GRANITE REAL ESTATE INVESTME (GRT-UN.CA) Fundamental Analysis & Valuation

TSX:GRT-UN • CA3874372053

Current stock price

91.75 CAD
-0.73 (-0.79%)
Last:

This GRT-UN.CA fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

7

1. GRT-UN.CA Profitability Analysis

1.1 Basic Checks

  • In the past year GRT-UN was profitable.
  • GRT-UN had a positive operating cash flow in the past year.
  • GRT-UN had positive earnings in each of the past 5 years.
  • GRT-UN had a positive operating cash flow in each of the past 5 years.
GRT-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFGRT-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B

1.2 Ratios

  • GRT-UN has a better Return On Assets (3.52%) than 87.88% of its industry peers.
  • Looking at the Return On Equity, with a value of 6.21%, GRT-UN is in the better half of the industry, outperforming 78.79% of the companies in the same industry.
  • With a Return On Invested Capital value of 3.64%, GRT-UN is not doing good in the industry: 63.64% of the companies in the same industry are doing better.
  • GRT-UN had an Average Return On Invested Capital over the past 3 years of 3.40%. This is below the industry average of 7.00%.
  • The last Return On Invested Capital (3.64%) for GRT-UN is above the 3 year average (3.40%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 3.52%
ROE 6.21%
ROIC 3.64%
ROA(3y)2.92%
ROA(5y)5.15%
ROE(3y)5.03%
ROE(5y)8.51%
ROIC(3y)3.4%
ROIC(5y)3.12%
GRT-UN.CA Yearly ROA, ROE, ROICGRT-UN.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15 20

1.3 Margins

  • With an excellent Profit Margin value of 55.33%, GRT-UN belongs to the best of the industry, outperforming 93.94% of the companies in the same industry.
  • In the last couple of years the Profit Margin of GRT-UN has declined.
  • GRT-UN has a Operating Margin of 74.74%. This is amongst the best in the industry. GRT-UN outperforms 96.97% of its industry peers.
  • In the last couple of years the Operating Margin of GRT-UN has remained more or less at the same level.
  • Looking at the Gross Margin, with a value of 82.34%, GRT-UN belongs to the top of the industry, outperforming 93.94% of the companies in the same industry.
  • In the last couple of years the Gross Margin of GRT-UN has remained more or less at the same level.
Industry RankSector Rank
OM 74.74%
PM (TTM) 55.33%
GM 82.34%
OM growth 3Y-0.85%
OM growth 5Y-0.42%
PM growth 3Y17.4%
PM growth 5Y-15.22%
GM growth 3Y-0.46%
GM growth 5Y-0.89%
GRT-UN.CA Yearly Profit, Operating, Gross MarginsGRT-UN.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100 200 300

5

2. GRT-UN.CA Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), GRT-UN is destroying value.
  • GRT-UN has less shares outstanding than it did 1 year ago.
  • The number of shares outstanding for GRT-UN has been reduced compared to 5 years ago.
  • The debt/assets ratio for GRT-UN is higher compared to a year ago.
GRT-UN.CA Yearly Shares OutstandingGRT-UN.CA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M
GRT-UN.CA Yearly Total Debt VS Total AssetsGRT-UN.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B

2.2 Solvency

  • GRT-UN has an Altman-Z score of 1.24. This is a bad value and indicates that GRT-UN is not financially healthy and even has some risk of bankruptcy.
  • The Altman-Z score of GRT-UN (1.24) is better than 87.88% of its industry peers.
  • GRT-UN has a debt to FCF ratio of 8.54. This is a slightly negative value and a sign of low solvency as GRT-UN would need 8.54 years to pay back of all of its debts.
  • GRT-UN's Debt to FCF ratio of 8.54 is amongst the best of the industry. GRT-UN outperforms 96.97% of its industry peers.
  • A Debt/Equity ratio of 0.53 indicates that GRT-UN is somewhat dependend on debt financing.
  • The Debt to Equity ratio of GRT-UN (0.53) is better than 100.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.53
Debt/FCF 8.54
Altman-Z 1.24
ROIC/WACC0.62
WACC5.89%
GRT-UN.CA Yearly LT Debt VS Equity VS FCFGRT-UN.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B

2.3 Liquidity

  • A Current Ratio of 0.41 indicates that GRT-UN may have some problems paying its short term obligations.
  • GRT-UN's Current ratio of 0.41 is fine compared to the rest of the industry. GRT-UN outperforms 72.73% of its industry peers.
  • A Quick Ratio of 0.41 indicates that GRT-UN may have some problems paying its short term obligations.
  • GRT-UN has a better Quick ratio (0.41) than 75.76% of its industry peers.
Industry RankSector Rank
Current Ratio 0.41
Quick Ratio 0.41
GRT-UN.CA Yearly Current Assets VS Current LiabilitesGRT-UN.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M

