Logo image of GSI.CA

GATEKEEPER SYSTEMS INC (GSI.CA) Stock Fundamental Analysis

TSX-V:GSI - TSX Venture Exchange - CA36734X1042 - Common Stock - Currency: CAD

0.47  0 (0%)

Fundamental Rating

4

GSI gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 13 industry peers in the Electronic Equipment, Instruments & Components industry. While GSI has a great health rating, its profitability is only average at the moment. GSI is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year GSI has reported negative net income.
GSI had a positive operating cash flow in the past year.
GSI had positive earnings in 4 of the past 5 years.
In multiple years GSI reported negative operating cash flow during the last 5 years.
GSI.CA Yearly Net Income VS EBIT VS OCF VS FCFGSI.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2M -2M 4M -4M 6M

1.2 Ratios

With a decent Return On Assets value of 1.16%, GSI is doing good in the industry, outperforming 61.54% of the companies in the same industry.
GSI has a Return On Equity of 1.35%. This is in the better half of the industry: GSI outperforms 69.23% of its industry peers.
GSI has a Return On Invested Capital of 8.60%. This is in the better half of the industry: GSI outperforms 69.23% of its industry peers.
GSI had an Average Return On Invested Capital over the past 3 years of 11.67%. This is significantly below the industry average of 18.75%.
Industry RankSector Rank
ROA 1.16%
ROE 1.35%
ROIC 8.6%
ROA(3y)10.46%
ROA(5y)9.48%
ROE(3y)14.59%
ROE(5y)13.56%
ROIC(3y)11.67%
ROIC(5y)N/A
GSI.CA Yearly ROA, ROE, ROICGSI.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20

1.3 Margins

GSI has a Profit Margin of 0.72%. This is in the better half of the industry: GSI outperforms 61.54% of its industry peers.
GSI has a Operating Margin of 6.53%. This is in the better half of the industry: GSI outperforms 76.92% of its industry peers.
GSI has a Gross Margin (44.29%) which is in line with its industry peers.
In the last couple of years the Gross Margin of GSI has remained more or less at the same level.
Industry RankSector Rank
OM 6.53%
PM (TTM) 0.72%
GM 44.29%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.49%
GM growth 5Y0.5%
GSI.CA Yearly Profit, Operating, Gross MarginsGSI.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40

8

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so GSI is still creating some value.
Compared to 1 year ago, GSI has more shares outstanding
The number of shares outstanding for GSI has been increased compared to 5 years ago.
The debt/assets ratio for GSI is higher compared to a year ago.
GSI.CA Yearly Shares OutstandingGSI.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
GSI.CA Yearly Total Debt VS Total AssetsGSI.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M

2.2 Solvency

GSI has an Altman-Z score of 11.56. This indicates that GSI is financially healthy and has little risk of bankruptcy at the moment.
The Altman-Z score of GSI (11.56) is better than 100.00% of its industry peers.
GSI has a debt to FCF ratio of 0.14. This is a very positive value and a sign of high solvency as it would only need 0.14 years to pay back of all of its debts.
With an excellent Debt to FCF ratio value of 0.14, GSI belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
GSI has a Debt/Equity ratio of 0.03. This is a healthy value indicating a solid balance between debt and equity.
GSI has a Debt to Equity ratio of 0.03. This is amongst the best in the industry. GSI outperforms 84.62% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.03
Debt/FCF 0.14
Altman-Z 11.56
ROIC/WACC1.1
WACC7.85%
GSI.CA Yearly LT Debt VS Equity VS FCFGSI.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5M 10M 15M

2.3 Liquidity

A Current Ratio of 8.05 indicates that GSI has no problem at all paying its short term obligations.
Looking at the Current ratio, with a value of 8.05, GSI belongs to the top of the industry, outperforming 92.31% of the companies in the same industry.
GSI has a Quick Ratio of 5.77. This indicates that GSI is financially healthy and has no problem in meeting its short term obligations.
GSI has a better Quick ratio (5.77) than 92.31% of its industry peers.
Industry RankSector Rank
Current Ratio 8.05
Quick Ratio 5.77
GSI.CA Yearly Current Assets VS Current LiabilitesGSI.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M

