GWR Global Water Resources Inc (GWR.CA) Stock Fundamental Analysis
Canada - TSX:GWR - US3794631024 - Common Stock
17.84 CAD
-0.3 (-1.65%)
Taking everything into account, GWR scores 5 out of 10 in our fundamental rating. GWR was compared to 1 industry peers in the Water Utilities industry. GWR has a medium profitability rating, but doesn't score so well on its financial health evaluation. GWR is not priced too expensively while it is growing strongly. Keep and eye on this one!
1. Profitability
1.1 Basic Checks
In the past year GWR was profitable.
In the past year GWR had a positive cash flow from operations.
1.2 Ratios
The Return On Assets of GWR (1.55%) is better than 100.00% of its industry peers.
The Return On Equity of GWR (11.16%) is better than 100.00% of its industry peers.
GWR has a Return On Invested Capital of 1.74%. This is amongst the best in the industry. GWR outperforms 100.00% of its industry peers.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| ROA | 1.55% | ||
| ROE | 11.16% | ||
| ROIC | 1.74% |
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)2%
ROIC(5y)N/A
1.3 Margins
With an excellent Profit Margin value of 11.44%, GWR belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
GWR's Profit Margin has been stable in the last couple of years.
The Operating Margin of GWR (17.97%) is better than 100.00% of its industry peers.
GWR's Operating Margin has declined in the last couple of years.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| OM | 17.97% | ||
| PM (TTM) | 11.44% | ||
| GM | N/A |
OM growth 3Y-13.91%
OM growth 5Y-3.11%
PM growth 3Y-0.45%
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
2. Health
2.1 Basic Checks
The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so GWR is destroying value.
GWR has more shares outstanding than it did 1 year ago.
GWR has a better debt/assets ratio than last year.
2.2 Solvency
GWR has an Altman-Z score of 0.90. This is a bad value and indicates that GWR is not financially healthy and even has some risk of bankruptcy.
GWR has a Altman-Z score of 0.90. This is amongst the best in the industry. GWR outperforms 100.00% of its industry peers.
A Debt/Equity ratio of 2.37 is on the high side and indicates that GWR has dependencies on debt financing.
GWR has a Debt to Equity ratio (2.37) which is comparable to the rest of the industry.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Debt/Equity | 2.37 | ||
| Debt/FCF | N/A | ||
| Altman-Z | 0.9 |
ROIC/WACC0.24
WACC7.22%
2.3 Liquidity
A Current Ratio of 1.16 indicates that GWR should not have too much problems paying its short term obligations.
Looking at the Current ratio, with a value of 1.16, GWR is in line with its industry, outperforming 50.00% of the companies in the same industry.
GWR has a Quick Ratio of 1.16. This is a normal value and indicates that GWR is financially healthy and should not expect problems in meeting its short term obligations.
GWR has a better Quick ratio (1.16) than 100.00% of its industry peers.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Current Ratio | 1.16 | ||
| Quick Ratio | 1.16 |
3. Growth
3.1 Past
GWR shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 100.00%, which is quite impressive.
GWR shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 25.99% yearly.
The Revenue has been growing slightly by 6.24% in the past year.
GWR shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 7.06% yearly.
EPS 1Y (TTM)100%
EPS 3Y25.99%
EPS 5YN/A
EPS Q2Q%75%
Revenue 1Y (TTM)6.24%
Revenue growth 3Y5.67%
Revenue growth 5Y7.06%
Sales Q2Q%4.29%
3.2 Future
Based on estimates for the next years, GWR will show a very strong growth in Earnings Per Share. The EPS will grow by 33.97% on average per year.
The Revenue is expected to grow by 9.00% on average over the next years. This is quite good.
EPS Next Y67.57%
EPS Next 2Y34.96%
EPS Next 3Y33.97%
EPS Next 5YN/A
Revenue Next Year6.47%
Revenue Next 2Y8.95%
Revenue Next 3Y9%
Revenue Next 5YN/A
3.3 Evolution
When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
4. Valuation
4.1 Price/Earnings Ratio
With a Price/Earnings ratio of 59.47, GWR can be considered very expensive at the moment.
100.00% of the companies in the same industry are more expensive than GWR, based on the Price/Earnings ratio.
GWR is valuated expensively when we compare the Price/Earnings ratio to 27.20, which is the current average of the S&P500 Index.
With a Price/Forward Earnings ratio of 51.44, GWR can be considered very expensive at the moment.
100.00% of the companies in the same industry are more expensive than GWR, based on the Price/Forward Earnings ratio.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.71, GWR is valued quite expensively.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| PE | 59.47 | ||
| Fwd PE | 51.44 |
4.2 Price Multiples
Based on the Enterprise Value to EBITDA ratio, GWR is valued cheaply inside the industry as 100.00% of the companies are valued more expensively.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| P/FCF | N/A | ||
| EV/EBITDA | 23.2 |
4.3 Compensation for Growth
The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as GWR's earnings are expected to grow with 33.97% in the coming years.
