Logo image of GRT-UN.CA

GRANITE REAL ESTATE INVESTME (GRT-UN.CA) Stock Fundamental Analysis

Canada - TSX:GRT-UN - CA3874372053 - REIT

78.95 CAD
-1.63 (-2.02%)
Last: 10/20/2025, 7:00:00 PM
Fundamental Rating

6

We assign a fundamental rating of 6 out of 10 to GRT-UN. GRT-UN was compared to 35 industry peers in the Diversified REITs industry. GRT-UN gets an excellent profitability rating and is at the same time showing great financial health properties. GRT-UN has a correct valuation and a medium growth rate. With these ratings, GRT-UN could be worth investigating further for quality investing!.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

GRT-UN had positive earnings in the past year.
In the past year GRT-UN had a positive cash flow from operations.
GRT-UN had positive earnings in each of the past 5 years.
GRT-UN had a positive operating cash flow in each of the past 5 years.
GRT-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFGRT-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

1.2 Ratios

GRT-UN has a better Return On Assets (3.53%) than 94.29% of its industry peers.
GRT-UN's Return On Equity of 6.20% is amongst the best of the industry. GRT-UN outperforms 82.86% of its industry peers.
Looking at the Return On Invested Capital, with a value of 3.48%, GRT-UN is doing worse than 62.86% of the companies in the same industry.
GRT-UN had an Average Return On Invested Capital over the past 3 years of 3.16%. This is in line with the industry average of 5.08%.
The 3 year average ROIC (3.16%) for GRT-UN is below the current ROIC(3.48%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.53%
ROE 6.2%
ROIC 3.48%
ROA(3y)2.31%
ROA(5y)5.72%
ROE(3y)3.91%
ROE(5y)9.46%
ROIC(3y)3.16%
ROIC(5y)2.98%
GRT-UN.CA Yearly ROA, ROE, ROICGRT-UN.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

1.3 Margins

GRT-UN has a Profit Margin of 56.27%. This is amongst the best in the industry. GRT-UN outperforms 97.14% of its industry peers.
GRT-UN's Profit Margin has declined in the last couple of years.
GRT-UN's Operating Margin of 75.92% is amongst the best of the industry. GRT-UN outperforms 100.00% of its industry peers.
GRT-UN's Operating Margin has been stable in the last couple of years.
Looking at the Gross Margin, with a value of 82.47%, GRT-UN belongs to the top of the industry, outperforming 94.29% of the companies in the same industry.
GRT-UN's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 75.92%
PM (TTM) 56.27%
GM 82.47%
OM growth 3Y0.91%
OM growth 5Y0.32%
PM growth 3Y-42.48%
PM growth 5Y-14.61%
GM growth 3Y-0.64%
GM growth 5Y-0.97%
GRT-UN.CA Yearly Profit, Operating, Gross MarginsGRT-UN.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100 200 300

7

2. Health

2.1 Basic Checks

GRT-UN has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
The number of shares outstanding for GRT-UN has been reduced compared to 1 year ago.
The number of shares outstanding for GRT-UN has been increased compared to 5 years ago.
GRT-UN has a better debt/assets ratio than last year.
GRT-UN.CA Yearly Shares OutstandingGRT-UN.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
GRT-UN.CA Yearly Total Debt VS Total AssetsGRT-UN.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

GRT-UN has an Altman-Z score of 1.23. This is a bad value and indicates that GRT-UN is not financially healthy and even has some risk of bankruptcy.
The Altman-Z score of GRT-UN (1.23) is better than 91.43% of its industry peers.
The Debt to FCF ratio of GRT-UN is 8.93, which is on the high side as it means it would take GRT-UN, 8.93 years of fcf income to pay off all of its debts.
With an excellent Debt to FCF ratio value of 8.93, GRT-UN belongs to the best of the industry, outperforming 94.29% of the companies in the same industry.
A Debt/Equity ratio of 0.60 indicates that GRT-UN is somewhat dependend on debt financing.
GRT-UN has a Debt to Equity ratio of 0.60. This is amongst the best in the industry. GRT-UN outperforms 88.57% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.6
Debt/FCF 8.93
Altman-Z 1.23
ROIC/WACC0.63
WACC5.5%
GRT-UN.CA Yearly LT Debt VS Equity VS FCFGRT-UN.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.3 Liquidity

