Logo image of GRRR

GORILLA TECHNOLOGY GROUP INC (GRRR) Stock Fundamental Analysis

NASDAQ:GRRR - Nasdaq - KYG4000K1756 - Common Stock - Currency: USD

30.2  +0.21 (+0.7%)

After market: 30.624 +0.42 (+1.4%)

Fundamental Rating

4

Taking everything into account, GRRR scores 4 out of 10 in our fundamental rating. GRRR was compared to 284 industry peers in the Software industry. GRRR has only an average score on both its financial health and profitability. GRRR is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

GRRR had positive earnings in the past year.
In the past year GRRR has reported a negative cash flow from operations.
GRRR had negative earnings in 4 of the past 5 years.
In multiple years GRRR reported negative operating cash flow during the last 5 years.
GRRR Yearly Net Income VS EBIT VS OCF VS FCFGRRR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 0 -20M -40M -60M -80M

1.2 Ratios

GRRR has a better Return On Assets (10.14%) than 86.96% of its industry peers.
GRRR has a better Return On Equity (18.73%) than 86.23% of its industry peers.
GRRR's Return On Invested Capital of 14.76% is amongst the best of the industry. GRRR outperforms 92.03% of its industry peers.
Industry RankSector Rank
ROA 10.14%
ROE 18.73%
ROIC 14.76%
ROA(3y)-43.82%
ROA(5y)-27.69%
ROE(3y)-100.12%
ROE(5y)-62.47%
ROIC(3y)N/A
ROIC(5y)N/A
GRRR Yearly ROA, ROE, ROICGRRR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 0 -100 -200 -300

1.3 Margins

GRRR has a better Profit Margin (20.86%) than 87.32% of its industry peers.
GRRR has a Operating Margin of 26.25%. This is amongst the best in the industry. GRRR outperforms 92.75% of its industry peers.
GRRR has a Gross Margin (69.12%) which is in line with its industry peers.
In the last couple of years the Gross Margin of GRRR has grown nicely.
Industry RankSector Rank
OM 26.25%
PM (TTM) 20.86%
GM 69.12%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y19.16%
GM growth 5YN/A
GRRR Yearly Profit, Operating, Gross MarginsGRRR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 0 -100 -200 -300

4

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), GRRR is creating some value.
The number of shares outstanding for GRRR has been increased compared to 1 year ago.
GRRR has a better debt/assets ratio than last year.
GRRR Yearly Shares OutstandingGRRR Yearly Shares OutstandingYearly Shares Outstanding 2019 2020 2021 2022 2023 2M 4M 6M
GRRR Yearly Total Debt VS Total AssetsGRRR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2019 2020 2021 2022 2023 20M 40M 60M 80M 100M

2.2 Solvency

GRRR has an Altman-Z score of 5.85. This indicates that GRRR is financially healthy and has little risk of bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 5.85, GRRR is in the better half of the industry, outperforming 68.48% of the companies in the same industry.
GRRR has a Debt/Equity ratio of 0.27. This is a healthy value indicating a solid balance between debt and equity.
GRRR's Debt to Equity ratio of 0.27 is in line compared to the rest of the industry. GRRR outperforms 40.94% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.27
Debt/FCF N/A
Altman-Z 5.85
ROIC/WACC1.68
WACC8.76%
GRRR Yearly LT Debt VS Equity VS FCFGRRR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 0 20M 40M

2.3 Liquidity

GRRR has a Current Ratio of 1.72. This is a normal value and indicates that GRRR is financially healthy and should not expect problems in meeting its short term obligations.
GRRR's Current ratio of 1.72 is in line compared to the rest of the industry. GRRR outperforms 51.09% of its industry peers.
GRRR has a Quick Ratio of 1.72. This is a normal value and indicates that GRRR is financially healthy and should not expect problems in meeting its short term obligations.
GRRR has a Quick ratio (1.72) which is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 1.72
Quick Ratio 1.72
GRRR Yearly Current Assets VS Current LiabilitesGRRR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2019 2020 2021 2022 2023 20M 40M 60M

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 114.59% over the past year.
GRRR shows a strong growth in Revenue. In the last year, the Revenue has grown by 188.70%.
GRRR shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 12.52% yearly.
EPS 1Y (TTM)114.59%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%114.63%
Revenue 1Y (TTM)188.7%
Revenue growth 3Y12.52%
Revenue growth 5YN/A
Sales Q2Q%221.57%