4

3. GRT-UN.CA Growth Analysis

3.1 Past

  • GRT-UN shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -2.01%.
  • The Earnings Per Share has been decreasing by -5.04% on average over the past years.
  • Looking at the last year, GRT-UN shows a quite strong growth in Revenue. The Revenue has grown by 8.71% in the last year.
  • GRT-UN shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 12.71% yearly.
EPS 1Y (TTM)-2.01%
EPS 3Y32.63%
EPS 5Y-5.04%
EPS Q2Q%67.54%
Revenue 1Y (TTM)8.71%
Revenue growth 3Y10.74%
Revenue growth 5Y12.71%
Sales Q2Q%6.64%

3.2 Future

  • GRT-UN is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 16.65% yearly.
  • GRT-UN is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 5.64% yearly.
EPS Next Y29.92%
EPS Next 2Y16.65%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year7.06%
Revenue Next 2Y5.64%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
GRT-UN.CA Yearly Revenue VS EstimatesGRT-UN.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M
GRT-UN.CA Yearly EPS VS EstimatesGRT-UN.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 5 10 15

6

4. GRT-UN.CA Valuation Analysis

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 16.38 indicates a correct valuation of GRT-UN.
  • Based on the Price/Earnings ratio, GRT-UN is valued a bit cheaper than 69.70% of the companies in the same industry.
  • Compared to an average S&P500 Price/Earnings ratio of 27.95, GRT-UN is valued a bit cheaper.
  • With a Price/Forward Earnings ratio of 14.33, GRT-UN is valued correctly.
  • Based on the Price/Forward Earnings ratio, GRT-UN is valued a bit cheaper than the industry average as 63.64% of the companies are valued more expensively.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 38.68, GRT-UN is valued rather cheaply.
Industry RankSector Rank
PE 16.38
Fwd PE 14.33
GRT-UN.CA Price Earnings VS Forward Price EarningsGRT-UN.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • 69.70% of the companies in the same industry are more expensive than GRT-UN, based on the Enterprise Value to EBITDA ratio.
  • The rest of the industry has a similar Price/Free Cash Flow ratio as GRT-UN.
Industry RankSector Rank
P/FCF 14.33
EV/EBITDA 18.67
GRT-UN.CA Per share dataGRT-UN.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • GRT-UN has a very decent profitability rating, which may justify a higher PE ratio.
  • A more expensive valuation may be justified as GRT-UN's earnings are expected to grow with 16.65% in the coming years.
PEG (NY)0.55
PEG (5Y)N/A
EPS Next 2Y16.65%
EPS Next 3YN/A

6

5. GRT-UN.CA Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 3.94%, GRT-UN has a reasonable but not impressive dividend return.
  • Compared to an average industry Dividend Yield of 6.43, GRT-UN's dividend is way lower than its industry peers. On top of this 81.82% of the companies listed in the same industry pay a better dividend than GRT-UN!
  • GRT-UN's Dividend Yield is rather good when compared to the S&P500 average which is at 1.81.
Industry RankSector Rank
Dividend Yield 3.94%

5.2 History

  • The dividend of GRT-UN has a limited annual growth rate of 3.68%.
  • GRT-UN has been paying a dividend for at least 10 years, so it has a reliable track record.
  • GRT-UN has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)3.68%
Div Incr Years15
Div Non Decr Years15
GRT-UN.CA Yearly Dividends per shareGRT-UN.CA Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1 2 3

5.3 Sustainability

  • 60.80% of the earnings are spent on dividend by GRT-UN. This is not a sustainable payout ratio.
  • GRT-UN's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP60.8%
EPS Next 2Y16.65%
EPS Next 3YN/A
GRT-UN.CA Yearly Income VS Free CF VS DividendGRT-UN.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B
GRT-UN.CA Dividend Payout.GRT-UN.CA Dividend Payout, showing the Payout Ratio.GRT-UN.CA Dividend Payout.PayoutRetained Earnings

GRT-UN.CA Fundamentals: All Metrics, Ratios and Statistics

GRANITE REAL ESTATE INVESTME

TSX:GRT-UN (4/17/2026, 7:00:00 PM)

