GRANITE REAL ESTATE INVESTME (GRT-UN.CA) Fundamental Analysis & Valuation

TSX:GRT-UN • CA3874372053

Current stock price

80.1 CAD
-2.74 (-3.31%)
Last:

This GRT-UN.CA fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

7

1. GRT-UN.CA Profitability Analysis

1.1 Basic Checks

  • In the past year GRT-UN was profitable.
  • GRT-UN had a positive operating cash flow in the past year.
  • Each year in the past 5 years GRT-UN has been profitable.
  • Each year in the past 5 years GRT-UN had a positive operating cash flow.
GRT-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFGRT-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B

1.2 Ratios

  • GRT-UN has a better Return On Assets (3.52%) than 87.88% of its industry peers.
  • GRT-UN has a better Return On Equity (6.21%) than 75.76% of its industry peers.
  • Looking at the Return On Invested Capital, with a value of 3.64%, GRT-UN is doing worse than 66.67% of the companies in the same industry.
  • The Average Return On Invested Capital over the past 3 years for GRT-UN is below the industry average of 5.81%.
  • The 3 year average ROIC (3.40%) for GRT-UN is below the current ROIC(3.64%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.52%
ROE 6.21%
ROIC 3.64%
ROA(3y)2.92%
ROA(5y)5.15%
ROE(3y)5.03%
ROE(5y)8.51%
ROIC(3y)3.4%
ROIC(5y)3.12%
GRT-UN.CA Yearly ROA, ROE, ROICGRT-UN.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15 20

1.3 Margins

  • GRT-UN has a better Profit Margin (55.33%) than 96.97% of its industry peers.
  • In the last couple of years the Profit Margin of GRT-UN has declined.
  • GRT-UN has a better Operating Margin (74.74%) than 96.97% of its industry peers.
  • In the last couple of years the Operating Margin of GRT-UN has remained more or less at the same level.
  • GRT-UN's Gross Margin of 82.34% is amongst the best of the industry. GRT-UN outperforms 93.94% of its industry peers.
  • GRT-UN's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 74.74%
PM (TTM) 55.33%
GM 82.34%
OM growth 3Y-0.85%
OM growth 5Y-0.42%
PM growth 3Y17.4%
PM growth 5Y-15.22%
GM growth 3Y-0.46%
GM growth 5Y-0.89%
GRT-UN.CA Yearly Profit, Operating, Gross MarginsGRT-UN.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100 200 300

5

2. GRT-UN.CA Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), GRT-UN is destroying value.
  • GRT-UN has less shares outstanding than it did 1 year ago.
  • GRT-UN has less shares outstanding than it did 5 years ago.
  • Compared to 1 year ago, GRT-UN has a worse debt to assets ratio.
GRT-UN.CA Yearly Shares OutstandingGRT-UN.CA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M
GRT-UN.CA Yearly Total Debt VS Total AssetsGRT-UN.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B

2.2 Solvency

  • Based on the Altman-Z score of 1.14, we must say that GRT-UN is in the distress zone and has some risk of bankruptcy.
  • With an excellent Altman-Z score value of 1.14, GRT-UN belongs to the best of the industry, outperforming 84.85% of the companies in the same industry.
  • GRT-UN has a debt to FCF ratio of 8.54. This is a slightly negative value and a sign of low solvency as GRT-UN would need 8.54 years to pay back of all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 8.54, GRT-UN belongs to the top of the industry, outperforming 96.97% of the companies in the same industry.
  • A Debt/Equity ratio of 0.53 indicates that GRT-UN is somewhat dependend on debt financing.
  • With an excellent Debt to Equity ratio value of 0.53, GRT-UN belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.53
Debt/FCF 8.54
Altman-Z 1.14
ROIC/WACC0.65
WACC5.61%
GRT-UN.CA Yearly LT Debt VS Equity VS FCFGRT-UN.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B

2.3 Liquidity

  • GRT-UN has a Current Ratio of 0.41. This is a bad value and indicates that GRT-UN is not financially healthy enough and could expect problems in meeting its short term obligations.
  • GRT-UN's Current ratio of 0.41 is fine compared to the rest of the industry. GRT-UN outperforms 75.76% of its industry peers.
  • GRT-UN has a Quick Ratio of 0.41. This is a bad value and indicates that GRT-UN is not financially healthy enough and could expect problems in meeting its short term obligations.
  • Looking at the Quick ratio, with a value of 0.41, GRT-UN is in the better half of the industry, outperforming 78.79% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.41
Quick Ratio 0.41
GRT-UN.CA Yearly Current Assets VS Current LiabilitesGRT-UN.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M

