Logo image of GXI.DE

GERRESHEIMER AG (GXI.DE) Stock Fundamental Analysis

FRA:GXI - Deutsche Boerse Ag - DE000A0LD6E6 - Common Stock - Currency: EUR

48.68  -0.16 (-0.33%)

Fundamental Rating

3

Taking everything into account, GXI scores 3 out of 10 in our fundamental rating. GXI was compared to 16 industry peers in the Life Sciences Tools & Services industry. GXI has a medium profitability rating, but doesn't score so well on its financial health evaluation. GXI has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

GXI had positive earnings in the past year.
In the past year GXI had a positive cash flow from operations.
In the past 5 years GXI has always been profitable.
GXI had a positive operating cash flow in each of the past 5 years.
GXI.DE Yearly Net Income VS EBIT VS OCF VS FCFGXI.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M

1.2 Ratios

Looking at the Return On Assets, with a value of 1.63%, GXI is doing worse than 62.50% of the companies in the same industry.
GXI has a Return On Equity (5.20%) which is in line with its industry peers.
GXI's Return On Invested Capital of 4.57% is in line compared to the rest of the industry. GXI outperforms 43.75% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for GXI is in line with the industry average of 6.91%.
Industry RankSector Rank
ROA 1.63%
ROE 5.2%
ROIC 4.57%
ROA(3y)3.04%
ROA(5y)3.09%
ROE(3y)7.67%
ROE(5y)8.3%
ROIC(3y)6.14%
ROIC(5y)6.08%
GXI.DE Yearly ROA, ROE, ROICGXI.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

GXI's Profit Margin of 3.77% is on the low side compared to the rest of the industry. GXI is outperformed by 62.50% of its industry peers.
In the last couple of years the Profit Margin of GXI has remained more or less at the same level.
With a Operating Margin value of 8.65%, GXI is not doing good in the industry: 75.00% of the companies in the same industry are doing better.
GXI's Operating Margin has improved in the last couple of years.
The Gross Margin of GXI (28.95%) is worse than 75.00% of its industry peers.
GXI's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 8.65%
PM (TTM) 3.77%
GM 28.95%
OM growth 3Y-0.21%
OM growth 5Y2.69%
PM growth 3Y-1.23%
PM growth 5Y-1.47%
GM growth 3Y0.37%
GM growth 5Y1.38%
GXI.DE Yearly Profit, Operating, Gross MarginsGXI.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), GXI is destroying value.
GXI has about the same amout of shares outstanding than it did 1 year ago.
GXI has more shares outstanding than it did 5 years ago.
GXI has a worse debt/assets ratio than last year.
GXI.DE Yearly Shares OutstandingGXI.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M
GXI.DE Yearly Total Debt VS Total AssetsGXI.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.2 Solvency

Based on the Altman-Z score of 0.88, we must say that GXI is in the distress zone and has some risk of bankruptcy.
With a Altman-Z score value of 0.88, GXI is not doing good in the industry: 87.50% of the companies in the same industry are doing better.
GXI has a Debt/Equity ratio of 0.60. This is a neutral value indicating GXI is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.60, GXI is in line with its industry, outperforming 43.75% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.6
Debt/FCF N/A
Altman-Z 0.88
ROIC/WACC0.59
WACC7.69%
GXI.DE Yearly LT Debt VS Equity VS FCFGXI.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B

2.3 Liquidity

GXI has a Current Ratio of 0.61. This is a bad value and indicates that GXI is not financially healthy enough and could expect problems in meeting its short term obligations.
GXI has a worse Current ratio (0.61) than 93.75% of its industry peers.
GXI has a Quick Ratio of 0.61. This is a bad value and indicates that GXI is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 0.34, GXI is doing worse than 93.75% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.61
Quick Ratio 0.34
GXI.DE Yearly Current Assets VS Current LiabilitesGXI.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

4

3. Growth

3.1 Past

GXI shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -0.88%.
The Earnings Per Share has been decreasing by -8.23% on average over the past years.
The Revenue has been growing slightly by 4.55% in the past year.
GXI shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 7.90% yearly.
EPS 1Y (TTM)-0.88%
EPS 3Y4.26%
EPS 5Y-8.23%
EPS Q2Q%-29.23%
Revenue 1Y (TTM)4.55%
Revenue growth 3Y10.77%
Revenue growth 5Y7.9%
Sales Q2Q%11.57%

