Logo image of HABA.DE

HAMBORNER REIT AG (HABA.DE) Stock Fundamental Analysis

FRA:HABA - Deutsche Boerse Ag - DE000A3H2333 - REIT - Currency: EUR

5.88  +0.09 (+1.55%)

Fundamental Rating

3

HABA gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 41 industry peers in the Diversified REITs industry. HABA may be in some trouble as it scores bad on both profitability and health. HABA is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

HABA had positive earnings in the past year.
In the past year HABA had a positive cash flow from operations.
In multiple years HABA reported negative net income over the last 5 years.
Each year in the past 5 years HABA had a positive operating cash flow.
HABA.DE Yearly Net Income VS EBIT VS OCF VS FCFHABA.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 0 50M -50M -100M -150M

1.2 Ratios

HABA has a Return On Assets (0.73%) which is in line with its industry peers.
HABA has a Return On Equity (2.01%) which is comparable to the rest of the industry.
With a Return On Invested Capital value of 1.37%, HABA is not doing good in the industry: 83.72% of the companies in the same industry are doing better.
The Average Return On Invested Capital over the past 3 years for HABA is in line with the industry average of 4.05%.
Industry RankSector Rank
ROA 0.73%
ROE 2.01%
ROIC 1.37%
ROA(3y)1.73%
ROA(5y)1.18%
ROE(3y)4.52%
ROE(5y)3.02%
ROIC(3y)4.06%
ROIC(5y)4.15%
HABA.DE Yearly ROA, ROE, ROICHABA.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 0 2 4 6 8 10

1.3 Margins

HABA's Profit Margin of 7.74% is in line compared to the rest of the industry. HABA outperforms 44.19% of its industry peers.
HABA's Operating Margin of 19.33% is on the low side compared to the rest of the industry. HABA is outperformed by 79.07% of its industry peers.
HABA's Operating Margin has declined in the last couple of years.
The Gross Margin of HABA (87.24%) is better than 72.09% of its industry peers.
In the last couple of years the Gross Margin of HABA has remained more or less at the same level.
Industry RankSector Rank
OM 19.33%
PM (TTM) 7.74%
GM 87.24%
OM growth 3Y-2.69%
OM growth 5Y-1.79%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.61%
GM growth 5Y-1.23%
HABA.DE Yearly Profit, Operating, Gross MarginsHABA.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 0 20 40 60 80

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), HABA is creating some value.
HABA has about the same amout of shares outstanding than it did 1 year ago.
Compared to 5 years ago, HABA has more shares outstanding
The debt/assets ratio for HABA has been reduced compared to a year ago.
HABA.DE Yearly Shares OutstandingHABA.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M 80M
HABA.DE Yearly Total Debt VS Total AssetsHABA.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M 1B

2.2 Solvency

Based on the Altman-Z score of 0.55, we must say that HABA is in the distress zone and has some risk of bankruptcy.
The Altman-Z score of HABA (0.55) is worse than 81.40% of its industry peers.
HABA has a debt to FCF ratio of 11.85. This is a negative value and a sign of low solvency as HABA would need 11.85 years to pay back of all of its debts.
HABA's Debt to FCF ratio of 11.85 is in line compared to the rest of the industry. HABA outperforms 58.14% of its industry peers.
HABA has a Debt/Equity ratio of 1.53. This is a high value indicating a heavy dependency on external financing.
HABA has a Debt to Equity ratio of 1.53. This is amonst the worse of the industry: HABA underperforms 88.37% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.53
Debt/FCF 11.85
Altman-Z 0.55
ROIC/WACC0.38
WACC3.61%
HABA.DE Yearly LT Debt VS Equity VS FCFHABA.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 0 200M 400M 600M

2.3 Liquidity

A Current Ratio of 0.60 indicates that HABA may have some problems paying its short term obligations.
HABA has a Current ratio of 0.60. This is comparable to the rest of the industry: HABA outperforms 58.14% of its industry peers.
A Quick Ratio of 0.60 indicates that HABA may have some problems paying its short term obligations.
With a decent Quick ratio value of 0.60, HABA is doing good in the industry, outperforming 60.47% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.6
Quick Ratio 0.6
HABA.DE Yearly Current Assets VS Current LiabilitesHABA.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M

4

3. Growth

3.1 Past

HABA shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 19.97%, which is quite good.
HABA shows a small growth in Revenue. In the last year, the Revenue has grown by 2.04%.
The Revenue has been growing slightly by 1.54% on average over the past years.
EPS 1Y (TTM)19.97%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-16.67%
Revenue 1Y (TTM)2.04%
Revenue growth 3Y0.72%
Revenue growth 5Y1.54%
Sales Q2Q%-1.9%

3.2 Future

HABA is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 6.45% yearly.
HABA is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 3.24% yearly.
EPS Next Y7.14%
EPS Next 2Y9.11%
EPS Next 3Y5.27%
EPS Next 5Y6.45%
Revenue Next Year3.16%
Revenue Next 2Y1.89%
Revenue Next 3Y3.16%
Revenue Next 5Y3.24%

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
HABA.DE Yearly Revenue VS EstimatesHABA.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 20M 40M 60M 80M 100M
HABA.DE Yearly EPS VS EstimatesHABA.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0.2 0.4 0.6

