Logo image of GXI.DE

GERRESHEIMER AG (GXI.DE) Stock Fundamental Analysis

FRA:GXI - Deutsche Boerse Ag - DE000A0LD6E6 - Common Stock - Currency: EUR

80.15  +0.05 (+0.06%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to GXI. GXI was compared to 15 industry peers in the Life Sciences Tools & Services industry. There are concerns on the financial health of GXI while its profitability can be described as average. GXI is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year GXI was profitable.
GXI had a positive operating cash flow in the past year.
Each year in the past 5 years GXI has been profitable.
GXI had a positive operating cash flow in each of the past 5 years.
GXI.DE Yearly Net Income VS EBIT VS OCF VS FCFGXI.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M

1.2 Ratios

GXI has a Return On Assets (2.88%) which is comparable to the rest of the industry.
GXI has a better Return On Equity (7.26%) than 70.59% of its industry peers.
With a Return On Invested Capital value of 5.18%, GXI perfoms like the industry average, outperforming 41.18% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for GXI is in line with the industry average of 6.82%.
Industry RankSector Rank
ROA 2.88%
ROE 7.26%
ROIC 5.18%
ROA(3y)3.04%
ROA(5y)3.09%
ROE(3y)7.67%
ROE(5y)8.3%
ROIC(3y)6.14%
ROIC(5y)6.08%
GXI.DE Yearly ROA, ROE, ROICGXI.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

GXI has a Profit Margin of 5.39%. This is comparable to the rest of the industry: GXI outperforms 58.82% of its industry peers.
GXI's Profit Margin has been stable in the last couple of years.
GXI has a worse Operating Margin (9.70%) than 76.47% of its industry peers.
In the last couple of years the Operating Margin of GXI has grown nicely.
GXI's Gross Margin of 29.85% is on the low side compared to the rest of the industry. GXI is outperformed by 70.59% of its industry peers.
GXI's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 9.7%
PM (TTM) 5.39%
GM 29.85%
OM growth 3Y-0.21%
OM growth 5Y2.69%
PM growth 3Y-1.23%
PM growth 5Y-1.47%
GM growth 3Y0.37%
GM growth 5Y1.38%
GXI.DE Yearly Profit, Operating, Gross MarginsGXI.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so GXI is destroying value.
GXI has about the same amout of shares outstanding than it did 1 year ago.
The number of shares outstanding for GXI has been increased compared to 5 years ago.
The debt/assets ratio for GXI is higher compared to a year ago.
GXI.DE Yearly Shares OutstandingGXI.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M
GXI.DE Yearly Total Debt VS Total AssetsGXI.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.2 Solvency

Based on the Altman-Z score of 1.70, we must say that GXI is in the distress zone and has some risk of bankruptcy.
The Altman-Z score of GXI (1.70) is worse than 82.35% of its industry peers.
GXI has a Debt/Equity ratio of 0.61. This is a neutral value indicating GXI is somewhat dependend on debt financing.
With a Debt to Equity ratio value of 0.61, GXI perfoms like the industry average, outperforming 41.18% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.61
Debt/FCF N/A
Altman-Z 1.7
ROIC/WACC0.74
WACC7.02%
GXI.DE Yearly LT Debt VS Equity VS FCFGXI.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B

2.3 Liquidity

A Current Ratio of 1.01 indicates that GXI should not have too much problems paying its short term obligations.
With a Current ratio value of 1.01, GXI is not doing good in the industry: 88.24% of the companies in the same industry are doing better.
GXI has a Quick Ratio of 1.01. This is a bad value and indicates that GXI is not financially healthy enough and could expect problems in meeting its short term obligations.
GXI's Quick ratio of 0.65 is on the low side compared to the rest of the industry. GXI is outperformed by 88.24% of its industry peers.
Industry RankSector Rank
Current Ratio 1.01
Quick Ratio 0.65
GXI.DE Yearly Current Assets VS Current LiabilitesGXI.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