A Current Ratio of 2.81 indicates that GRT-UN has no problem at all paying its short term obligations.
GRT-UN has a Current ratio of 2.81. This is amongst the best in the industry. GRT-UN outperforms 100.00% of its industry peers.
A Quick Ratio of 2.81 indicates that GRT-UN has no problem at all paying its short term obligations.
With an excellent Quick ratio value of 2.81, GRT-UN belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2.81
Quick Ratio 2.81
GRT-UN.CA Yearly Current Assets VS Current LiabilitesGRT-UN.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 9.19% over the past year.
The Earnings Per Share has been decreasing by -6.06% on average over the past years.
Looking at the last year, GRT-UN shows a quite strong growth in Revenue. The Revenue has grown by 9.86% in the last year.
GRT-UN shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 15.77% yearly.
EPS 1Y (TTM)9.19%
EPS 3Y-34.68%
EPS 5Y-6.06%
EPS Q2Q%5.12%
Revenue 1Y (TTM)9.86%
Revenue growth 3Y13.09%
Revenue growth 5Y15.77%
Sales Q2Q%5.17%

3.2 Future

GRT-UN is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 6.48% yearly.
GRT-UN is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 6.06% yearly.
EPS Next Y-4.81%
EPS Next 2Y7.36%
EPS Next 3Y6.48%
EPS Next 5YN/A
Revenue Next Year7.88%
Revenue Next 2Y5.79%
Revenue Next 3Y6.06%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
GRT-UN.CA Yearly Revenue VS EstimatesGRT-UN.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M
GRT-UN.CA Yearly EPS VS EstimatesGRT-UN.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 5 10 15

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 14.00, which indicates a correct valuation of GRT-UN.
82.86% of the companies in the same industry are more expensive than GRT-UN, based on the Price/Earnings ratio.
The average S&P500 Price/Earnings ratio is at 27.69. GRT-UN is valued slightly cheaper when compared to this.
GRT-UN is valuated correctly with a Price/Forward Earnings ratio of 12.37.
Based on the Price/Forward Earnings ratio, GRT-UN is valued a bit cheaper than 71.43% of the companies in the same industry.
GRT-UN's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 23.18.
Industry RankSector Rank
PE 14
Fwd PE 12.37
GRT-UN.CA Price Earnings VS Forward Price EarningsGRT-UN.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, GRT-UN is valued a bit cheaper than 80.00% of the companies in the same industry.
60.00% of the companies in the same industry are cheaper than GRT-UN, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 13.3
EV/EBITDA 17.49
GRT-UN.CA Per share dataGRT-UN.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80

4.3 Compensation for Growth

GRT-UN has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y7.36%
EPS Next 3Y6.48%

6

5. Dividend

5.1 Amount

GRT-UN has a Yearly Dividend Yield of 3.94%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 7.89, GRT-UN's dividend is way lower than its industry peers. On top of this 88.57% of the companies listed in the same industry pay a better dividend than GRT-UN!
GRT-UN's Dividend Yield is rather good when compared to the S&P500 average which is at 2.34.
Industry RankSector Rank
Dividend Yield 3.94%

5.2 History

The dividend of GRT-UN has a limited annual growth rate of 1.78%.
GRT-UN has paid a dividend for at least 10 years, which is a reliable track record.
GRT-UN has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)1.78%
Div Incr Years14
Div Non Decr Years14
GRT-UN.CA Yearly Dividends per shareGRT-UN.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1 2 3

5.3 Sustainability

GRT-UN pays out 62.44% of its income as dividend. This is not a sustainable payout ratio.
GRT-UN's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP62.44%
EPS Next 2Y7.36%
EPS Next 3Y6.48%
GRT-UN.CA Yearly Income VS Free CF VS DividendGRT-UN.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
GRT-UN.CA Dividend Payout.GRT-UN.CA Dividend Payout, showing the Payout Ratio.GRT-UN.CA Dividend Payout.PayoutRetained Earnings

