, ROE, ROICHBH.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2 4 6 8 10

1.3 Margins

HBH's Profit Margin of 2.20% is fine compared to the rest of the industry. HBH outperforms 64.15% of its industry peers.
HBH's Profit Margin has been stable in the last couple of years.
HBH has a better Operating Margin (4.07%) than 64.15% of its industry peers.
HBH's Operating Margin has been stable in the last couple of years.
HBH has a Gross Margin (34.88%) which is comparable to the rest of the industry.
HBH's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 4.07%
PM (TTM) 2.2%
GM 34.88%
OM growth 3Y-11.02%
OM growth 5Y-0.71%
PM growth 3Y-12.6%
PM growth 5Y0.44%
GM growth 3Y-0.17%
GM growth 5Y-0.55%
HBH.DE Yearly Profit, Operating, Gross MarginsHBH.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30

4

2. Health

2.1 Basic Checks

HBH has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
Compared to 1 year ago, HBH has about the same amount of shares outstanding.
HBH has about the same amout of shares outstanding than it did 5 years ago.
The debt/assets ratio for HBH has been reduced compared to a year ago.
HBH.DE Yearly Shares OutstandingHBH.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5M 10M 15M
HBH.DE Yearly Total Debt VS Total AssetsHBH.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B

2.2 Solvency

HBH has an Altman-Z score of 2.62. This is not the best score and indicates that HBH is in the grey zone with still only limited risk for bankruptcy at the moment.
With a decent Altman-Z score value of 2.62, HBH is doing good in the industry, outperforming 67.92% of the companies in the same industry.
The Debt to FCF ratio of HBH is 10.05, which is on the high side as it means it would take HBH, 10.05 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 10.05, HBH is in line with its industry, outperforming 49.06% of the companies in the same industry.
A Debt/Equity ratio of 0.61 indicates that HBH is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.61, HBH is in line with its industry, outperforming 50.94% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.61
Debt/FCF 10.05
Altman-Z 2.62
ROIC/WACC1.08
WACC4.86%
HBH.DE Yearly LT Debt VS Equity VS FCFHBH.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M 1B 1.5B

2.3 Liquidity

A Current Ratio of 1.62 indicates that HBH should not have too much problems paying its short term obligations.
Looking at the Current ratio, with a value of 1.62, HBH is in the better half of the industry, outperforming 77.36% of the companies in the same industry.
A Quick Ratio of 0.55 indicates that HBH may have some problems paying its short term obligations.
HBH has a Quick ratio (0.55) which is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 1.62
Quick Ratio 0.55
HBH.DE Yearly Current Assets VS Current LiabilitesHBH.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B 2B

3

3. Growth

3.1 Past

HBH shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -18.59%.
The Earnings Per Share has been growing slightly by 6.06% on average over the past years.
The Revenue has been growing slightly by 3.05% in the past year.
Measured over the past years, HBH shows a small growth in Revenue. The Revenue has been growing by 5.57% on average per year.
EPS 1Y (TTM)-18.59%
EPS 3Y-10.97%
EPS 5Y6.06%
EPS Q2Q%-14.62%
Revenue 1Y (TTM)3.05%
Revenue growth 3Y1.81%
Revenue growth 5Y5.57%
Sales Q2Q%3.04%

3.2 Future

HBH is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 4.22% yearly.
The Revenue is expected to grow by 2.85% on average over the next years.
EPS Next Y4.99%
EPS Next 2Y6.02%
EPS Next 3Y6.14%
EPS Next 5Y4.22%
Revenue Next Year2.91%
Revenue Next 2Y2.77%
Revenue Next 3Y2.26%
Revenue Next 5Y2.85%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
HBH.DE Yearly Revenue VS EstimatesHBH.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2B 4B 6B
HBH.DE Yearly EPS VS EstimatesHBH.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6 8 10

6

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 9.89, which indicates a very decent valuation of HBH.
Compared to the rest of the industry, the Price/Earnings ratio of HBH indicates a rather cheap valuation: HBH is cheaper than 86.79% of the companies listed in the same industry.
When comparing the Price/Earnings ratio of HBH to the average of the S&P500 Index (27.42), we can say HBH is valued rather cheaply.
HBH is valuated reasonably with a Price/Forward Earnings ratio of 8.16.
83.02% of the companies in the same industry are more expensive than HBH, based on the Price/Forward Earnings ratio.
HBH's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 22.94.
Industry RankSector Rank
PE 9.89
Fwd PE 8.16
HBH.DE Price Earnings VS Forward Price EarningsHBH.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, HBH is valued a bit cheaper than 79.25% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, HBH is valued a bit cheaper than the industry average as 71.70% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 8.84
EV/EBITDA 5.09
HBH.DE Per share dataHBH.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 100 200 300

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates HBH does not grow enough to justify the current Price/Earnings ratio.
HBH has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)1.98
PEG (5Y)1.63
EPS Next 2Y6.02%
EPS Next 3Y6.14%

