Logo image of GWRS

GLOBAL WATER RESOURCES INC (GWRS) Stock Fundamental Analysis

NASDAQ:GWRS - Nasdaq - US3794631024 - Common Stock - Currency: USD

10.42  -0.39 (-3.61%)

Fundamental Rating

3

Overall GWRS gets a fundamental rating of 3 out of 10. We evaluated GWRS against 14 industry peers in the Water Utilities industry. There are concerns on the financial health of GWRS while its profitability can be described as average. While showing a medium growth rate, GWRS is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year GWRS was profitable.
In the past year GWRS had a positive cash flow from operations.
In the past 5 years GWRS has always been profitable.
GWRS had a positive operating cash flow in each of the past 5 years.
GWRS Yearly Net Income VS EBIT VS OCF VS FCFGWRS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10M -10M 20M

1.2 Ratios

Looking at the Return On Assets, with a value of 1.28%, GWRS is doing worse than 78.57% of the companies in the same industry.
GWRS's Return On Equity of 7.37% is on the low side compared to the rest of the industry. GWRS is outperformed by 71.43% of its industry peers.
GWRS's Return On Invested Capital of 1.64% is on the low side compared to the rest of the industry. GWRS is outperformed by 78.57% of its industry peers.
GWRS had an Average Return On Invested Capital over the past 3 years of 2.09%. This is below the industry average of 5.08%.
Industry RankSector Rank
ROA 1.28%
ROE 7.37%
ROIC 1.64%
ROA(3y)1.78%
ROA(5y)1.39%
ROE(3y)13.66%
ROE(5y)11.29%
ROIC(3y)2.09%
ROIC(5y)2.02%
GWRS Yearly ROA, ROE, ROICGWRS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60 80 100

1.3 Margins

The Profit Margin of GWRS (10.63%) is worse than 78.57% of its industry peers.
In the last couple of years the Profit Margin of GWRS has grown nicely.
GWRS has a Operating Margin of 17.40%. This is in the lower half of the industry: GWRS underperforms 71.43% of its industry peers.
GWRS's Operating Margin has declined in the last couple of years.
GWRS's Gross Margin of 89.05% is amongst the best of the industry. GWRS outperforms 100.00% of its industry peers.
GWRS's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 17.4%
PM (TTM) 10.63%
GM 89.05%
OM growth 3Y2.05%
OM growth 5Y-2.04%
PM growth 3Y8.45%
PM growth 5Y11.91%
GM growth 3YN/A
GM growth 5Y-1.02%
GWRS Yearly Profit, Operating, Gross MarginsGWRS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60 80

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so GWRS is destroying value.
GWRS has more shares outstanding than it did 1 year ago.
Compared to 5 years ago, GWRS has more shares outstanding
The debt/assets ratio for GWRS is higher compared to a year ago.
GWRS Yearly Shares OutstandingGWRS Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M
GWRS Yearly Total Debt VS Total AssetsGWRS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

2.2 Solvency

Based on the Altman-Z score of 0.71, we must say that GWRS is in the distress zone and has some risk of bankruptcy.
With a Altman-Z score value of 0.71, GWRS is not doing good in the industry: 85.71% of the companies in the same industry are doing better.
GWRS has a Debt/Equity ratio of 1.54. This is a high value indicating a heavy dependency on external financing.
With a Debt to Equity ratio value of 1.54, GWRS is not doing good in the industry: 92.86% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 1.54
Debt/FCF N/A
Altman-Z 0.71
ROIC/WACC0.2
WACC8.13%
GWRS Yearly LT Debt VS Equity VS FCFGWRS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M 60M 80M 100M

2.3 Liquidity

A Current Ratio of 1.55 indicates that GWRS should not have too much problems paying its short term obligations.
GWRS has a better Current ratio (1.55) than 71.43% of its industry peers.
GWRS has a Quick Ratio of 1.55. This is a normal value and indicates that GWRS is financially healthy and should not expect problems in meeting its short term obligations.
GWRS has a Quick ratio of 1.55. This is in the better half of the industry: GWRS outperforms 71.43% of its industry peers.
Industry RankSector Rank
Current Ratio 1.55
Quick Ratio 1.55
GWRS Yearly Current Assets VS Current LiabilitesGWRS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M