3.2 Future

The Earnings Per Share is expected to grow by 10.54% on average over the next years. This is quite good.
Based on estimates for the next years, GXI will show a quite strong growth in Revenue. The Revenue will grow by 8.77% on average per year.
EPS Next Y12.58%
EPS Next 2Y14.26%
EPS Next 3Y15.62%
EPS Next 5Y10.54%
Revenue Next Year21.4%
Revenue Next 2Y14.56%
Revenue Next 3Y12.32%
Revenue Next 5Y8.77%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
GXI.DE Yearly Revenue VS EstimatesGXI.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 1B 2B 3B
GXI.DE Yearly EPS VS EstimatesGXI.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6 8

6

4. Valuation

4.1 Price/Earnings Ratio

GXI is valuated reasonably with a Price/Earnings ratio of 10.84.
100.00% of the companies in the same industry are more expensive than GXI, based on the Price/Earnings ratio.
The average S&P500 Price/Earnings ratio is at 27.45. GXI is valued rather cheaply when compared to this.
A Price/Forward Earnings ratio of 7.97 indicates a rather cheap valuation of GXI.
Based on the Price/Forward Earnings ratio, GXI is valued cheaply inside the industry as 100.00% of the companies are valued more expensively.
Compared to an average S&P500 Price/Forward Earnings ratio of 21.90, GXI is valued rather cheaply.
Industry RankSector Rank
PE 10.84
Fwd PE 7.97
GXI.DE Price Earnings VS Forward Price EarningsGXI.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

81.25% of the companies in the same industry are more expensive than GXI, based on the Enterprise Value to EBITDA ratio.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 9.09
GXI.DE Per share dataGXI.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
GXI's earnings are expected to grow with 15.62% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.86
PEG (5Y)N/A
EPS Next 2Y14.26%
EPS Next 3Y15.62%

3

5. Dividend

5.1 Amount

GXI has a yearly dividend return of 0.08%, which is pretty low.
Compared to an average industry Dividend Yield of 0.72, GXI's dividend is way lower than its industry peers. On top of this 81.25% of the companies listed in the same industry pay a better dividend than GXI!
With a Dividend Yield of 0.08, GXI pays less dividend than the S&P500 average, which is at 2.38.
Industry RankSector Rank
Dividend Yield 0.08%

5.2 History

The dividend of GXI has a limited annual growth rate of 0.94%.
Dividend Growth(5Y)0.94%
Div Incr Years0
Div Non Decr Years6
GXI.DE Yearly Dividends per shareGXI.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

GXI pays out 56.16% of its income as dividend. This is a bit on the high side, but may be sustainable.
GXI's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP56.16%
EPS Next 2Y14.26%
EPS Next 3Y15.62%
GXI.DE Yearly Income VS Free CF VS DividendGXI.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M 100M -100M
GXI.DE Dividend Payout.GXI.DE Dividend Payout, showing the Payout Ratio.GXI.DE Dividend Payout.PayoutRetained Earnings

GERRESHEIMER AG

FRA:GXI (7/4/2025, 7:00:00 PM)