3

3. Growth

3.1 Past

GSI shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -96.44%.
GSI shows a small growth in Revenue. In the last year, the Revenue has grown by 7.57%.
Measured over the past years, GSI shows a very strong growth in Revenue. The Revenue has been growing by 22.47% on average per year.
EPS 1Y (TTM)-96.44%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-81.94%
Revenue 1Y (TTM)7.57%
Revenue growth 3Y29.95%
Revenue growth 5Y22.47%
Sales Q2Q%-25.86%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
GSI.CA Yearly Revenue VS EstimatesGSI.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M
GSI.CA Yearly EPS VS EstimatesGSI.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

2

4. Valuation

4.1 Price/Earnings Ratio

Industry RankSector Rank
PE N/A
Fwd PE N/A
GSI.CA Price Earnings VS Forward Price EarningsGSI.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of GSI indicates a rather cheap valuation: GSI is cheaper than 84.62% of the companies listed in the same industry.
Based on the Price/Free Cash Flow ratio, GSI is valued cheaply inside the industry as 100.00% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 6.56
EV/EBITDA 12.92
GSI.CA Per share dataGSI.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0.1 0.2 0.3

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

GSI does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

GATEKEEPER SYSTEMS INC

TSX-V:GSI (3/7/2025, 7:00:00 PM)

0.47

0 (0%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupTechnology Hardware & Equipment
GICS IndustryElectronic Equipment, Instruments & Components
Earnings (Last)01-23 2025-01-23
Earnings (Next)04-28 2025-04-28
Inst Owners0.14%
Inst Owner ChangeN/A
Ins Owners11.55%
Ins Owner ChangeN/A
Market Cap44.05M
Analysts0
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 1.25
P/FCF 6.56
P/OCF 6.68
P/B 2.35
P/tB 2.37
EV/EBITDA 12.92
EPS(TTM)0
EYN/A
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)0.07
FCFY15.25%
OCF(TTM)0.07
OCFY14.97%
SpS0.38
BVpS0.2
TBVpS0.2
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.16%
ROE 1.35%
ROCE 11.89%
ROIC 8.6%
ROICexc 14.99%
ROICexgc 15.22%
OM 6.53%
PM (TTM) 0.72%
GM 44.29%
FCFM 19.04%
ROA(3y)10.46%
ROA(5y)9.48%
ROE(3y)14.59%
ROE(5y)13.56%
ROIC(3y)11.67%
ROIC(5y)N/A
ROICexc(3y)15.07%
ROICexc(5y)N/A
ROICexgc(3y)15.26%
ROICexgc(5y)N/A
ROCE(3y)16.74%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.49%
GM growth 5Y0.5%
F-Score6
Asset Turnover1.62
Health
Industry RankSector Rank
Debt/Equity 0.03
Debt/FCF 0.14
Debt/EBITDA 0.22
Cap/Depr 22.84%
Cap/Sales 0.35%
Interest Coverage 250
Cash Conversion 231.88%
Profit Quality 2660.74%
Current Ratio 8.05
Quick Ratio 5.77
Altman-Z 11.56
F-Score6
WACC7.85%
ROIC/WACC1.1
Cap/Depr(3y)70.81%
Cap/Depr(5y)60.02%
Cap/Sales(3y)1.01%
Cap/Sales(5y)0.94%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-96.44%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-81.94%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)7.57%
Revenue growth 3Y29.95%
Revenue growth 5Y22.47%
Sales Q2Q%-25.86%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-58.92%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y676.31%
FCF growth 3Y-5.1%
FCF growth 5YN/A
OCF growth 1Y703.25%
OCF growth 3Y0.65%
OCF growth 5YN/A