5

3. Growth

3.1 Past

GWRS shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -17.86%.
GWRS shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 24.57% yearly.
GWRS shows a small growth in Revenue. In the last year, the Revenue has grown by 3.94%.
GWRS shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 8.24% yearly.
EPS 1Y (TTM)-17.86%
EPS 3Y19.68%
EPS 5Y24.57%
EPS Q2Q%-33.33%
Revenue 1Y (TTM)3.94%
Revenue growth 3Y7.93%
Revenue growth 5Y8.24%
Sales Q2Q%7.3%

3.2 Future

Based on estimates for the next years, GWRS will show a quite strong growth in Earnings Per Share. The EPS will grow by 8.11% on average per year.
Based on estimates for the next years, GWRS will show a small growth in Revenue. The Revenue will grow by 6.65% on average per year.
EPS Next Y-8.62%
EPS Next 2Y8.11%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year6.77%
Revenue Next 2Y6.65%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
GWRS Yearly Revenue VS EstimatesGWRS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 20M 40M 60M
GWRS Yearly EPS VS EstimatesGWRS Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 0.1 -0.1 0.2

0

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 45.30, the valuation of GWRS can be described as expensive.
Based on the Price/Earnings ratio, GWRS is valued a bit more expensive than 78.57% of the companies in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 27.30, GWRS is valued quite expensively.
GWRS is valuated quite expensively with a Price/Forward Earnings ratio of 37.15.
Compared to the rest of the industry, the Price/Forward Earnings ratio of GWRS indicates a slightly more expensive valuation: GWRS is more expensive than 71.43% of the companies listed in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 21.76, GWRS is valued quite expensively.
Industry RankSector Rank
PE 45.3
Fwd PE 37.15
GWRS Price Earnings VS Forward Price EarningsGWRS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

71.43% of the companies in the same industry are cheaper than GWRS, based on the Enterprise Value to EBITDA ratio.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 17.29
GWRS Per share dataGWRS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 2

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)1.84
EPS Next 2Y8.11%
EPS Next 3YN/A

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 2.99%, GWRS has a reasonable but not impressive dividend return.
GWRS's Dividend Yield is a higher than the industry average which is at 3.34.
Compared to an average S&P500 Dividend Yield of 2.37, GWRS pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 2.99%

5.2 History

The dividend of GWRS has a limited annual growth rate of 1.00%.
GWRS has paid a dividend for at least 10 years, which is a reliable track record.
GWRS has decreased its dividend recently.
Dividend Growth(5Y)1%
Div Incr Years1
Div Non Decr Years1
GWRS Yearly Dividends per shareGWRS Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.1 0.2 0.3

5.3 Sustainability

GWRS pays out 128.67% of its income as dividend. This is not a sustainable payout ratio.
GWRS's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP128.67%
EPS Next 2Y8.11%
EPS Next 3YN/A
GWRS Yearly Income VS Free CF VS DividendGWRS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10M -10M 20M
GWRS Dividend Payout.GWRS Dividend Payout, showing the Payout Ratio.GWRS Dividend Payout.PayoutRetained Earnings

GLOBAL WATER RESOURCES INC

NASDAQ:GWRS (7/11/2025, 8:19:56 PM)