4

3. GRT-UN.CA Growth Analysis

3.1 Past

  • GRT-UN shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -2.01%.
  • Measured over the past years, GRT-UN shows a decrease in Earnings Per Share. The EPS has been decreasing by -5.04% on average per year.
  • Looking at the last year, GRT-UN shows a quite strong growth in Revenue. The Revenue has grown by 8.71% in the last year.
  • The Revenue has been growing by 12.71% on average over the past years. This is quite good.
EPS 1Y (TTM)-2.01%
EPS 3Y32.63%
EPS 5Y-5.04%
EPS Q2Q%67.54%
Revenue 1Y (TTM)8.71%
Revenue growth 3Y10.74%
Revenue growth 5Y12.71%
Sales Q2Q%6.64%

3.2 Future

  • Based on estimates for the next years, GRT-UN will show a quite strong growth in Earnings Per Share. The EPS will grow by 16.65% on average per year.
  • GRT-UN is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 5.58% yearly.
EPS Next Y29.92%
EPS Next 2Y16.65%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year6.7%
Revenue Next 2Y5.58%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
GRT-UN.CA Yearly Revenue VS EstimatesGRT-UN.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M
GRT-UN.CA Yearly EPS VS EstimatesGRT-UN.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 5 10 15

6

4. GRT-UN.CA Valuation Analysis

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 14.30, the valuation of GRT-UN can be described as correct.
  • Compared to the rest of the industry, the Price/Earnings ratio of GRT-UN indicates a somewhat cheap valuation: GRT-UN is cheaper than 72.73% of the companies listed in the same industry.
  • When comparing the Price/Earnings ratio of GRT-UN to the average of the S&P500 Index (25.23), we can say GRT-UN is valued slightly cheaper.
  • A Price/Forward Earnings ratio of 12.51 indicates a correct valuation of GRT-UN.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of GRT-UN indicates a somewhat cheap valuation: GRT-UN is cheaper than 63.64% of the companies listed in the same industry.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 22.42, GRT-UN is valued a bit cheaper.
Industry RankSector Rank
PE 14.3
Fwd PE 12.51
GRT-UN.CA Price Earnings VS Forward Price EarningsGRT-UN.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of GRT-UN indicates a somewhat cheap valuation: GRT-UN is cheaper than 78.79% of the companies listed in the same industry.
  • The rest of the industry has a similar Price/Free Cash Flow ratio as GRT-UN.
Industry RankSector Rank
P/FCF 12.51
EV/EBITDA 17.14
GRT-UN.CA Per share dataGRT-UN.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80

4.3 Compensation for Growth

  • GRT-UN's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • The decent profitability rating of GRT-UN may justify a higher PE ratio.
  • GRT-UN's earnings are expected to grow with 16.65% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.48
PEG (5Y)N/A
EPS Next 2Y16.65%
EPS Next 3YN/A

6

5. GRT-UN.CA Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 3.94%, GRT-UN has a reasonable but not impressive dividend return.
  • GRT-UN's Dividend Yield is slightly below the industry average, which is at 6.22.
  • Compared to an average S&P500 Dividend Yield of 1.89, GRT-UN pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.94%

5.2 History

  • The dividend of GRT-UN has a limited annual growth rate of 3.68%.
  • GRT-UN has paid a dividend for at least 10 years, which is a reliable track record.
  • GRT-UN has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)3.68%
Div Incr Years14
Div Non Decr Years14
GRT-UN.CA Yearly Dividends per shareGRT-UN.CA Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1 2 3

5.3 Sustainability

  • 60.80% of the earnings are spent on dividend by GRT-UN. This is not a sustainable payout ratio.
  • GRT-UN's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP60.8%
EPS Next 2Y16.65%
EPS Next 3YN/A
GRT-UN.CA Yearly Income VS Free CF VS DividendGRT-UN.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B
GRT-UN.CA Dividend Payout.GRT-UN.CA Dividend Payout, showing the Payout Ratio.GRT-UN.CA Dividend Payout.PayoutRetained Earnings

GRT-UN.CA Fundamentals: All Metrics, Ratios and Statistics

GRANITE REAL ESTATE INVESTME

TSX:GRT-UN (3/20/2026, 7:00:00 PM)