48.68

-0.16 (-0.33%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryLife Sciences Tools & Services
Earnings (Last)04-11 2025-04-11/bmo
Earnings (Next)07-10 2025-07-10
Inst Owners87.13%
Inst Owner ChangeN/A
Ins Owners4.92%
Ins Owner ChangeN/A
Market Cap1.68B
Analysts73.33
Price Target75.08 (54.23%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.08%
Yearly Dividend1.32
Dividend Growth(5Y)0.94%
DP56.16%
Div Incr Years0
Div Non Decr Years6
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)18.31%
Min EPS beat(2)17.79%
Max EPS beat(2)18.84%
EPS beat(4)3
Avg EPS beat(4)10.77%
Min EPS beat(4)-2%
Max EPS beat(4)18.84%
EPS beat(8)5
Avg EPS beat(8)4.46%
EPS beat(12)8
Avg EPS beat(12)4.54%
EPS beat(16)9
Avg EPS beat(16)2.98%
Revenue beat(2)0
Avg Revenue beat(2)-1.15%
Min Revenue beat(2)-1.59%
Max Revenue beat(2)-0.72%
Revenue beat(4)0
Avg Revenue beat(4)-1.1%
Min Revenue beat(4)-1.59%
Max Revenue beat(4)-0.72%
Revenue beat(8)2
Avg Revenue beat(8)-0.89%
Revenue beat(12)5
Avg Revenue beat(12)-0.41%
Revenue beat(16)6
Avg Revenue beat(16)-0.13%
PT rev (1m)-21.58%
PT rev (3m)-26.29%
EPS NQ rev (1m)-10.75%
EPS NQ rev (3m)-24.21%
EPS NY rev (1m)0%
EPS NY rev (3m)-0.28%
Revenue NQ rev (1m)-1.1%
Revenue NQ rev (3m)-1.98%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.28%
Valuation
Industry RankSector Rank
PE 10.84
Fwd PE 7.97
P/S 0.8
P/FCF N/A
P/OCF 9.07
P/B 1.11
P/tB N/A
EV/EBITDA 9.09
EPS(TTM)4.49
EY9.22%
EPS(NY)6.11
Fwd EY12.55%
FCF(TTM)-5.44
FCFYN/A
OCF(TTM)5.36
OCFY11.02%
SpS60.5
BVpS43.79
TBVpS-7.82
PEG (NY)0.86
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.63%
ROE 5.2%
ROCE 6.16%
ROIC 4.57%
ROICexc 4.87%
ROICexgc 13.87%
OM 8.65%
PM (TTM) 3.77%
GM 28.95%
FCFM N/A
ROA(3y)3.04%
ROA(5y)3.09%
ROE(3y)7.67%
ROE(5y)8.3%
ROIC(3y)6.14%
ROIC(5y)6.08%
ROICexc(3y)6.5%
ROICexc(5y)6.42%
ROICexgc(3y)14.47%
ROICexgc(5y)16.32%
ROCE(3y)8.29%
ROCE(5y)8.2%
ROICexcg growth 3Y-17.1%
ROICexcg growth 5Y-18.13%
ROICexc growth 3Y-1.3%
ROICexc growth 5Y1.06%
OM growth 3Y-0.21%
OM growth 5Y2.69%
PM growth 3Y-1.23%
PM growth 5Y-1.47%
GM growth 3Y0.37%
GM growth 5Y1.38%
F-Score3
Asset Turnover0.43
Health
Industry RankSector Rank
Debt/Equity 0.6
Debt/FCF N/A
Debt/EBITDA 2.29
Cap/Depr 170.95%
Cap/Sales 17.86%
Interest Coverage 2.93
Cash Conversion 46.44%
Profit Quality N/A
Current Ratio 0.61
Quick Ratio 0.34
Altman-Z 0.88
F-Score3
WACC7.69%
ROIC/WACC0.59
Cap/Depr(3y)167.14%
Cap/Depr(5y)152.09%
Cap/Sales(3y)15.92%
Cap/Sales(5y)14.71%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-0.88%
EPS 3Y4.26%
EPS 5Y-8.23%
EPS Q2Q%-29.23%
EPS Next Y12.58%
EPS Next 2Y14.26%
EPS Next 3Y15.62%
EPS Next 5Y10.54%
Revenue 1Y (TTM)4.55%
Revenue growth 3Y10.77%
Revenue growth 5Y7.9%
Sales Q2Q%11.57%
Revenue Next Year21.4%
Revenue Next 2Y14.56%
Revenue Next 3Y12.32%
Revenue Next 5Y8.77%
EBIT growth 1Y-15.63%
EBIT growth 3Y10.54%
EBIT growth 5Y10.8%
EBIT Next Year139.92%
EBIT Next 3Y43.59%
EBIT Next 5Y26.2%
FCF growth 1Y-179.99%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y8.34%
OCF growth 3Y4.26%
OCF growth 5Y4.49%