Logo image of GOOD

GLADSTONE COMMERCIAL CORP (GOOD) Stock Fundamental Analysis

NASDAQ:GOOD - Nasdaq - US3765361080 - REIT - Currency: USD

14.62  +0.04 (+0.27%)

After market: 14.62 0 (0%)

Fundamental Rating

3

GOOD gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 130 industry peers in the Diversified REITs industry. There are concerns on the financial health of GOOD while its profitability can be described as average. GOOD has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year GOOD was profitable.
In the past year GOOD had a positive cash flow from operations.
The reported net income has been mixed in the past 5 years: GOOD reported negative net income in multiple years.
GOOD had a positive operating cash flow in each of the past 5 years.
GOOD Yearly Net Income VS EBIT VS OCF VS FCFGOOD Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M

1.2 Ratios

GOOD has a Return On Assets (1.10%) which is comparable to the rest of the industry.
With a decent Return On Equity value of 3.61%, GOOD is doing good in the industry, outperforming 64.62% of the companies in the same industry.
GOOD has a Return On Invested Capital of 3.82%. This is in the better half of the industry: GOOD outperforms 73.85% of its industry peers.
GOOD had an Average Return On Invested Capital over the past 3 years of 3.53%. This is in line with the industry average of 3.16%.
The 3 year average ROIC (3.53%) for GOOD is below the current ROIC(3.82%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 1.1%
ROE 3.61%
ROIC 3.82%
ROA(3y)0.03%
ROA(5y)-0.01%
ROE(3y)0.02%
ROE(5y)-0.07%
ROIC(3y)3.53%
ROIC(5y)3.14%
GOOD Yearly ROA, ROE, ROICGOOD Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2 -2 4

1.3 Margins

GOOD has a Profit Margin (8.43%) which is comparable to the rest of the industry.
GOOD has a Operating Margin of 35.82%. This is in the better half of the industry: GOOD outperforms 77.69% of its industry peers.
In the last couple of years the Operating Margin of GOOD has grown nicely.
GOOD has a Gross Margin of 78.72%. This is in the better half of the industry: GOOD outperforms 78.46% of its industry peers.
GOOD's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 35.82%
PM (TTM) 8.43%
GM 78.72%
OM growth 3Y12.15%
OM growth 5Y2.58%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.16%
GM growth 5Y-1.4%
GOOD Yearly Profit, Operating, Gross MarginsGOOD Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60 80

1

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), GOOD is destroying value.
GOOD has more shares outstanding than it did 1 year ago.
GOOD has more shares outstanding than it did 5 years ago.
GOOD has a better debt/assets ratio than last year.
GOOD Yearly Shares OutstandingGOOD Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
GOOD Yearly Total Debt VS Total AssetsGOOD Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

Based on the Altman-Z score of 0.05, we must say that GOOD is in the distress zone and has some risk of bankruptcy.
GOOD has a worse Altman-Z score (0.05) than 75.38% of its industry peers.
GOOD has a Debt/Equity ratio of 2.06. This is a high value indicating a heavy dependency on external financing.
GOOD has a worse Debt to Equity ratio (2.06) than 72.31% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.06
Debt/FCF N/A
Altman-Z 0.05
ROIC/WACC0.55
WACC6.96%
GOOD Yearly LT Debt VS Equity VS FCFGOOD Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M

2.3 Liquidity

GOOD has a Current Ratio of 0.82. This is a bad value and indicates that GOOD is not financially healthy enough and could expect problems in meeting its short term obligations.
GOOD has a Current ratio (0.82) which is comparable to the rest of the industry.
GOOD has a Quick Ratio of 0.82. This is a bad value and indicates that GOOD is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Quick ratio value of 0.71, GOOD is not doing good in the industry: 63.08% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.82
Quick Ratio 0.71
GOOD Yearly Current Assets VS Current LiabilitesGOOD Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M

3

3. Growth

3.1 Past

GOOD shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 252.63%, which is quite impressive.
The Revenue has been growing slightly by 3.01% in the past year.
Measured over the past years, GOOD shows a small growth in Revenue. The Revenue has been growing by 5.48% on average per year.
EPS 1Y (TTM)252.63%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%300%
Revenue 1Y (TTM)3.01%
Revenue growth 3Y2.75%
Revenue growth 5Y5.48%
Sales Q2Q%4.98%

3.2 Future

The Earnings Per Share is expected to grow by 7.88% on average over the next years.
GOOD is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.82% yearly.
EPS Next Y-5.85%
EPS Next 2Y9.09%
EPS Next 3Y7.88%
EPS Next 5YN/A
Revenue Next Year2.22%
Revenue Next 2Y2.53%
Revenue Next 3Y1.54%
Revenue Next 5Y2.82%

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
GOOD Yearly Revenue VS EstimatesGOOD Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 50M 100M 150M
GOOD Yearly EPS VS EstimatesGOOD Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 0.1 -0.1 0.2 -0.2 0.3

2

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 50.41, which means the current valuation is very expensive for GOOD.
The rest of the industry has a similar Price/Earnings ratio as GOOD.
GOOD's Price/Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 27.45.
With a Price/Forward Earnings ratio of 47.25, GOOD can be considered very expensive at the moment.
Compared to the rest of the industry, the Price/Forward Earnings ratio of GOOD is on the same level as its industry peers.
Compared to an average S&P500 Price/Forward Earnings ratio of 21.90, GOOD is valued quite expensively.
Industry RankSector Rank
PE 50.41
Fwd PE 47.25
GOOD Price Earnings VS Forward Price EarningsGOOD Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, GOOD is valued a bit cheaper than 60.77% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 13.24
GOOD Per share dataGOOD EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6