10.42

-0.39 (-3.61%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryWater Utilities
Earnings (Last)05-14 2025-05-14/amc
Earnings (Next)08-05 2025-08-05/amc
Inst Owners27.88%
Inst Owner Change0%
Ins Owners10.02%
Ins Owner Change8.51%
Market Cap286.03M
Analysts85
Price Target15.81 (51.73%)
Short Float %0.71%
Short Ratio1.8
Dividend
Industry RankSector Rank
Dividend Yield 2.99%
Yearly Dividend0.3
Dividend Growth(5Y)1%
DP128.67%
Div Incr Years1
Div Non Decr Years1
Ex-Date07-17 2025-07-17 (0.02533)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-18.3%
Min EPS beat(2)-67.32%
Max EPS beat(2)30.72%
EPS beat(4)2
Avg EPS beat(4)-10.97%
Min EPS beat(4)-67.32%
Max EPS beat(4)30.72%
EPS beat(8)5
Avg EPS beat(8)8.96%
EPS beat(12)9
Avg EPS beat(12)24.11%
EPS beat(16)12
Avg EPS beat(16)60.22%
Revenue beat(2)2
Avg Revenue beat(2)2.03%
Min Revenue beat(2)1.77%
Max Revenue beat(2)2.29%
Revenue beat(4)2
Avg Revenue beat(4)-0.68%
Min Revenue beat(4)-4.16%
Max Revenue beat(4)2.29%
Revenue beat(8)4
Avg Revenue beat(8)0.45%
Revenue beat(12)5
Avg Revenue beat(12)1.35%
Revenue beat(16)7
Avg Revenue beat(16)0.87%
PT rev (1m)0%
PT rev (3m)-6.06%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-7.69%
EPS NY rev (1m)-2.27%
EPS NY rev (3m)-14%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.36%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.63%
Valuation
Industry RankSector Rank
PE 45.3
Fwd PE 37.15
P/S 5.34
P/FCF N/A
P/OCF 13.5
P/B 3.7
P/tB 4.59
EV/EBITDA 17.29
EPS(TTM)0.23
EY2.21%
EPS(NY)0.28
Fwd EY2.69%
FCF(TTM)-0.75
FCFYN/A
OCF(TTM)0.77
OCFY7.41%
SpS1.95
BVpS2.81
TBVpS2.27
PEG (NY)N/A
PEG (5Y)1.84
Profitability
Industry RankSector Rank
ROA 1.28%
ROE 7.37%
ROCE 2.23%
ROIC 1.64%
ROICexc 1.77%
ROICexgc 1.84%
OM 17.4%
PM (TTM) 10.63%
GM 89.05%
FCFM N/A
ROA(3y)1.78%
ROA(5y)1.39%
ROE(3y)13.66%
ROE(5y)11.29%
ROIC(3y)2.09%
ROIC(5y)2.02%
ROICexc(3y)2.13%
ROICexc(5y)2.09%
ROICexgc(3y)2.25%
ROICexgc(5y)2.22%
ROCE(3y)2.84%
ROCE(5y)2.75%
ROICexcg growth 3Y-2.27%
ROICexcg growth 5Y-2.71%
ROICexc growth 3Y-1.84%
ROICexc growth 5Y-2.29%
OM growth 3Y2.05%
OM growth 5Y-2.04%
PM growth 3Y8.45%
PM growth 5Y11.91%
GM growth 3YN/A
GM growth 5Y-1.02%
F-Score4
Asset Turnover0.12
Health
Industry RankSector Rank
Debt/Equity 1.54
Debt/FCF N/A
Debt/EBITDA 5.3
Cap/Depr 318.58%
Cap/Sales 78.03%
Interest Coverage 1.62
Cash Conversion 94.49%
Profit Quality N/A
Current Ratio 1.55
Quick Ratio 1.55
Altman-Z 0.71
F-Score4
WACC8.13%
ROIC/WACC0.2
Cap/Depr(3y)264.26%
Cap/Depr(5y)217.24%
Cap/Sales(3y)59.8%
Cap/Sales(5y)49.31%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-17.86%
EPS 3Y19.68%
EPS 5Y24.57%
EPS Q2Q%-33.33%
EPS Next Y-8.62%
EPS Next 2Y8.11%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)3.94%
Revenue growth 3Y7.93%
Revenue growth 5Y8.24%
Sales Q2Q%7.3%
Revenue Next Year6.77%
Revenue Next 2Y6.65%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-4.72%
EBIT growth 3Y10.14%
EBIT growth 5Y6.03%
EBIT Next Year160%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-107.93%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-13.32%
OCF growth 3Y2.23%
OCF growth 5Y13.49%