5

3. Growth

3.1 Past

The earnings per share for GXI have decreased by -7.90% in the last year.
The Earnings Per Share has been growing slightly by 4.31% on average over the past years.
Looking at the last year, GXI shows a small growth in Revenue. The Revenue has grown by 2.28% in the last year.
GXI shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 7.90% yearly.
EPS 1Y (TTM)-7.9%
EPS 3Y5.98%
EPS 5Y4.31%
EPS Q2Q%-11%
Revenue 1Y (TTM)2.28%
Revenue growth 3Y10.77%
Revenue growth 5Y7.9%
Sales Q2Q%4.35%

3.2 Future

The Earnings Per Share is expected to grow by 19.54% on average over the next years. This is quite good.
Based on estimates for the next years, GXI will show a quite strong growth in Revenue. The Revenue will grow by 9.64% on average per year.
EPS Next Y20.03%
EPS Next 2Y21.05%
EPS Next 3Y21.63%
EPS Next 5Y19.54%
Revenue Next Year21.07%
Revenue Next 2Y14.49%
Revenue Next 3Y12.94%
Revenue Next 5Y9.64%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
GXI.DE Yearly Revenue VS EstimatesGXI.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1B 2B 3B
GXI.DE Yearly EPS VS EstimatesGXI.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6 8

4

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 25.20, GXI can be considered very expensive at the moment.
76.47% of the companies in the same industry are more expensive than GXI, based on the Price/Earnings ratio.
GXI's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 29.35.
The Price/Forward Earnings ratio is 14.48, which indicates a correct valuation of GXI.
GXI's Price/Forward Earnings ratio is rather cheap when compared to the industry. GXI is cheaper than 94.12% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.10, GXI is valued a bit cheaper.
Industry RankSector Rank
PE 25.2
Fwd PE 14.48
GXI.DE Price Earnings VS Forward Price EarningsGXI.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, GXI is valued cheaper than 82.35% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 9.84
GXI.DE Per share dataGXI.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
GXI's earnings are expected to grow with 21.63% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.26
PEG (5Y)5.85
EPS Next 2Y21.05%
EPS Next 3Y21.63%

5

5. Dividend

5.1 Amount

GXI has a Yearly Dividend Yield of 1.56%. Purely for dividend investing, there may be better candidates out there.
GXI's Dividend Yield is rather good when compared to the industry average which is at 0.79. GXI pays more dividend than 94.12% of the companies in the same industry.
GXI's Dividend Yield is slightly below the S&P500 average, which is at 2.33.
Industry RankSector Rank
Dividend Yield 1.56%

5.2 History

The dividend of GXI has a limited annual growth rate of 0.94%.
Dividend Growth(5Y)0.94%
Div Incr Years0
Div Non Decr Years5
GXI.DE Yearly Dividends per shareGXI.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

GXI pays out 41.41% of its income as dividend. This is a bit on the high side, but may be sustainable.
The dividend of GXI is growing, but earnings are growing more, so the dividend growth is sustainable.
DP41.41%
EPS Next 2Y21.05%
EPS Next 3Y21.63%
GXI.DE Yearly Income VS Free CF VS DividendGXI.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M 100M -100M
GXI.DE Dividend Payout.GXI.DE Dividend Payout, showing the Payout Ratio.GXI.DE Dividend Payout.PayoutRetained Earnings

GERRESHEIMER AG

FRA:GXI (3/7/2025, 7:00:00 PM)

