Logo image of GOODN

GLADSTONE COMMERCIAL COR - GOOD 6 5/8 PERP (GOODN) Stock Fundamental Analysis

NASDAQ:GOODN - Nasdaq - US3765367020 - Currency: USD

21.9  -0.21 (-0.96%)

After market: 21.92 +0.02 (+0.09%)

Fundamental Rating

4

Taking everything into account, GOODN scores 4 out of 10 in our fundamental rating. GOODN was compared to 130 industry peers in the Diversified REITs industry. GOODN has a medium profitability rating, but doesn't score so well on its financial health evaluation. GOODN is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

GOODN had positive earnings in the past year.
GOODN had a positive operating cash flow in the past year.
In multiple years GOODN reported negative net income over the last 5 years.
In the past 5 years GOODN always reported a positive cash flow from operatings.
GOODN Yearly Net Income VS EBIT VS OCF VS FCFGOODN Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M

1.2 Ratios

Looking at the Return On Assets, with a value of 1.02%, GOODN is in line with its industry, outperforming 56.92% of the companies in the same industry.
The Return On Equity of GOODN (3.26%) is better than 60.77% of its industry peers.
GOODN has a better Return On Invested Capital (4.00%) than 74.62% of its industry peers.
GOODN had an Average Return On Invested Capital over the past 3 years of 3.53%. This is in line with the industry average of 3.19%.
The last Return On Invested Capital (4.00%) for GOODN is above the 3 year average (3.53%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 1.02%
ROE 3.26%
ROIC 4%
ROA(3y)0.03%
ROA(5y)-0.01%
ROE(3y)0.02%
ROE(5y)-0.07%
ROIC(3y)3.53%
ROIC(5y)3.14%
GOODN Yearly ROA, ROE, ROICGOODN Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2 -2 4

1.3 Margins

The Profit Margin of GOODN (7.45%) is comparable to the rest of the industry.
Looking at the Operating Margin, with a value of 35.75%, GOODN is in the better half of the industry, outperforming 76.92% of the companies in the same industry.
In the last couple of years the Operating Margin of GOODN has grown nicely.
GOODN has a better Gross Margin (79.16%) than 77.69% of its industry peers.
GOODN's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 35.75%
PM (TTM) 7.45%
GM 79.16%
OM growth 3Y12.15%
OM growth 5Y2.58%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.16%
GM growth 5Y-1.4%
GOODN Yearly Profit, Operating, Gross MarginsGOODN Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60 80

1

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), GOODN is destroying value.
Compared to 1 year ago, GOODN has more shares outstanding
GOODN has more shares outstanding than it did 5 years ago.
GOODN has a better debt/assets ratio than last year.
GOODN Yearly Shares OutstandingGOODN Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
GOODN Yearly Total Debt VS Total AssetsGOODN Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

Based on the Altman-Z score of 0.35, we must say that GOODN is in the distress zone and has some risk of bankruptcy.
GOODN has a Altman-Z score (0.35) which is comparable to the rest of the industry.
The Debt to FCF ratio of GOODN is 41.28, which is on the high side as it means it would take GOODN, 41.28 years of fcf income to pay off all of its debts.
GOODN has a Debt to FCF ratio (41.28) which is in line with its industry peers.
GOODN has a Debt/Equity ratio of 1.97. This is a high value indicating a heavy dependency on external financing.
Looking at the Debt to Equity ratio, with a value of 1.97, GOODN is doing worse than 73.08% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.97
Debt/FCF 41.28
Altman-Z 0.35
ROIC/WACC0.56
WACC7.13%
GOODN Yearly LT Debt VS Equity VS FCFGOODN Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M