GRANITE REAL ESTATE INVESTME

TSX:GRT-UN (10/20/2025, 7:00:00 PM)

78.95

-1.63 (-2.02%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)08-06 2025-08-06/amc
Earnings (Next)11-05 2025-11-05
Inst Owners73.65%
Inst Owner ChangeN/A
Ins Owners0.67%
Ins Owner ChangeN/A
Market Cap4.78B
Analysts83.08
Price Target88.51 (12.11%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.94%
Yearly Dividend3.3
Dividend Growth(5Y)1.78%
DP62.44%
Div Incr Years14
Div Non Decr Years14
Ex-Date09-29 2025-09-29 (0.2833)
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)5.83%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-9.37%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.04%
Revenue NY rev (3m)0.09%
Valuation
Industry RankSector Rank
PE 14
Fwd PE 12.37
P/S 8.05
P/FCF 13.3
P/OCF 13.3
P/B 0.89
P/tB 0.89
EV/EBITDA 17.49
EPS(TTM)5.64
EY7.14%
EPS(NY)6.38
Fwd EY8.09%
FCF(TTM)5.93
FCFY7.52%
OCF(TTM)5.94
OCFY7.52%
SpS9.8
BVpS89
TBVpS89
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 3.53%
ROE 6.2%
ROCE 4.84%
ROIC 3.48%
ROICexc 3.52%
ROICexgc 3.52%
OM 75.92%
PM (TTM) 56.27%
GM 82.47%
FCFM 60.55%
ROA(3y)2.31%
ROA(5y)5.72%
ROE(3y)3.91%
ROE(5y)9.46%
ROIC(3y)3.16%
ROIC(5y)2.98%
ROICexc(3y)3.2%
ROICexc(5y)3.12%
ROICexgc(3y)3.2%
ROICexgc(5y)3.12%
ROCE(3y)4.38%
ROCE(5y)4.14%
ROICexcg growth 3Y8.35%
ROICexcg growth 5Y-0.02%
ROICexc growth 3Y8.35%
ROICexc growth 5Y-0.02%
OM growth 3Y0.91%
OM growth 5Y0.32%
PM growth 3Y-42.48%
PM growth 5Y-14.61%
GM growth 3Y-0.64%
GM growth 5Y-0.97%
F-Score7
Asset Turnover0.06
Health
Industry RankSector Rank
Debt/Equity 0.6
Debt/FCF 8.93
Debt/EBITDA 7.1
Cap/Depr 6.27%
Cap/Sales 0.01%
Interest Coverage 5.33
Cash Conversion 79.54%
Profit Quality 107.59%
Current Ratio 2.81
Quick Ratio 2.81
Altman-Z 1.23
F-Score7
WACC5.5%
ROIC/WACC0.63
Cap/Depr(3y)27.37%
Cap/Depr(5y)53.98%
Cap/Sales(3y)0.08%
Cap/Sales(5y)0.18%
Profit Quality(3y)166.81%
Profit Quality(5y)115.37%
High Growth Momentum
Growth
EPS 1Y (TTM)9.19%
EPS 3Y-34.68%
EPS 5Y-6.06%
EPS Q2Q%5.12%
EPS Next Y-4.81%
EPS Next 2Y7.36%
EPS Next 3Y6.48%
EPS Next 5YN/A
Revenue 1Y (TTM)9.86%
Revenue growth 3Y13.09%
Revenue growth 5Y15.77%
Sales Q2Q%5.17%
Revenue Next Year7.88%
Revenue Next 2Y5.79%
Revenue Next 3Y6.06%
Revenue Next 5YN/A
EBIT growth 1Y8.62%
EBIT growth 3Y14.12%
EBIT growth 5Y16.14%
EBIT Next Year7.97%
EBIT Next 3Y6.37%
EBIT Next 5YN/A
FCF growth 1Y21.72%
FCF growth 3Y8.95%
FCF growth 5Y13.06%
OCF growth 1Y21.62%
OCF growth 3Y8.88%
OCF growth 5Y13.05%