GOOSEHEAD INSURANCE INC -A (GSHD) Fundamental Analysis & Valuation

NASDAQ:GSHD • US38267D1090

Current stock price

42.44 USD
+0.64 (+1.53%)
At close:
42.44 USD
0 (0%)
After Hours:

This GSHD fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

7

1. GSHD Profitability Analysis

1.1 Basic Checks

  • In the past year GSHD was profitable.
  • In the past year GSHD had a positive cash flow from operations.
  • GSHD had positive earnings in each of the past 5 years.
  • GSHD had a positive operating cash flow in each of the past 5 years.
GSHD Yearly Net Income VS EBIT VS OCF VS FCFGSHD Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20M 40M 60M 80M

1.2 Ratios

  • GSHD's Return On Assets of 6.71% is amongst the best of the industry. GSHD outperforms 87.07% of its industry peers.
  • GSHD's Return On Invested Capital of 20.65% is amongst the best of the industry. GSHD outperforms 97.28% of its industry peers.
  • GSHD had an Average Return On Invested Capital over the past 3 years of 16.53%. This is significantly above the industry average of 9.36%.
  • The 3 year average ROIC (16.53%) for GSHD is below the current ROIC(20.65%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 6.71%
ROE N/A
ROIC 20.65%
ROA(3y)6.11%
ROA(5y)4.11%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)16.53%
ROIC(5y)11.5%
GSHD Yearly ROA, ROE, ROICGSHD Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50 -50 -100 -150

1.3 Margins

  • Looking at the Profit Margin, with a value of 7.62%, GSHD is in line with its industry, outperforming 48.98% of the companies in the same industry.
  • In the last couple of years the Profit Margin of GSHD has remained more or less at the same level.
  • GSHD's Operating Margin of 20.38% is fine compared to the rest of the industry. GSHD outperforms 74.15% of its industry peers.
  • GSHD's Operating Margin has improved in the last couple of years.
Industry RankSector Rank
OM 20.38%
PM (TTM) 7.62%
GM N/A
OM growth 3Y61.67%
OM growth 5Y3.68%
PM growth 3Y198.47%
PM growth 5Y-0.84%
GM growth 3YN/A
GM growth 5YN/A
GSHD Yearly Profit, Operating, Gross MarginsGSHD Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 -10 20 -20

4

2. GSHD Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), GSHD is creating value.
  • Compared to 1 year ago, GSHD has less shares outstanding
  • The number of shares outstanding for GSHD has been reduced compared to 5 years ago.
  • The debt/assets ratio for GSHD is higher compared to a year ago.
GSHD Yearly Shares OutstandingGSHD Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10M 20M 30M
GSHD Yearly Total Debt VS Total AssetsGSHD Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M

2.2 Solvency

  • GSHD has an Altman-Z score of 2.58. This is not the best score and indicates that GSHD is in the grey zone with still only limited risk for bankruptcy at the moment.
  • The Altman-Z score of GSHD (2.58) is better than 92.52% of its industry peers.
  • The Debt to FCF ratio of GSHD is 4.30, which is a neutral value as it means it would take GSHD, 4.30 years of fcf income to pay off all of its debts.
  • GSHD has a Debt to FCF ratio of 4.30. This is in the lower half of the industry: GSHD underperforms 64.63% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 4.3
Altman-Z 2.58
ROIC/WACC2.27
WACC9.09%
GSHD Yearly LT Debt VS Equity VS FCFGSHD Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100M 200M

2.3 Liquidity

  • GSHD has a Current Ratio of 0.08. This is a bad value and indicates that GSHD is not financially healthy enough and could expect problems in meeting its short term obligations.
  • Looking at the Current ratio, with a value of 0.08, GSHD is in the better half of the industry, outperforming 62.59% of the companies in the same industry.
  • GSHD has a Quick Ratio of 0.08. This is a bad value and indicates that GSHD is not financially healthy enough and could expect problems in meeting its short term obligations.
  • GSHD has a Quick ratio of 0.08. This is in the better half of the industry: GSHD outperforms 62.59% of its industry peers.
Industry RankSector Rank
Current Ratio 0.08
Quick Ratio 0.08
GSHD Yearly Current Assets VS Current LiabilitesGSHD Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M 100M