80.1

-2.74 (-3.31%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)02-25
Earnings (Next)05-05
Inst Owners73.49%
Inst Owner ChangeN/A
Ins Owners0.68%
Ins Owner ChangeN/A
Market Cap4.85B
Revenue(TTM)618.70M
Net Income(TTM)342.34M
Analysts81.54
Price Target92.42 (15.38%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.94%
Yearly Dividend3.38
Dividend Growth(5Y)3.68%
DP60.8%
Div Incr Years14
Div Non Decr Years14
Ex-Date02-27
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0.74%
PT rev (3m)2.39%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)2.21%
Revenue NY rev (3m)2.21%
Valuation
Industry RankSector Rank
PE 14.3
Fwd PE 12.51
P/S 7.84
P/FCF 12.51
P/OCF 12.51
P/B 0.88
P/tB 0.88
EV/EBITDA 17.14
EPS(TTM)5.6
EY6.99%
EPS(NY)6.4
Fwd EY7.99%
FCF(TTM)6.4
FCFY7.99%
OCF(TTM)6.41
OCFY8%
SpS10.21
BVpS90.92
TBVpS90.92
PEG (NY)0.48
PEG (5Y)N/A
Graham Number107.03
Profitability
Industry RankSector Rank
ROA 3.52%
ROE 6.21%
ROCE 5.06%
ROIC 3.64%
ROICexc 3.7%
ROICexgc 3.7%
OM 74.74%
PM (TTM) 55.33%
GM 82.34%
FCFM 62.71%
ROA(3y)2.92%
ROA(5y)5.15%
ROE(3y)5.03%
ROE(5y)8.51%
ROIC(3y)3.4%
ROIC(5y)3.12%
ROICexc(3y)3.45%
ROICexc(5y)3.19%
ROICexgc(3y)3.45%
ROICexgc(5y)3.19%
ROCE(3y)4.72%
ROCE(5y)4.34%
ROICexgc growth 3Y7.82%
ROICexgc growth 5Y1.85%
ROICexc growth 3Y7.82%
ROICexc growth 5Y1.85%
OM growth 3Y-0.85%
OM growth 5Y-0.42%
PM growth 3Y17.4%
PM growth 5Y-15.22%
GM growth 3Y-0.46%
GM growth 5Y-0.89%
F-Score6
Asset Turnover0.06
Health
Industry RankSector Rank
Debt/Equity 0.53
Debt/FCF 8.54
Debt/EBITDA 6.32
Cap/Depr 9.8%
Cap/Sales 0.02%
Interest Coverage 4.94
Cash Conversion 83.71%
Profit Quality 113.33%
Current Ratio 0.41
Quick Ratio 0.41
Altman-Z 1.14
F-Score6
WACC5.61%
ROIC/WACC0.65
Cap/Depr(3y)13.97%
Cap/Depr(5y)27.61%
Cap/Sales(3y)0.03%
Cap/Sales(5y)0.08%
Profit Quality(3y)145.38%
Profit Quality(5y)126.75%
High Growth Momentum
Growth
EPS 1Y (TTM)-2.01%
EPS 3Y32.63%
EPS 5Y-5.04%
EPS Q2Q%67.54%
EPS Next Y29.92%
EPS Next 2Y16.65%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)8.71%
Revenue growth 3Y10.74%
Revenue growth 5Y12.71%
Sales Q2Q%6.64%
Revenue Next Year6.7%
Revenue Next 2Y5.58%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y6.25%
EBIT growth 3Y9.8%
EBIT growth 5Y12.23%
EBIT Next Year8.2%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y14.62%
FCF growth 3Y11.93%
FCF growth 5Y9.85%
OCF growth 1Y14.61%
OCF growth 3Y11.83%
OCF growth 5Y9.7%

GRANITE REAL ESTATE INVESTME / GRT-UN.CA Fundamental Analysis FAQ

What is the ChartMill fundamental rating of GRANITE REAL ESTATE INVESTME (GRT-UN.CA) stock?

ChartMill assigns a fundamental rating of 6 / 10 to GRT-UN.CA.


What is the valuation status for GRT-UN stock?

ChartMill assigns a valuation rating of 6 / 10 to GRANITE REAL ESTATE INVESTME (GRT-UN.CA). This can be considered as Fairly Valued.


How profitable is GRANITE REAL ESTATE INVESTME (GRT-UN.CA) stock?

GRANITE REAL ESTATE INVESTME (GRT-UN.CA) has a profitability rating of 7 / 10.


What is the earnings growth outlook for GRANITE REAL ESTATE INVESTME?

The Earnings per Share (EPS) of GRANITE REAL ESTATE INVESTME (GRT-UN.CA) is expected to grow by 29.92% in the next year.


Can you provide the dividend sustainability for GRT-UN stock?

The dividend rating of GRANITE REAL ESTATE INVESTME (GRT-UN.CA) is 6 / 10 and the dividend payout ratio is 60.8%.