Logo image of GWW

WW GRAINGER INC (GWW) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:GWW - US3848021040 - Common Stock

1034.25 USD
-34.47 (-3.23%)
Last: 1/20/2026, 8:04:00 PM
1034.25 USD
0 (0%)
After Hours: 1/20/2026, 8:04:00 PM
Fundamental Rating

6

Taking everything into account, GWW scores 6 out of 10 in our fundamental rating. GWW was compared to 50 industry peers in the Trading Companies & Distributors industry. Both the health and profitability get an excellent rating, making GWW a very profitable company, without any liquidiy or solvency issues. GWW is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

  • GWW had positive earnings in the past year.
  • In the past year GWW had a positive cash flow from operations.
  • Each year in the past 5 years GWW has been profitable.
  • Each year in the past 5 years GWW had a positive operating cash flow.
GWW Yearly Net Income VS EBIT VS OCF VS FCFGWW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

1.2 Ratios

  • With an excellent Return On Assets value of 19.55%, GWW belongs to the best of the industry, outperforming 98.00% of the companies in the same industry.
  • Looking at the Return On Equity, with a value of 48.58%, GWW belongs to the top of the industry, outperforming 94.00% of the companies in the same industry.
  • GWW has a better Return On Invested Capital (27.94%) than 98.00% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for GWW is significantly above the industry average of 9.63%.
Industry RankSector Rank
ROA 19.55%
ROE 48.58%
ROIC 27.94%
ROA(3y)21.49%
ROA(5y)18.26%
ROE(3y)59.66%
ROE(5y)54.53%
ROIC(3y)30.88%
ROIC(5y)27.39%
GWW Yearly ROA, ROE, ROICGWW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

1.3 Margins

  • GWW's Profit Margin of 9.75% is fine compared to the rest of the industry. GWW outperforms 78.00% of its industry peers.
  • GWW's Profit Margin has improved in the last couple of years.
  • GWW's Operating Margin of 14.05% is fine compared to the rest of the industry. GWW outperforms 76.00% of its industry peers.
  • GWW's Operating Margin has improved in the last couple of years.
  • With a decent Gross Margin value of 39.09%, GWW is doing good in the industry, outperforming 74.00% of the companies in the same industry.
  • In the last couple of years the Gross Margin of GWW has remained more or less at the same level.
Industry RankSector Rank
OM 14.05%
PM (TTM) 9.75%
GM 39.09%
OM growth 3Y9.16%
OM growth 5Y5.04%
PM growth 3Y11.56%
PM growth 5Y8.51%
GM growth 3Y2.79%
GM growth 5Y0.56%
GWW Yearly Profit, Operating, Gross MarginsGWW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

8

2. Health

2.1 Basic Checks

  • GWW has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
  • GWW has less shares outstanding than it did 1 year ago.
  • GWW has less shares outstanding than it did 5 years ago.
  • The debt/assets ratio for GWW is higher compared to a year ago.
GWW Yearly Shares OutstandingGWW Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
GWW Yearly Total Debt VS Total AssetsGWW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

  • An Altman-Z score of 11.30 indicates that GWW is not in any danger for bankruptcy at the moment.
  • GWW has a Altman-Z score of 11.30. This is amongst the best in the industry. GWW outperforms 98.00% of its industry peers.
  • GWW has a debt to FCF ratio of 1.92. This is a very positive value and a sign of high solvency as it would only need 1.92 years to pay back of all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 1.92, GWW belongs to the top of the industry, outperforming 82.00% of the companies in the same industry.
  • A Debt/Equity ratio of 0.66 indicates that GWW is somewhat dependend on debt financing.
  • With a Debt to Equity ratio value of 0.66, GWW perfoms like the industry average, outperforming 50.00% of the companies in the same industry.
  • Although GWW does not score too well on debt/equity it has very limited outstanding debt, which is well covered by the FCF. We will not put too much weight on the debt/equity number as it may be because of low equity, which could be a consequence of a share buyback program for instance. This needs to be investigated.
Industry RankSector Rank
Debt/Equity 0.66
Debt/FCF 1.92
Altman-Z 11.3
ROIC/WACC2.89
WACC9.68%
GWW Yearly LT Debt VS Equity VS FCFGWW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.3 Liquidity

  • A Current Ratio of 2.72 indicates that GWW has no problem at all paying its short term obligations.
  • GWW has a Current ratio of 2.72. This is in the better half of the industry: GWW outperforms 72.00% of its industry peers.
  • A Quick Ratio of 1.59 indicates that GWW should not have too much problems paying its short term obligations.
  • GWW has a Quick ratio of 1.59. This is in the better half of the industry: GWW outperforms 62.00% of its industry peers.
Industry RankSector Rank
Current Ratio 2.72
Quick Ratio 1.59
GWW Yearly Current Assets VS Current LiabilitesGWW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