8

3. GSHD Growth Analysis

3.1 Past

  • The earnings per share for GSHD have decreased by -7.50% in the last year.
  • GSHD shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 19.79% yearly.
  • Looking at the last year, GSHD shows a quite strong growth in Revenue. The Revenue has grown by 16.15% in the last year.
  • GSHD shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 25.57% yearly.
EPS 1Y (TTM)-7.5%
EPS 3Y49.83%
EPS 5Y19.79%
EPS Q2Q%-18.99%
Revenue 1Y (TTM)16.15%
Revenue growth 3Y20.38%
Revenue growth 5Y25.57%
Sales Q2Q%12.07%

3.2 Future

  • Based on estimates for the next years, GSHD will show a very strong growth in Earnings Per Share. The EPS will grow by 24.91% on average per year.
  • GSHD is expected to show a strong growth in Revenue. In the coming years, the Revenue will grow by 31.13% yearly.
EPS Next Y13.84%
EPS Next 2Y21.16%
EPS Next 3Y24.03%
EPS Next 5Y24.91%
Revenue Next Year16.04%
Revenue Next 2Y17.38%
Revenue Next 3Y20.07%
Revenue Next 5Y31.13%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
GSHD Yearly Revenue VS EstimatesGSHD Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 500M 1B 1.5B
GSHD Yearly EPS VS EstimatesGSHD Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2 4 6 8 10

2

4. GSHD Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 22.94, which indicates a rather expensive current valuation of GSHD.
  • Based on the Price/Earnings ratio, GSHD is valued expensively inside the industry as 80.27% of the companies are valued cheaper.
  • GSHD's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 25.60.
  • The Price/Forward Earnings ratio is 20.15, which indicates a rather expensive current valuation of GSHD.
  • GSHD's Price/Forward Earnings ratio is a bit more expensive when compared to the industry. GSHD is more expensive than 76.19% of the companies in the same industry.
  • GSHD is valuated at similar levels of the S&P average when we compare the Price/Forward Earnings ratio to 22.84, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 22.94
Fwd PE 20.15
GSHD Price Earnings VS Forward Price EarningsGSHD Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • GSHD's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. GSHD is more expensive than 69.39% of the companies in the same industry.
  • GSHD's Price/Free Cash Flow ratio is a bit more expensive when compared to the industry. GSHD is more expensive than 71.43% of the companies in the same industry.
Industry RankSector Rank
P/FCF 22.82
EV/EBITDA 21.13
GSHD Per share dataGSHD EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 -2 4 6 8

4.3 Compensation for Growth

  • The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • GSHD has a very decent profitability rating, which may justify a higher PE ratio.
  • GSHD's earnings are expected to grow with 24.03% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.66
PEG (5Y)1.16
EPS Next 2Y21.16%
EPS Next 3Y24.03%

0

5. GSHD Dividend Analysis

5.1 Amount

  • GSHD does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

GSHD Fundamentals: All Metrics, Ratios and Statistics

GOOSEHEAD INSURANCE INC -A

NASDAQ:GSHD (4/2/2026, 8:00:01 PM)

After market: 42.44 0 (0%)