2

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 65.33, which means the current valuation is very expensive for HABA.
The rest of the industry has a similar Price/Earnings ratio as HABA.
Compared to an average S&P500 Price/Earnings ratio of 29.35, HABA is valued quite expensively.
HABA is valuated quite expensively with a Price/Forward Earnings ratio of 34.59.
Compared to the rest of the industry, the Price/Forward Earnings ratio of HABA indicates a slightly more expensive valuation: HABA is more expensive than 74.42% of the companies listed in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 22.10. HABA is valued rather expensively when compared to this.
Industry RankSector Rank
PE 65.33
Fwd PE 34.59
HABA.DE Price Earnings VS Forward Price EarningsHABA.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

HABA's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. HABA is cheaper than 62.79% of the companies in the same industry.
HABA's Price/Free Cash Flow ratio is rather cheap when compared to the industry. HABA is cheaper than 83.72% of the companies in the same industry.
Industry RankSector Rank
P/FCF 8.26
EV/EBITDA 16.87
HABA.DE Per share dataHABA.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 1 2 3 4

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
PEG (NY)9.15
PEG (5Y)N/A
EPS Next 2Y9.11%
EPS Next 3Y5.27%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 8.29%, HABA is a good candidate for dividend investing.
HABA's Dividend Yield is rather good when compared to the industry average which is at 8.71. HABA pays more dividend than 86.05% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.33, HABA pays a better dividend.
Industry RankSector Rank
Dividend Yield 8.29%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years1
Div Non Decr Years1
HABA.DE Yearly Dividends per shareHABA.DE Yearly Dividends per shareYearly Dividends per share 2021 2022 2023 2024 0.1 0.2 0.3 0.4

5.3 Sustainability

476.68% of the earnings are spent on dividend by HABA. This is not a sustainable payout ratio.
DP476.68%
EPS Next 2Y9.11%
EPS Next 3Y5.27%
HABA.DE Yearly Income VS Free CF VS DividendHABA.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 0 50M -50M -100M -150M
HABA.DE Dividend Payout.HABA.DE Dividend Payout, showing the Payout Ratio.HABA.DE Dividend Payout.PayoutRetained Earnings

HAMBORNER REIT AG

FRA:HABA (3/7/2025, 7:00:00 PM)

5.88

+0.09 (+1.55%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)02-25 2025-02-25/amc
Earnings (Next)05-08 2025-05-08
Inst Owners18.36%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap478.28M
Analysts84
Price Target8.08 (37.41%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 8.29%
Yearly Dividend0.47
Dividend Growth(5Y)N/A
DP476.68%
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-2.94%
PT rev (3m)-2.22%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)20%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-2.82%
Valuation
Industry RankSector Rank
PE 65.33
Fwd PE 34.59
P/S 4.52
P/FCF 8.26
P/OCF 7.73
P/B 1.18
P/tB 1.18
EV/EBITDA 16.87
EPS(TTM)0.09
EY1.53%
EPS(NY)0.17
Fwd EY2.89%
FCF(TTM)0.71
FCFY12.11%
OCF(TTM)0.76
OCFY12.94%
SpS1.3
BVpS5
TBVpS5
PEG (NY)9.15
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.73%
ROE 2.01%
ROCE 1.94%
ROIC 1.37%
ROICexc 1.42%
ROICexgc 1.42%
OM 19.33%
PM (TTM) 7.74%
GM 87.24%
FCFM 54.73%
ROA(3y)1.73%
ROA(5y)1.18%
ROE(3y)4.52%
ROE(5y)3.02%
ROIC(3y)4.06%
ROIC(5y)4.15%
ROICexc(3y)4.39%
ROICexc(5y)4.37%
ROICexgc(3y)4.39%
ROICexgc(5y)4.38%
ROCE(3y)5.77%
ROCE(5y)5.89%
ROICexcg growth 3Y0.06%
ROICexcg growth 5Y1.69%
ROICexc growth 3Y0.07%
ROICexc growth 5Y1.7%
OM growth 3Y-2.69%
OM growth 5Y-1.79%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.61%
GM growth 5Y-1.23%
F-Score6
Asset Turnover0.09
Health
Industry RankSector Rank
Debt/Equity 1.53
Debt/FCF 11.85
Debt/EBITDA 9.32
Cap/Depr 8.63%
Cap/Sales 3.78%
Interest Coverage 1.34
Cash Conversion 92.7%
Profit Quality 707.01%
Current Ratio 0.6
Quick Ratio 0.6
Altman-Z 0.55
F-Score6
WACC3.61%
ROIC/WACC0.38
Cap/Depr(3y)130.38%
Cap/Depr(5y)130.89%
Cap/Sales(3y)50.8%
Cap/Sales(5y)57.29%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)19.97%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-16.67%
EPS Next Y7.14%
EPS Next 2Y9.11%
EPS Next 3Y5.27%
EPS Next 5Y6.45%
Revenue 1Y (TTM)2.04%
Revenue growth 3Y0.72%
Revenue growth 5Y1.54%
Sales Q2Q%-1.9%
Revenue Next Year3.16%
Revenue Next 2Y1.89%
Revenue Next 3Y3.16%
Revenue Next 5Y3.24%
EBIT growth 1Y12.88%
EBIT growth 3Y-1.99%
EBIT growth 5Y-0.28%
EBIT Next Year208.37%
EBIT Next 3Y47.8%
EBIT Next 5Y25.91%
FCF growth 1Y428.46%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y2.5%
OCF growth 3Y-0.35%
OCF growth 5Y0.46%