4

3. Growth

3.1 Past

  • GWW shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 5.77%.
  • The Earnings Per Share has been growing by 17.64% on average over the past years. This is quite good.
  • The Revenue has been growing slightly by 4.83% in the past year.
  • GWW shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 8.37% yearly.
EPS 1Y (TTM)5.77%
EPS 3Y25.23%
EPS 5Y17.64%
EPS Q2Q%3.44%
Revenue 1Y (TTM)4.83%
Revenue growth 3Y9.65%
Revenue growth 5Y8.37%
Sales Q2Q%6.13%

3.2 Future

  • The Earnings Per Share is expected to grow by 9.39% on average over the next years. This is quite good.
  • The Revenue is expected to grow by 6.65% on average over the next years.
EPS Next Y2.39%
EPS Next 2Y6.56%
EPS Next 3Y8.03%
EPS Next 5Y9.39%
Revenue Next Year4.29%
Revenue Next 2Y4.7%
Revenue Next 3Y5.31%
Revenue Next 5Y6.65%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
GWW Yearly Revenue VS EstimatesGWW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 5B 10B 15B 20B
GWW Yearly EPS VS EstimatesGWW Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 20 40 60

3

4. Valuation

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 26.02, which means the current valuation is very expensive for GWW.
  • GWW's Price/Earnings ratio is in line with the industry average.
  • When comparing the Price/Earnings ratio of GWW to the average of the S&P500 Index (26.94), we can say GWW is valued inline with the index average.
  • A Price/Forward Earnings ratio of 23.38 indicates a rather expensive valuation of GWW.
  • GWW's Price/Forward Earnings ratio is in line with the industry average.
  • When comparing the Price/Forward Earnings ratio of GWW to the average of the S&P500 Index (23.94), we can say GWW is valued inline with the index average.
Industry RankSector Rank
PE 26.02
Fwd PE 23.38
GWW Price Earnings VS Forward Price EarningsGWW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of GWW is on the same level as its industry peers.
  • Based on the Price/Free Cash Flow ratio, GWW is valued a bit cheaper than 62.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF 39.92
EV/EBITDA 18.58
GWW Per share dataGWW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 100 200 300

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates GWW does not grow enough to justify the current Price/Earnings ratio.
  • The excellent profitability rating of GWW may justify a higher PE ratio.
PEG (NY)10.89
PEG (5Y)1.47
EPS Next 2Y6.56%
EPS Next 3Y8.03%

6

5. Dividend

5.1 Amount

  • With a yearly dividend of 0.85%, GWW is not a good candidate for dividend investing.
  • GWW's Dividend Yield is a higher than the industry average which is at 1.48.
  • With a Dividend Yield of 0.85, GWW pays less dividend than the S&P500 average, which is at 1.83.
Industry RankSector Rank
Dividend Yield 0.85%

5.2 History

  • The dividend of GWW is nicely growing with an annual growth rate of 7.57%!
  • GWW has been paying a dividend for at least 10 years, so it has a reliable track record.
  • GWW has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)7.57%
Div Incr Years34
Div Non Decr Years34
GWW Yearly Dividends per shareGWW Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2 4 6 8

5.3 Sustainability

  • 26.47% of the earnings are spent on dividend by GWW. This is a low number and sustainable payout ratio.
  • GWW's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP26.47%
EPS Next 2Y6.56%
EPS Next 3Y8.03%
GWW Yearly Income VS Free CF VS DividendGWW Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B
GWW Dividend Payout.GWW Dividend Payout, showing the Payout Ratio.GWW Dividend Payout.PayoutRetained Earnings

WW GRAINGER INC

NYSE:GWW (1/20/2026, 8:04:00 PM)

After market: 1034.25 0 (0%)