2.3 Liquidity

A Current Ratio of 0.85 indicates that GOODN may have some problems paying its short term obligations.
With a Current ratio value of 0.85, GOODN perfoms like the industry average, outperforming 46.92% of the companies in the same industry.
A Quick Ratio of 0.74 indicates that GOODN may have some problems paying its short term obligations.
With a Quick ratio value of 0.74, GOODN is not doing good in the industry: 60.00% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.85
Quick Ratio 0.74
GOODN Yearly Current Assets VS Current LiabilitesGOODN Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 218.18% over the past year.
GOODN shows a small growth in Revenue. In the last year, the Revenue has grown by 1.23%.
Measured over the past years, GOODN shows a small growth in Revenue. The Revenue has been growing by 5.48% on average per year.
EPS 1Y (TTM)218.18%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%200%
Revenue 1Y (TTM)1.23%
Revenue growth 3Y2.75%
Revenue growth 5Y5.48%
Sales Q2Q%4.08%

3.2 Future

GOODN is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 17.17% yearly.
GOODN is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.82% yearly.
EPS Next Y-30.37%
EPS Next 2Y-6.57%
EPS Next 3Y17.17%
EPS Next 5YN/A
Revenue Next Year0.97%
Revenue Next 2Y1.78%
Revenue Next 3Y1.67%
Revenue Next 5Y2.82%

3.3 Evolution

The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
GOODN Yearly Revenue VS EstimatesGOODN Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 50M 100M 150M
GOODN Yearly EPS VS EstimatesGOODN Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 0.2 -0.2 0.4

2

4. Valuation

4.1 Price/Earnings Ratio

GOODN is valuated quite expensively with a Price/Earnings ratio of 84.23.
GOODN's Price/Earnings ratio is in line with the industry average.
GOODN is valuated expensively when we compare the Price/Earnings ratio to 27.63, which is the current average of the S&P500 Index.
A Price/Forward Earnings ratio of 120.96 indicates a quite expensive valuation of GOODN.
The rest of the industry has a similar Price/Forward Earnings ratio as GOODN.
GOODN is valuated expensively when we compare the Price/Forward Earnings ratio to 20.85, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 84.23
Fwd PE 120.96
GOODN Price Earnings VS Forward Price EarningsGOODN Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 50 100

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, GOODN is valued a bit more expensive than 64.62% of the companies in the same industry.
The rest of the industry has a similar Price/Free Cash Flow ratio as GOODN.
Industry RankSector Rank
P/FCF 63.64
EV/EBITDA 16.14
GOODN Per share dataGOODN EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6

4.3 Compensation for Growth

The decent profitability rating of GOODN may justify a higher PE ratio.
GOODN's earnings are expected to grow with 17.17% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-6.57%
EPS Next 3Y17.17%

5

5. Dividend

5.1 Amount

GOODN has a Yearly Dividend Yield of 8.47%, which is a nice return.
GOODN's Dividend Yield is a higher than the industry average which is at 16.87.
Compared to an average S&P500 Dividend Yield of 2.51, GOODN pays a better dividend.
Industry RankSector Rank
Dividend Yield 8.47%

5.2 History

The dividend of GOODN decreases each year by -4.40%.
GOODN has been paying a dividend for over 5 years, so it has already some track record.
GOODN has not decreased its dividend in the past 5 years, so it has a somewhat stable track record.
Dividend Growth(5Y)-4.4%
Div Incr Years0
Div Non Decr Years5
GOODN Yearly Dividends per shareGOODN Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

GOODN pays out 564.23% of its income as dividend. This is not a sustainable payout ratio.
DP564.23%
EPS Next 2Y-6.57%
EPS Next 3Y17.17%
GOODN Yearly Income VS Free CF VS DividendGOODN Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M
GOODN Dividend Payout.GOODN Dividend Payout, showing the Payout Ratio.GOODN Dividend Payout.PayoutRetained Earnings

GLADSTONE COMMERCIAL COR - GOOD 6 5/8 PERP

NASDAQ:GOODN (4/21/2025, 8:18:20 PM)

After market: 21.92 +0.02 (+0.09%)