42.44

+0.64 (+1.53%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupInsurance
GICS IndustryInsurance
Earnings (Last)02-17
Earnings (Next)04-29
Inst Owners112.51%
Inst Owner Change0%
Ins Owners4.35%
Ins Owner Change0.45%
Market Cap1.55B
Revenue(TTM)365.30M
Net Income(TTM)27.83M
Analysts73.68
Price Target76.5 (80.25%)
Short Float %11.11%
Short Ratio4.88
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly Dividend3.95
Dividend Growth(5Y)26.4%
DP523.83%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)3.75%
Min EPS beat(2)-1.61%
Max EPS beat(2)9.11%
EPS beat(4)2
Avg EPS beat(4)5.15%
Min EPS beat(4)-3.98%
Max EPS beat(4)17.09%
EPS beat(8)6
Avg EPS beat(8)20.62%
EPS beat(12)9
Avg EPS beat(12)47.81%
EPS beat(16)11
Avg EPS beat(16)44.12%
Revenue beat(2)1
Avg Revenue beat(2)-0.31%
Min Revenue beat(2)-3.77%
Max Revenue beat(2)3.15%
Revenue beat(4)1
Avg Revenue beat(4)-2.01%
Min Revenue beat(4)-6.08%
Max Revenue beat(4)3.15%
Revenue beat(8)3
Avg Revenue beat(8)0.49%
Revenue beat(12)6
Avg Revenue beat(12)0.22%
Revenue beat(16)9
Avg Revenue beat(16)0.85%
PT rev (1m)-3.35%
PT rev (3m)-18.07%
EPS NQ rev (1m)-2.21%
EPS NQ rev (3m)-15.85%
EPS NY rev (1m)0%
EPS NY rev (3m)-3.61%
Revenue NQ rev (1m)-0.16%
Revenue NQ rev (3m)-5.22%
Revenue NY rev (1m)-0.04%
Revenue NY rev (3m)-2.65%
Valuation
Industry RankSector Rank
PE 22.94
Fwd PE 20.15
P/S 4.25
P/FCF 22.82
P/OCF 16.92
P/B N/A
P/tB N/A
EV/EBITDA 21.13
EPS(TTM)1.85
EY4.36%
EPS(NY)2.11
Fwd EY4.96%
FCF(TTM)1.86
FCFY4.38%
OCF(TTM)2.51
OCFY5.91%
SpS9.98
BVpS-2.61
TBVpS-3.7
PEG (NY)1.66
PEG (5Y)1.16
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA 6.71%
ROE N/A
ROCE 23.62%
ROIC 20.65%
ROICexc 23.18%
ROICexgc 27.8%
OM 20.38%
PM (TTM) 7.62%
GM N/A
FCFM 18.62%
ROA(3y)6.11%
ROA(5y)4.11%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)16.53%
ROIC(5y)11.5%
ROICexc(3y)19.4%
ROICexc(5y)13.47%
ROICexgc(3y)22.45%
ROICexgc(5y)15.39%
ROCE(3y)18.91%
ROCE(5y)13.15%
ROICexgc growth 3Y79.44%
ROICexgc growth 5Y10.82%
ROICexc growth 3Y71.52%
ROICexc growth 5Y7.75%
OM growth 3Y61.67%
OM growth 5Y3.68%
PM growth 3Y198.47%
PM growth 5Y-0.84%
GM growth 3YN/A
GM growth 5YN/A
F-Score5
Asset Turnover0.88
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 4.3
Debt/EBITDA 3.38
Cap/Depr 210.48%
Cap/Sales 6.49%
Interest Coverage 3.43
Cash Conversion 107.04%
Profit Quality 244.46%
Current Ratio 0.08
Quick Ratio 0.08
Altman-Z 2.58
F-Score5
WACC9.09%
ROIC/WACC2.27
Cap/Depr(3y)175.95%
Cap/Depr(5y)201.23%
Cap/Sales(3y)5.89%
Cap/Sales(5y)6.77%
Profit Quality(3y)221.44%
Profit Quality(5y)977.38%
High Growth Momentum
Growth
EPS 1Y (TTM)-7.5%
EPS 3Y49.83%
EPS 5Y19.79%
EPS Q2Q%-18.99%
EPS Next Y13.84%
EPS Next 2Y21.16%
EPS Next 3Y24.03%
EPS Next 5Y24.91%
Revenue 1Y (TTM)16.15%
Revenue growth 3Y20.38%
Revenue growth 5Y25.57%
Sales Q2Q%12.07%
Revenue Next Year16.04%
Revenue Next 2Y17.38%
Revenue Next 3Y20.07%
Revenue Next 5Y31.13%
EBIT growth 1Y21.77%
EBIT growth 3Y94.62%
EBIT growth 5Y30.2%
EBIT Next Year77.16%
EBIT Next 3Y43.47%
EBIT Next 5Y33.19%
FCF growth 1Y14.62%
FCF growth 3Y43.32%
FCF growth 5Y36.67%
OCF growth 1Y28.25%
OCF growth 3Y36.95%
OCF growth 5Y30.08%

GOOSEHEAD INSURANCE INC -A / GSHD Fundamental Analysis FAQ

What is the fundamental rating for GSHD stock?

ChartMill assigns a fundamental rating of 5 / 10 to GSHD.


What is the valuation status for GSHD stock?

ChartMill assigns a valuation rating of 2 / 10 to GOOSEHEAD INSURANCE INC -A (GSHD). This can be considered as Overvalued.


Can you provide the profitability details for GOOSEHEAD INSURANCE INC -A?

GOOSEHEAD INSURANCE INC -A (GSHD) has a profitability rating of 7 / 10.


What is the earnings growth outlook for GOOSEHEAD INSURANCE INC -A?

The Earnings per Share (EPS) of GOOSEHEAD INSURANCE INC -A (GSHD) is expected to grow by 13.84% in the next year.


Can you provide the dividend sustainability for GSHD stock?

The dividend rating of GOOSEHEAD INSURANCE INC -A (GSHD) is 0 / 10 and the dividend payout ratio is 523.83%.