1034.25

-34.47 (-3.23%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryTrading Companies & Distributors
Earnings (Last)10-31
Earnings (Next)02-03
Inst Owners73.69%
Inst Owner Change0.34%
Ins Owners6.15%
Ins Owner Change-0.05%
Market Cap49.18B
Revenue(TTM)17.75B
Net Income(TTM)1.73B
Analysts57.14
Price Target1065.93 (3.06%)
Short Float %3.01%
Short Ratio5.03
Dividend
Industry RankSector Rank
Dividend Yield 0.85%
Yearly Dividend8.62
Dividend Growth(5Y)7.57%
DP26.47%
Div Incr Years34
Div Non Decr Years34
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-0.15%
Min EPS beat(2)-1.9%
Max EPS beat(2)1.6%
EPS beat(4)2
Avg EPS beat(4)0.31%
Min EPS beat(4)-1.9%
Max EPS beat(4)2.89%
EPS beat(8)4
Avg EPS beat(8)0.19%
EPS beat(12)8
Avg EPS beat(12)1.61%
EPS beat(16)12
Avg EPS beat(16)3.53%
Revenue beat(2)0
Avg Revenue beat(2)-0.55%
Min Revenue beat(2)-0.68%
Max Revenue beat(2)-0.42%
Revenue beat(4)0
Avg Revenue beat(4)-0.89%
Min Revenue beat(4)-1.24%
Max Revenue beat(4)-0.42%
Revenue beat(8)0
Avg Revenue beat(8)-1.27%
Revenue beat(12)0
Avg Revenue beat(12)-1.14%
Revenue beat(16)4
Avg Revenue beat(16)-0.33%
PT rev (1m)0.92%
PT rev (3m)1.69%
EPS NQ rev (1m)0.27%
EPS NQ rev (3m)-2.08%
EPS NY rev (1m)0.06%
EPS NY rev (3m)0%
Revenue NQ rev (1m)-0.02%
Revenue NQ rev (3m)-2.35%
Revenue NY rev (1m)-0.02%
Revenue NY rev (3m)-0.58%
Valuation
Industry RankSector Rank
PE 26.02
Fwd PE 23.38
P/S 2.77
P/FCF 39.92
P/OCF 24.01
P/B 13.81
P/tB 16.75
EV/EBITDA 18.58
EPS(TTM)39.75
EY3.84%
EPS(NY)44.24
Fwd EY4.28%
FCF(TTM)25.91
FCFY2.51%
OCF(TTM)43.07
OCFY4.16%
SpS373.29
BVpS74.89
TBVpS61.75
PEG (NY)10.89
PEG (5Y)1.47
Graham Number258.8
Profitability
Industry RankSector Rank
ROA 19.55%
ROE 48.58%
ROCE 36.5%
ROIC 27.94%
ROICexc 30.31%
ROICexgc 33.65%
OM 14.05%
PM (TTM) 9.75%
GM 39.09%
FCFM 6.94%
ROA(3y)21.49%
ROA(5y)18.26%
ROE(3y)59.66%
ROE(5y)54.53%
ROIC(3y)30.88%
ROIC(5y)27.39%
ROICexc(3y)34.68%
ROICexc(5y)30.48%
ROICexgc(3y)38.97%
ROICexgc(5y)34.58%
ROCE(3y)40.34%
ROCE(5y)35.78%
ROICexgc growth 3Y13.79%
ROICexgc growth 5Y5.15%
ROICexc growth 3Y14.65%
ROICexc growth 5Y6.97%
OM growth 3Y9.16%
OM growth 5Y5.04%
PM growth 3Y11.56%
PM growth 5Y8.51%
GM growth 3Y2.79%
GM growth 5Y0.56%
F-Score6
Asset Turnover2.01
Health
Industry RankSector Rank
Debt/Equity 0.66
Debt/FCF 1.92
Debt/EBITDA 0.86
Cap/Depr 323.81%
Cap/Sales 4.6%
Interest Coverage 250
Cash Conversion 74.58%
Profit Quality 71.21%
Current Ratio 2.72
Quick Ratio 1.59
Altman-Z 11.3
F-Score6
WACC9.68%
ROIC/WACC2.89
Cap/Depr(3y)184.73%
Cap/Depr(5y)160.05%
Cap/Sales(3y)2.51%
Cap/Sales(5y)2.23%
Profit Quality(3y)79.52%
Profit Quality(5y)87.44%
High Growth Momentum
Growth
EPS 1Y (TTM)5.77%
EPS 3Y25.23%
EPS 5Y17.64%
EPS Q2Q%3.44%
EPS Next Y2.39%
EPS Next 2Y6.56%
EPS Next 3Y8.03%
EPS Next 5Y9.39%
Revenue 1Y (TTM)4.83%
Revenue growth 3Y9.65%
Revenue growth 5Y8.37%
Sales Q2Q%6.13%
Revenue Next Year4.29%
Revenue Next 2Y4.7%
Revenue Next 3Y5.31%
Revenue Next 5Y6.65%
EBIT growth 1Y-4.19%
EBIT growth 3Y19.7%
EBIT growth 5Y13.83%
EBIT Next Year11.28%
EBIT Next 3Y9.02%
EBIT Next 5Y8.46%
FCF growth 1Y-13.3%
FCF growth 3Y32.04%
FCF growth 5Y13.84%
OCF growth 1Y14.61%
OCF growth 3Y31.09%
OCF growth 5Y15.17%

WW GRAINGER INC / GWW FAQ

Can you provide the ChartMill fundamental rating for WW GRAINGER INC?

ChartMill assigns a fundamental rating of 6 / 10 to GWW.


What is the valuation status for GWW stock?

ChartMill assigns a valuation rating of 3 / 10 to WW GRAINGER INC (GWW). This can be considered as Overvalued.


What is the profitability of GWW stock?

WW GRAINGER INC (GWW) has a profitability rating of 8 / 10.


How financially healthy is WW GRAINGER INC?

The financial health rating of WW GRAINGER INC (GWW) is 8 / 10.


Can you provide the expected EPS growth for GWW stock?

The Earnings per Share (EPS) of WW GRAINGER INC (GWW) is expected to grow by 2.39% in the next year.