91.75

-0.73 (-0.79%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)02-25
Earnings (Next)05-06
Inst Owners73.52%
Inst Owner ChangeN/A
Ins Owners0.73%
Ins Owner ChangeN/A
Market Cap5.56B
Revenue(TTM)618.70M
Net Income(TTM)342.34M
Analysts81.54
Price Target97.75 (6.54%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.94%
Yearly Dividend3.38
Dividend Growth(5Y)3.68%
DP60.8%
Div Incr Years15
Div Non Decr Years15
Ex-Date03-31
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)5.76%
PT rev (3m)7.34%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0.34%
Revenue NY rev (3m)2.56%
Valuation
Industry RankSector Rank
PE 16.38
Fwd PE 14.33
P/S 8.99
P/FCF 14.33
P/OCF 14.32
P/B 1.01
P/tB 1.01
EV/EBITDA 18.67
EPS(TTM)5.6
EY6.1%
EPS(NY)6.4
Fwd EY6.98%
FCF(TTM)6.4
FCFY6.98%
OCF(TTM)6.41
OCFY6.98%
SpS10.21
BVpS90.92
TBVpS90.92
PEG (NY)0.55
PEG (5Y)N/A
Graham Number107.034 (16.66%)
Profitability
Industry RankSector Rank
ROA 3.52%
ROE 6.21%
ROCE 5.06%
ROIC 3.64%
ROICexc 3.7%
ROICexgc 3.7%
OM 74.74%
PM (TTM) 55.33%
GM 82.34%
FCFM 62.71%
ROA(3y)2.92%
ROA(5y)5.15%
ROE(3y)5.03%
ROE(5y)8.51%
ROIC(3y)3.4%
ROIC(5y)3.12%
ROICexc(3y)3.45%
ROICexc(5y)3.19%
ROICexgc(3y)3.45%
ROICexgc(5y)3.19%
ROCE(3y)4.72%
ROCE(5y)4.34%
ROICexgc growth 3Y7.82%
ROICexgc growth 5Y1.85%
ROICexc growth 3Y7.82%
ROICexc growth 5Y1.85%
OM growth 3Y-0.85%
OM growth 5Y-0.42%
PM growth 3Y17.4%
PM growth 5Y-15.22%
GM growth 3Y-0.46%
GM growth 5Y-0.89%
F-Score6
Asset Turnover0.06
Health
Industry RankSector Rank
Debt/Equity 0.53
Debt/FCF 8.54
Debt/EBITDA 6.32
Cap/Depr 9.8%
Cap/Sales 0.02%
Interest Coverage 4.94
Cash Conversion 83.71%
Profit Quality 113.33%
Current Ratio 0.41
Quick Ratio 0.41
Altman-Z 1.24
F-Score6
WACC5.89%
ROIC/WACC0.62
Cap/Depr(3y)13.97%
Cap/Depr(5y)27.61%
Cap/Sales(3y)0.03%
Cap/Sales(5y)0.08%
Profit Quality(3y)145.38%
Profit Quality(5y)126.75%
High Growth Momentum
Growth
EPS 1Y (TTM)-2.01%
EPS 3Y32.63%
EPS 5Y-5.04%
EPS Q2Q%67.54%
EPS Next Y29.92%
EPS Next 2Y16.65%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)8.71%
Revenue growth 3Y10.74%
Revenue growth 5Y12.71%
Sales Q2Q%6.64%
Revenue Next Year7.06%
Revenue Next 2Y5.64%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y6.25%
EBIT growth 3Y9.8%
EBIT growth 5Y12.23%
EBIT Next Year8.24%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y14.62%
FCF growth 3Y11.93%
FCF growth 5Y9.85%
OCF growth 1Y14.61%
OCF growth 3Y11.83%
OCF growth 5Y9.7%

GRANITE REAL ESTATE INVESTME / GRT-UN.CA Fundamental Analysis FAQ

What is the ChartMill fundamental rating of GRANITE REAL ESTATE INVESTME (GRT-UN.CA) stock?

ChartMill assigns a fundamental rating of 6 / 10 to GRT-UN.CA.


Can you provide the valuation status for GRANITE REAL ESTATE INVESTME?

ChartMill assigns a valuation rating of 6 / 10 to GRANITE REAL ESTATE INVESTME (GRT-UN.CA). This can be considered as Fairly Valued.


Can you provide the profitability details for GRANITE REAL ESTATE INVESTME?

GRANITE REAL ESTATE INVESTME (GRT-UN.CA) has a profitability rating of 7 / 10.


What are the PE and PB ratios of GRANITE REAL ESTATE INVESTME (GRT-UN.CA) stock?

The Price/Earnings (PE) ratio for GRANITE REAL ESTATE INVESTME (GRT-UN.CA) is 16.38 and the Price/Book (PB) ratio is 1.01.


What is the financial health of GRANITE REAL ESTATE INVESTME (GRT-UN.CA) stock?

The financial health rating of GRANITE REAL ESTATE INVESTME (GRT-UN.CA) is 5 / 10.