PEG (NY)0.88
PEG (5Y)N/A
EPS Next 2Y34.96%
EPS Next 3Y33.97%
5. Dividend
5.1 Amount
With a Yearly Dividend Yield of 2.09%, GWR has a reasonable but not impressive dividend return.
GWR's Dividend Yield is comparable with the S&P500 average which is at 2.38.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Dividend Yield | 2.09% |
5.2 History
The dividend of GWR has a limited annual growth rate of 0.99%.
GWR has been paying a dividend for over 5 years, so it has already some track record.
GWR has not decreased its dividend in the past 5 years, so it has a somewhat stable track record.
Dividend Growth(5Y)0.99%
Div Incr Years5
Div Non Decr Years5
5.3 Sustainability
133.93% of the earnings are spent on dividend by GWR. This is not a sustainable payout ratio.
GWR's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP133.93%
EPS Next 2Y34.96%
EPS Next 3Y33.97%
GWR Global Water Resources Inc
TSX:GWR (2/24/2023, 7:00:00 PM)
17.84
-0.3 (-1.65%)
Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryWater Utilities
Earnings (Last)
Earnings (Next)
Inst Owners22.34%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap425.77M
Analysts85
Price Target23.68 (32.74%)
Short Float %N/A
Short RatioN/A
Dividend
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Dividend Yield | 2.09% |
Yearly Dividend0.29
Dividend Growth(5Y)0.99%
DP133.93%
Div Incr Years5
Div Non Decr Years5
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)56.86%
Min EPS beat(2)37.25%
Max EPS beat(2)76.47%
EPS beat(4)4
Avg EPS beat(4)175.49%
Min EPS beat(4)37.25%
Max EPS beat(4)492.16%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-1.48%
Min Revenue beat(2)-1.9%
Max Revenue beat(2)-1.06%
Revenue beat(4)1
Avg Revenue beat(4)-1.14%
Min Revenue beat(4)-1.9%
Max Revenue beat(4)0.06%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)1.29%
PT rev (3m)-1.42%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)15%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.51%
Valuation
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| PE | 59.47 | ||
| Fwd PE | 51.44 | ||
| P/S | 7.13 | ||
| P/FCF | N/A | ||
| P/OCF | 12.58 | ||
| P/B | 6.95 | ||
| P/tB | 10.54 | ||
| EV/EBITDA | 23.2 |
EPS(TTM)0.3
EY1.68%
EPS(NY)0.35
Fwd EY1.94%
FCF(TTM)-0.39
FCFYN/A
OCF(TTM)1.42
OCFY7.95%
SpS2.5
BVpS2.57
TBVpS1.69
PEG (NY)0.88
PEG (5Y)N/A
Profitability
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| ROA | 1.55% | ||
| ROE | 11.16% | ||
| ROCE | N/A | ||
| ROIC | 1.74% | ||
| ROICexc | 1.84% | ||
| ROICexgc | 1.94% | ||
| OM | 17.97% | ||
| PM (TTM) | 11.44% | ||
| GM | N/A | ||
| FCFM | N/A |
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)2%
ROIC(5y)N/A
ROICexc(3y)1.87%
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y-12.05%
ROICexcg growth 5Y-1.21%
ROICexc growth 3Y-11.92%
ROICexc growth 5Y-1.19%
OM growth 3Y-13.91%
OM growth 5Y-3.11%
PM growth 3Y-0.45%
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score5
Asset Turnover0.14
Health
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Debt/Equity | 2.37 | ||
| Debt/FCF | N/A | ||
| Debt/EBITDA | 6.29 | ||
| Cap/Depr | 327.66% | ||
| Cap/Sales | N/A | ||
| Interest Coverage | N/A | ||
| Cash Conversion | N/A | ||
| Profit Quality | N/A | ||
| Current Ratio | 1.16 | ||
| Quick Ratio | 1.16 | ||
| Altman-Z | 0.9 |
F-Score5
WACC7.22%
ROIC/WACC0.24
Cap/Depr(3y)142.48%
Cap/Depr(5y)158.77%
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)188.8%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)100%
EPS 3Y25.99%
EPS 5YN/A
EPS Q2Q%75%
EPS Next Y67.57%
EPS Next 2Y34.96%
EPS Next 3Y33.97%
EPS Next 5YN/A
Revenue 1Y (TTM)6.24%
Revenue growth 3Y5.67%
Revenue growth 5Y7.06%
Sales Q2Q%4.29%
Revenue Next Year6.47%
Revenue Next 2Y8.95%
Revenue Next 3Y9%
Revenue Next 5YN/A
EBIT growth 1Y19.77%
EBIT growth 3Y-9.03%
EBIT growth 5Y3.73%
EBIT Next Year212.68%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-674.25%
FCF growth 3Y-31.06%
FCF growth 5YN/A
OCF growth 1Y105.86%
OCF growth 3Y21.7%
OCF growth 5Y60.74%