Logo image of HAI.CA

HAIVISION SYSTEMS INC (HAI.CA) Stock Fundamental Analysis

Canada - Toronto Stock Exchange - TSX:HAI - CA40531F1009 - Common Stock

5.29 CAD
+0.14 (+2.72%)
Last: 12/5/2025, 7:00:00 PM
Fundamental Rating

4

Taking everything into account, HAI scores 4 out of 10 in our fundamental rating. HAI was compared to 13 industry peers in the Communications Equipment industry. While HAI seems to be doing ok healthwise, there are quite some concerns on its profitability. HAI is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

HAI had negative earnings in the past year.
HAI had a positive operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: HAI reported negative net income in multiple years.
Of the past 5 years HAI 4 years had a positive operating cash flow.
HAI.CA Yearly Net Income VS EBIT VS OCF VS FCFHAI.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2017 2018 2019 2020 2021 2022 2023 2024 0 5M -5M 10M 15M

1.2 Ratios

HAI's Return On Assets of -0.89% is fine compared to the rest of the industry. HAI outperforms 76.92% of its industry peers.
HAI's Return On Equity of -1.34% is amongst the best of the industry. HAI outperforms 84.62% of its industry peers.
Industry RankSector Rank
ROA -0.89%
ROE -1.34%
ROIC N/A
ROA(3y)-0.57%
ROA(5y)0.07%
ROE(3y)-1.12%
ROE(5y)1.21%
ROIC(3y)N/A
ROIC(5y)N/A
HAI.CA Yearly ROA, ROE, ROICHAI.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10 15

1.3 Margins

HAI's Profit Margin has declined in the last couple of years.
HAI's Operating Margin has declined in the last couple of years.
The Gross Margin of HAI (72.48%) is better than 100.00% of its industry peers.
HAI's Gross Margin has been stable in the last couple of years.
The Profit Margin and Operating Margin are not available for HAI so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 72.48%
OM growth 3YN/A
OM growth 5Y-9.63%
PM growth 3YN/A
PM growth 5Y-6.09%
GM growth 3Y-0.8%
GM growth 5Y-0.55%
HAI.CA Yearly Profit, Operating, Gross MarginsHAI.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60

5

2. Health

2.1 Basic Checks

HAI does not have a ROIC to compare to the WACC, probably because it is not profitable.
HAI has less shares outstanding than it did 1 year ago.
Compared to 5 years ago, HAI has more shares outstanding
Compared to 1 year ago, HAI has an improved debt to assets ratio.
HAI.CA Yearly Shares OutstandingHAI.CA Yearly Shares OutstandingYearly Shares Outstanding 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M 25M
HAI.CA Yearly Total Debt VS Total AssetsHAI.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M

2.2 Solvency

HAI has an Altman-Z score of 2.83. This is not the best score and indicates that HAI is in the grey zone with still only limited risk for bankruptcy at the moment.
HAI has a Altman-Z score of 2.83. This is in the better half of the industry: HAI outperforms 61.54% of its industry peers.
The Debt to FCF ratio of HAI is 8.17, which is on the high side as it means it would take HAI, 8.17 years of fcf income to pay off all of its debts.
HAI's Debt to FCF ratio of 8.17 is fine compared to the rest of the industry. HAI outperforms 69.23% of its industry peers.
HAI has a Debt/Equity ratio of 0.13. This is a healthy value indicating a solid balance between debt and equity.
Looking at the Debt to Equity ratio, with a value of 0.13, HAI is in line with its industry, outperforming 53.85% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.13
Debt/FCF 8.17
Altman-Z 2.83
ROIC/WACCN/A
WACC8.08%
HAI.CA Yearly LT Debt VS Equity VS FCFHAI.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M 60M 80M

2.3 Liquidity

A Current Ratio of 1.59 indicates that HAI should not have too much problems paying its short term obligations.
HAI has a better Current ratio (1.59) than 69.23% of its industry peers.
A Quick Ratio of 1.20 indicates that HAI should not have too much problems paying its short term obligations.
HAI has a better Quick ratio (1.20) than 84.62% of its industry peers.
Industry RankSector Rank
Current Ratio 1.59
Quick Ratio 1.2
HAI.CA Yearly Current Assets VS Current LiabilitesHAI.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M

4

3. Growth

3.1 Past

HAI shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -125.00%.
HAI shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 2.25% yearly.
The Revenue has decreased by -5.56% in the past year.
The Revenue has been growing by 11.82% on average over the past years. This is quite good.
EPS 1Y (TTM)-125%
EPS 3Y-16.75%
EPS 5Y2.25%
EPS Q2Q%0%
Revenue 1Y (TTM)-5.56%
Revenue growth 3Y11.84%
Revenue growth 5Y11.82%
Sales Q2Q%14.26%

3.2 Future

Based on estimates for the next years, HAI will show a quite strong growth in Earnings Per Share. The EPS will grow by 9.50% on average per year.
Based on estimates for the next years, HAI will show a small growth in Revenue. The Revenue will grow by 6.27% on average per year.
EPS Next Y-148.82%
EPS Next 2Y16.77%
EPS Next 3Y9.5%
EPS Next 5YN/A
Revenue Next Year-1.32%
Revenue Next 2Y5.26%
Revenue Next 3Y6.27%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
HAI.CA Yearly Revenue VS EstimatesHAI.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 50M 100M 150M
HAI.CA Yearly EPS VS EstimatesHAI.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2021 2022 2023 2024 2025 2026 2027 0 0.1 -0.1 0.2 -0.2 0.3