5

5. Dividend

5.1 Amount

HBH has a Yearly Dividend Yield of 2.74%.
HBH's Dividend Yield is a higher than the industry average which is at 3.56.
Compared to an average S&P500 Dividend Yield of 2.36, HBH has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.74%

5.2 History

The dividend of HBH is nicely growing with an annual growth rate of 9.85%!
Dividend Growth(5Y)9.85%
Div Incr Years0
Div Non Decr Years7
HBH.DE Yearly Dividends per shareHBH.DE Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2

5.3 Sustainability

28.52% of the earnings are spent on dividend by HBH. This is a low number and sustainable payout ratio.
HBH's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP28.52%
EPS Next 2Y6.02%
EPS Next 3Y6.14%
HBH.DE Yearly Income VS Free CF VS DividendHBH.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100M -100M 200M
HBH.DE Dividend Payout.HBH.DE Dividend Payout, showing the Payout Ratio.HBH.DE Dividend Payout.PayoutRetained Earnings

HORNBACH HOLDING AG & CO KGA

FRA:HBH (10/20/2025, 11:19:16 AM)

86.8

-0.1 (-0.12%)

Chartmill FA Rating
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustrySpecialty Retail
Earnings (Last)09-30 2025-09-30
Earnings (Next)12-22 2025-12-22
Inst Owners37.92%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap1.39B
Analysts75
Price Target105.57 (21.62%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.74%
Yearly Dividend2.4
Dividend Growth(5Y)9.85%
DP28.52%
Div Incr Years0
Div Non Decr Years7
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)2.53%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0.43%
EPS NY rev (3m)-2.39%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)2.53%
Revenue NY rev (3m)0.11%
Valuation
Industry RankSector Rank
PE 9.89
Fwd PE 8.16
P/S 0.22
P/FCF 8.84
P/OCF 3.51
P/B 0.67
P/tB 0.69
EV/EBITDA 5.09
EPS(TTM)8.78
EY10.12%
EPS(NY)10.64
Fwd EY12.26%
FCF(TTM)9.81
FCFY11.31%
OCF(TTM)24.76
OCFY28.53%
SpS397.09
BVpS130.32
TBVpS125.74
PEG (NY)1.98
PEG (5Y)1.63
Profitability
Industry RankSector Rank
ROA 3.03%
ROE 6.71%
ROCE 7.31%
ROIC 5.27%
ROICexc 5.9%
ROICexgc 6.05%
OM 4.07%
PM (TTM) 2.2%
GM 34.88%
FCFM 2.47%
ROA(3y)3.06%
ROA(5y)3.59%
ROE(3y)7.6%
ROE(5y)9.25%
ROIC(3y)5.42%
ROIC(5y)6.27%
ROICexc(3y)6.06%
ROICexc(5y)7.06%
ROICexgc(3y)6.15%
ROICexgc(5y)7.14%
ROCE(3y)7.9%
ROCE(5y)8.92%
ROICexcg growth 3Y-12.1%
ROICexcg growth 5Y1.73%
ROICexc growth 3Y-12.5%
ROICexc growth 5Y1.43%
OM growth 3Y-11.02%
OM growth 5Y-0.71%
PM growth 3Y-12.6%
PM growth 5Y0.44%
GM growth 3Y-0.17%
GM growth 5Y-0.55%
F-Score5
Asset Turnover1.37
Health
Industry RankSector Rank
Debt/Equity 0.61
Debt/FCF 10.05
Debt/EBITDA 2.52
Cap/Depr 95.62%
Cap/Sales 3.76%
Interest Coverage 4.43
Cash Conversion 77.91%
Profit Quality 112.18%
Current Ratio 1.62
Quick Ratio 0.55
Altman-Z 2.62
F-Score5
WACC4.86%
ROIC/WACC1.08
Cap/Depr(3y)71.93%
Cap/Depr(5y)74.88%
Cap/Sales(3y)2.99%
Cap/Sales(5y)2.97%
Profit Quality(3y)154.75%
Profit Quality(5y)132.77%
High Growth Momentum
Growth
EPS 1Y (TTM)-18.59%
EPS 3Y-10.97%
EPS 5Y6.06%
EPS Q2Q%-14.62%
EPS Next Y4.99%
EPS Next 2Y6.02%
EPS Next 3Y6.14%
EPS Next 5Y4.22%
Revenue 1Y (TTM)3.05%
Revenue growth 3Y1.81%
Revenue growth 5Y5.57%
Sales Q2Q%3.04%
Revenue Next Year2.91%
Revenue Next 2Y2.77%
Revenue Next 3Y2.26%
Revenue Next 5Y2.85%
EBIT growth 1Y-10.65%
EBIT growth 3Y-9.41%
EBIT growth 5Y4.82%
EBIT Next Year100.99%
EBIT Next 3Y29.32%
EBIT Next 5Y29.46%
FCF growth 1Y37.71%
FCF growth 3Y-6.83%
FCF growth 5Y-6.99%
OCF growth 1Y34.38%
OCF growth 3Y-2.63%
OCF growth 5Y-0.37%