3.2 Future

GRRR is expected to show a very negative growth in Earnings Per Share. In the coming years, the EPS will decrease by -10.77% yearly.
GRRR is expected to show a strong growth in Revenue. In the coming years, the Revenue will grow by 25.50% yearly.
EPS Next Y-43.16%
EPS Next 2Y-35.01%
EPS Next 3Y-10.77%
EPS Next 5YN/A
Revenue Next Year9.14%
Revenue Next 2Y22.21%
Revenue Next 3Y25.5%
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
GRRR Yearly Revenue VS EstimatesGRRR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 20M 40M 60M 80M 100M
GRRR Yearly EPS VS EstimatesGRRR Yearly EPS VS EstimatesYearly EPS VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 0 1 -1 -2 -3 -4

2

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 16.87, which indicates a correct valuation of GRRR.
85.51% of the companies in the same industry are more expensive than GRRR, based on the Price/Earnings ratio.
Compared to an average S&P500 Price/Earnings ratio of 29.63, GRRR is valued a bit cheaper.
With a Price/Forward Earnings ratio of 55.34, GRRR can be considered very expensive at the moment.
Compared to the rest of the industry, the Price/Forward Earnings ratio of GRRR is on the same level as its industry peers.
The average S&P500 Price/Forward Earnings ratio is at 22.68. GRRR is valued rather expensively when compared to this.
Industry RankSector Rank
PE 16.87
Fwd PE 55.34
GRRR Price Earnings VS Forward Price EarningsGRRR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, GRRR is valued a bit cheaper than the industry average as 76.81% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 27.76
GRRR Per share dataGRRR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 2 3

4.3 Compensation for Growth

A cheap valuation may be justified as GRRR's earnings are expected to decrease with -10.77% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-35.01%
EPS Next 3Y-10.77%

0

5. Dividend

5.1 Amount

No dividends for GRRR!.
Industry RankSector Rank
Dividend Yield N/A

GORILLA TECHNOLOGY GROUP INC

NASDAQ:GRRR (2/21/2025, 8:24:32 PM)

After market: 30.624 +0.42 (+1.4%)

30.2

+0.21 (+0.7%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSoftware & Services
GICS IndustrySoftware
Earnings (Last)04-04 2024-04-04/bmo
Earnings (Next)N/A N/A
Inst Owners17.72%
Inst Owner Change1176.7%
Ins Owners1.3%
Ins Owner ChangeN/A
Market Cap557.49M
Analysts82.5
Price Target17.34 (-42.58%)
Short Float %7.14%
Short Ratio0.37
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)17.24%
PT rev (3m)15.91%
EPS NQ rev (1m)0%
EPS NQ rev (3m)167.5%
EPS NY rev (1m)0%
EPS NY rev (3m)129.79%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-24.44%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-2.86%
Valuation
Industry RankSector Rank
PE 16.87
Fwd PE 55.34
P/S 8.62
P/FCF N/A
P/OCF N/A
P/B 7.74
P/tB 8.37
EV/EBITDA 27.76
EPS(TTM)1.79
EY5.93%
EPS(NY)0.55
Fwd EY1.81%
FCF(TTM)-0.51
FCFYN/A
OCF(TTM)-0.47
OCFYN/A
SpS3.5
BVpS3.9
TBVpS3.61
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 10.14%
ROE 18.73%
ROCE 21.72%
ROIC 14.76%
ROICexc 23.38%
ROICexgc 25.82%
OM 26.25%
PM (TTM) 20.86%
GM 69.12%
FCFM N/A
ROA(3y)-43.82%
ROA(5y)-27.69%
ROE(3y)-100.12%
ROE(5y)-62.47%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y19.16%
GM growth 5YN/A
F-Score6
Asset Turnover0.49
Health
Industry RankSector Rank
Debt/Equity 0.27
Debt/FCF N/A
Debt/EBITDA 1.05
Cap/Depr 61.52%
Cap/Sales 1.18%
Interest Coverage 17.82
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.72
Quick Ratio 1.72
Altman-Z 5.85
F-Score6
WACC8.76%
ROIC/WACC1.68
Cap/Depr(3y)146.96%
Cap/Depr(5y)136.39%
Cap/Sales(3y)13.06%
Cap/Sales(5y)15.95%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)114.59%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%114.63%
EPS Next Y-43.16%
EPS Next 2Y-35.01%
EPS Next 3Y-10.77%
EPS Next 5YN/A
Revenue 1Y (TTM)188.7%
Revenue growth 3Y12.52%
Revenue growth 5YN/A
Sales Q2Q%221.57%
Revenue Next Year9.14%
Revenue Next 2Y22.21%
Revenue Next 3Y25.5%
Revenue Next 5YN/A
EBIT growth 1Y119.43%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year38.63%
EBIT Next 3Y30.91%
EBIT Next 5YN/A
FCF growth 1Y-54%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-411.6%
OCF growth 3YN/A
OCF growth 5YN/A