3

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for HAI. In the last year negative earnings were reported.
The Price/Forward Earnings ratio is 25.86, which means the current valuation is very expensive for HAI.
Based on the Price/Forward Earnings ratio, HAI is valued cheaply inside the industry as 84.62% of the companies are valued more expensively.
HAI is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 36.10, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE N/A
Fwd PE 25.86
HAI.CA Price Earnings VS Forward Price EarningsHAI.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 1K 2K 3K 4K 5K

4.2 Price Multiples

HAI's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. HAI is cheaper than 61.54% of the companies in the same industry.
HAI's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. HAI is cheaper than 69.23% of the companies in the same industry.
Industry RankSector Rank
P/FCF 77.5
EV/EBITDA 25.18
HAI.CA Per share dataHAI.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 2 3 4

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y16.77%
EPS Next 3Y9.5%

0

5. Dividend

5.1 Amount

HAI does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

HAIVISION SYSTEMS INC

TSX:HAI (12/5/2025, 7:00:00 PM)

5.29

+0.14 (+2.72%)

Chartmill FA Rating
GICS IndustryGroupTechnology Hardware & Equipment
GICS IndustryCommunications Equipment
Earnings (Last)09-10 2025-09-10/amc
Earnings (Next)01-13 2026-01-13/amc
Inst Owners4.49%
Inst Owner ChangeN/A
Ins Owners36.22%
Ins Owner ChangeN/A
Market Cap143.84M
Revenue(TTM)127.61M
Net Income(TTM)-1.24M
Analysts80
Price Target6.31 (19.28%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-248.51%
Min EPS beat(2)-496.04%
Max EPS beat(2)-0.99%
EPS beat(4)0
Avg EPS beat(4)-180.46%
Min EPS beat(4)-496.04%
Max EPS beat(4)-0.99%
EPS beat(8)1
Avg EPS beat(8)-95.98%
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)7.55%
Min Revenue beat(2)4.63%
Max Revenue beat(2)10.48%
Revenue beat(4)2
Avg Revenue beat(4)-2.22%
Min Revenue beat(4)-15.73%
Max Revenue beat(4)10.48%
Revenue beat(8)3
Avg Revenue beat(8)-3.04%
Revenue beat(12)7
Avg Revenue beat(12)1.37%
Revenue beat(16)8
Avg Revenue beat(16)-0.01%
PT rev (1m)0%
PT rev (3m)13.16%
EPS NQ rev (1m)0%
EPS NQ rev (3m)237.5%
EPS NY rev (1m)0%
EPS NY rev (3m)-141.67%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)3.74%
Revenue NY rev (1m)0%
Revenue NY rev (3m)2%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 25.86
P/S 1.13
P/FCF 77.5
P/OCF 36.43
P/B 1.56
P/tB 3.86
EV/EBITDA 25.18
EPS(TTM)-0.04
EYN/A
EPS(NY)0.2
Fwd EY3.87%
FCF(TTM)0.07
FCFY1.29%
OCF(TTM)0.15
OCFY2.74%
SpS4.69
BVpS3.39
TBVpS1.37
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -0.89%
ROE -1.34%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 72.48%
FCFM 1.45%
ROA(3y)-0.57%
ROA(5y)0.07%
ROE(3y)-1.12%
ROE(5y)1.21%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5Y-9.63%
PM growth 3YN/A
PM growth 5Y-6.09%
GM growth 3Y-0.8%
GM growth 5Y-0.55%
F-Score4
Asset Turnover0.92
Health
Industry RankSector Rank
Debt/Equity 0.13
Debt/FCF 8.17
Debt/EBITDA 2.22
Cap/Depr 23.65%
Cap/Sales 1.64%
Interest Coverage N/A
Cash Conversion 70.94%
Profit Quality N/A
Current Ratio 1.59
Quick Ratio 1.2
Altman-Z 2.83
F-Score4
WACC8.08%
ROIC/WACCN/A
Cap/Depr(3y)15.44%
Cap/Depr(5y)18.5%
Cap/Sales(3y)1.1%
Cap/Sales(5y)0.9%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-125%
EPS 3Y-16.75%
EPS 5Y2.25%
EPS Q2Q%0%
EPS Next Y-148.82%
EPS Next 2Y16.77%
EPS Next 3Y9.5%
EPS Next 5YN/A
Revenue 1Y (TTM)-5.56%
Revenue growth 3Y11.84%
Revenue growth 5Y11.82%
Sales Q2Q%14.26%
Revenue Next Year-1.32%
Revenue Next 2Y5.26%
Revenue Next 3Y6.27%
Revenue Next 5YN/A
EBIT growth 1Y-136.87%
EBIT growth 3YN/A
EBIT growth 5Y1.06%
EBIT Next Year-90.27%
EBIT Next 3Y-37.47%
EBIT Next 5YN/A
FCF growth 1Y-86.13%
FCF growth 3Y129.93%
FCF growth 5Y25.45%
OCF growth 1Y-73.58%
OCF growth 3Y106.42%
OCF growth 5Y25.22%

HAIVISION SYSTEMS INC / HAI.CA FAQ

What is the fundamental rating for HAI stock?

ChartMill assigns a fundamental rating of 4 / 10 to HAI.CA.


Can you provide the valuation status for HAIVISION SYSTEMS INC?

ChartMill assigns a valuation rating of 3 / 10 to HAIVISION SYSTEMS INC (HAI.CA). This can be considered as Overvalued.


Can you provide the profitability details for HAIVISION SYSTEMS INC?

HAIVISION SYSTEMS INC (HAI.CA) has a profitability rating of 3 / 10.


Can you provide the financial health for HAI stock?

The financial health rating of HAIVISION SYSTEMS INC (HAI.CA) is 5 / 10.