80.15

+0.05 (+0.06%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryLife Sciences Tools & Services
Earnings (Last)02-26 2025-02-26/amc
Earnings (Next)04-08 2025-04-08
Inst Owners96.73%
Inst Owner ChangeN/A
Ins Owners4.92%
Ins Owner ChangeN/A
Market Cap2.77B
Analysts84.17
Price Target103.85 (29.57%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.56%
Yearly Dividend1.32
Dividend Growth(5Y)0.94%
DP41.41%
Div Incr Years0
Div Non Decr Years5
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-1.23%
Min Revenue beat(2)-1.25%
Max Revenue beat(2)-1.21%
Revenue beat(4)1
Avg Revenue beat(4)-0.77%
Min Revenue beat(4)-1.25%
Max Revenue beat(4)0.22%
Revenue beat(8)3
Avg Revenue beat(8)-0.74%
Revenue beat(12)6
Avg Revenue beat(12)0.08%
Revenue beat(16)6
Avg Revenue beat(16)-0.11%
PT rev (1m)-5.94%
PT rev (3m)-8.6%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0.23%
EPS NY rev (3m)-4.6%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)3.91%
Revenue NY rev (3m)5.8%
Valuation
Industry RankSector Rank
PE 25.2
Fwd PE 14.48
P/S 1.36
P/FCF N/A
P/OCF 11.52
P/B 1.83
P/tB 10.24
EV/EBITDA 9.84
EPS(TTM)3.18
EY3.97%
EPS(NY)5.54
Fwd EY6.91%
FCF(TTM)-3.75
FCFYN/A
OCF(TTM)6.96
OCFY8.68%
SpS58.94
BVpS43.76
TBVpS7.83
PEG (NY)1.26
PEG (5Y)5.85
Profitability
Industry RankSector Rank
ROA 2.88%
ROE 7.26%
ROCE 6.99%
ROIC 5.18%
ROICexc 5.62%
ROICexgc 10.73%
OM 9.7%
PM (TTM) 5.39%
GM 29.85%
FCFM N/A
ROA(3y)3.04%
ROA(5y)3.09%
ROE(3y)7.67%
ROE(5y)8.3%
ROIC(3y)6.14%
ROIC(5y)6.08%
ROICexc(3y)6.5%
ROICexc(5y)6.42%
ROICexgc(3y)14.47%
ROICexgc(5y)16.32%
ROCE(3y)8.29%
ROCE(5y)8.2%
ROICexcg growth 3Y-17.1%
ROICexcg growth 5Y-18.13%
ROICexc growth 3Y-1.3%
ROICexc growth 5Y1.06%
OM growth 3Y-0.21%
OM growth 5Y2.69%
PM growth 3Y-1.23%
PM growth 5Y-1.47%
GM growth 3Y0.37%
GM growth 5Y1.38%
F-Score4
Asset Turnover0.53
Health
Industry RankSector Rank
Debt/Equity 0.61
Debt/FCF N/A
Debt/EBITDA 2.31
Cap/Depr 186.29%
Cap/Sales 18.17%
Interest Coverage 3.27
Cash Conversion 60.69%
Profit Quality N/A
Current Ratio 1.01
Quick Ratio 0.65
Altman-Z 1.7
F-Score4
WACC7.02%
ROIC/WACC0.74
Cap/Depr(3y)167.14%
Cap/Depr(5y)152.09%
Cap/Sales(3y)15.92%
Cap/Sales(5y)14.71%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-7.9%
EPS 3Y5.98%
EPS 5Y4.31%
EPS Q2Q%-11%
EPS Next Y20.03%
EPS Next 2Y21.05%
EPS Next 3Y21.63%
EPS Next 5Y19.54%
Revenue 1Y (TTM)2.28%
Revenue growth 3Y10.77%
Revenue growth 5Y7.9%
Sales Q2Q%4.35%
Revenue Next Year21.07%
Revenue Next 2Y14.49%
Revenue Next 3Y12.94%
Revenue Next 5Y9.64%
EBIT growth 1Y-7.43%
EBIT growth 3Y10.54%
EBIT growth 5Y10.8%
EBIT Next Year126.42%
EBIT Next 3Y41.97%
EBIT Next 5Y32.68%
FCF growth 1Y-284.31%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-18.35%
OCF growth 3Y4.26%
OCF growth 5Y4.49%