21.9

-0.21 (-0.96%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)02-18 2025-02-18/amc
Earnings (Next)05-07 2025-05-07/amc
Inst Owners47.99%
Inst Owner ChangeN/A
Ins Owners1.27%
Ins Owner Change0%
Market Cap1.07B
Analysts78.18
Price Target26.2 (19.63%)
Short Float %0%
Short Ratio0.2
Dividend
Industry RankSector Rank
Dividend Yield 8.47%
Yearly Dividend1.48
Dividend Growth(5Y)-4.4%
DP564.23%
Div Incr Years0
Div Non Decr Years5
Ex-Date06-20 2025-06-20 (0.138021)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)263.32%
Min EPS beat(2)13.85%
Max EPS beat(2)512.8%
EPS beat(4)3
Avg EPS beat(4)-27.67%
Min EPS beat(4)-884.31%
Max EPS beat(4)512.8%
EPS beat(8)5
Avg EPS beat(8)-90.03%
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)0.23%
Min Revenue beat(2)-3.67%
Max Revenue beat(2)4.13%
Revenue beat(4)2
Avg Revenue beat(4)-0.39%
Min Revenue beat(4)-3.67%
Max Revenue beat(4)4.13%
Revenue beat(8)3
Avg Revenue beat(8)-1.97%
Revenue beat(12)4
Avg Revenue beat(12)-1.76%
Revenue beat(16)5
Avg Revenue beat(16)-1.89%
PT rev (1m)7.08%
PT rev (3m)8.69%
EPS NQ rev (1m)8.33%
EPS NQ rev (3m)-38.1%
EPS NY rev (1m)-33.64%
EPS NY rev (3m)-33.64%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.78%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.86%
Valuation
Industry RankSector Rank
PE 84.23
Fwd PE 120.96
P/S 7.16
P/FCF 63.64
P/OCF 18.77
P/B 3.13
P/tB 4.38
EV/EBITDA 16.14
EPS(TTM)0.26
EY1.19%
EPS(NY)0.18
Fwd EY0.83%
FCF(TTM)0.34
FCFY1.57%
OCF(TTM)1.17
OCFY5.33%
SpS3.06
BVpS6.99
TBVpS5
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.02%
ROE 3.26%
ROCE 5.06%
ROIC 4%
ROICexc 4.04%
ROICexgc 4.53%
OM 35.75%
PM (TTM) 7.45%
GM 79.16%
FCFM 11.25%
ROA(3y)0.03%
ROA(5y)-0.01%
ROE(3y)0.02%
ROE(5y)-0.07%
ROIC(3y)3.53%
ROIC(5y)3.14%
ROICexc(3y)3.56%
ROICexc(5y)3.17%
ROICexgc(3y)4%
ROICexgc(5y)3.56%
ROCE(3y)4.46%
ROCE(5y)3.98%
ROICexcg growth 3Y17.8%
ROICexcg growth 5Y7.28%
ROICexc growth 3Y17.97%
ROICexc growth 5Y7.68%
OM growth 3Y12.15%
OM growth 5Y2.58%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.16%
GM growth 5Y-1.4%
F-Score7
Asset Turnover0.14
Health
Industry RankSector Rank
Debt/Equity 1.97
Debt/FCF 41.28
Debt/EBITDA 6.17
Cap/Depr 71.98%
Cap/Sales 26.88%
Interest Coverage 1.5
Cash Conversion 52.16%
Profit Quality 150.96%
Current Ratio 0.85
Quick Ratio 0.74
Altman-Z 0.35
F-Score7
WACC7.13%
ROIC/WACC0.56
Cap/Depr(3y)109.89%
Cap/Depr(5y)149.38%
Cap/Sales(3y)44.05%
Cap/Sales(5y)61.91%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)218.18%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%200%
EPS Next Y-30.37%
EPS Next 2Y-6.57%
EPS Next 3Y17.17%
EPS Next 5YN/A
Revenue 1Y (TTM)1.23%
Revenue growth 3Y2.75%
Revenue growth 5Y5.48%
Sales Q2Q%4.08%
Revenue Next Year0.97%
Revenue Next 2Y1.78%
Revenue Next 3Y1.67%
Revenue Next 5Y2.82%
EBIT growth 1Y5.19%
EBIT growth 3Y15.23%
EBIT growth 5Y8.21%
EBIT Next Year133.32%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-29.04%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-5.66%
OCF growth 3Y-6.7%
OCF growth 5Y-1.1%