4.3 Compensation for Growth

The decent profitability rating of GOOD may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y9.09%
EPS Next 3Y7.88%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 8.42%, GOOD is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 6.66, GOOD pays a better dividend. On top of this GOOD pays more dividend than 82.31% of the companies listed in the same industry.
GOOD's Dividend Yield is rather good when compared to the S&P500 average which is at 2.38.
Industry RankSector Rank
Dividend Yield 8.42%

5.2 History

The dividend of GOOD decreases each year by -4.40%.
GOOD has been paying a dividend for at least 10 years, so it has a reliable track record.
GOOD has decreased its dividend recently.
Dividend Growth(5Y)-4.4%
Div Incr Years0
Div Non Decr Years1
GOOD Yearly Dividends per shareGOOD Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

503.13% of the earnings are spent on dividend by GOOD. This is not a sustainable payout ratio.
DP503.13%
EPS Next 2Y9.09%
EPS Next 3Y7.88%
GOOD Yearly Income VS Free CF VS DividendGOOD Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M
GOOD Dividend Payout.GOOD Dividend Payout, showing the Payout Ratio.GOOD Dividend Payout.PayoutRetained Earnings

GLADSTONE COMMERCIAL CORP

NASDAQ:GOOD (7/3/2025, 7:32:09 PM)

After market: 14.62 0 (0%)

14.62

+0.04 (+0.27%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)05-07 2025-05-07/amc
Earnings (Next)08-04 2025-08-04/amc
Inst Owners48.2%
Inst Owner Change5.4%
Ins Owners1.21%
Ins Owner Change0.09%
Market Cap721.35M
Analysts78.18
Price Target16.12 (10.26%)
Short Float %1.74%
Short Ratio2.06
Dividend
Industry RankSector Rank
Dividend Yield 8.42%
Yearly Dividend1.48
Dividend Growth(5Y)-4.4%
DP503.13%
Div Incr Years0
Div Non Decr Years1
Ex-Date06-20 2025-06-20 (0.1)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)17.26%
Min EPS beat(2)13.85%
Max EPS beat(2)20.66%
EPS beat(4)3
Avg EPS beat(4)-84.25%
Min EPS beat(4)-884.31%
Max EPS beat(4)512.8%
EPS beat(8)5
Avg EPS beat(8)-89.44%
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-2.59%
Min Revenue beat(2)-3.67%
Max Revenue beat(2)-1.52%
Revenue beat(4)2
Avg Revenue beat(4)0.1%
Min Revenue beat(4)-3.67%
Max Revenue beat(4)4.13%
Revenue beat(8)3
Avg Revenue beat(8)-1.6%
Revenue beat(12)4
Avg Revenue beat(12)-1.58%
Revenue beat(16)4
Avg Revenue beat(16)-2.07%
PT rev (1m)-6.51%
PT rev (3m)-7.6%
EPS NQ rev (1m)78.55%
EPS NQ rev (3m)108.33%
EPS NY rev (1m)33.33%
EPS NY rev (3m)-10.28%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)1.48%
Revenue NY rev (1m)0%
Revenue NY rev (3m)1.24%
Valuation
Industry RankSector Rank
PE 50.41
Fwd PE 47.25
P/S 4.77
P/FCF N/A
P/OCF 12.1
P/B 2.04
P/tB 2.9
EV/EBITDA 13.24
EPS(TTM)0.29
EY1.98%
EPS(NY)0.31
Fwd EY2.12%
FCF(TTM)-1.11
FCFYN/A
OCF(TTM)1.21
OCFY8.26%
SpS3.06
BVpS7.16
TBVpS5.04
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.1%
ROE 3.61%
ROCE 4.84%
ROIC 3.82%
ROICexc 3.86%
ROICexgc 4.31%
OM 35.82%
PM (TTM) 8.43%
GM 78.72%
FCFM N/A
ROA(3y)0.03%
ROA(5y)-0.01%
ROE(3y)0.02%
ROE(5y)-0.07%
ROIC(3y)3.53%
ROIC(5y)3.14%
ROICexc(3y)3.56%
ROICexc(5y)3.17%
ROICexgc(3y)4%
ROICexgc(5y)3.56%
ROCE(3y)4.46%
ROCE(5y)3.98%
ROICexcg growth 3Y17.8%
ROICexcg growth 5Y7.28%
ROICexc growth 3Y17.97%
ROICexc growth 5Y7.68%
OM growth 3Y12.15%
OM growth 5Y2.58%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.16%
GM growth 5Y-1.4%
F-Score6
Asset Turnover0.13
Health
Industry RankSector Rank
Debt/Equity 2.06
Debt/FCF N/A
Debt/EBITDA 6.61
Cap/Depr 205.16%
Cap/Sales 75.6%
Interest Coverage 250
Cash Conversion 54.27%
Profit Quality N/A
Current Ratio 0.82
Quick Ratio 0.71
Altman-Z 0.05
F-Score6
WACC6.96%
ROIC/WACC0.55
Cap/Depr(3y)109.89%
Cap/Depr(5y)149.38%
Cap/Sales(3y)44.05%
Cap/Sales(5y)61.91%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)252.63%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%300%
EPS Next Y-5.85%
EPS Next 2Y9.09%
EPS Next 3Y7.88%
EPS Next 5YN/A
Revenue 1Y (TTM)3.01%
Revenue growth 3Y2.75%
Revenue growth 5Y5.48%
Sales Q2Q%4.98%
Revenue Next Year2.22%
Revenue Next 2Y2.53%
Revenue Next 3Y1.54%
Revenue Next 5Y2.82%
EBIT growth 1Y4.57%
EBIT growth 3Y15.23%
EBIT growth 5Y8.21%
EBIT Next Year142.6%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-35.21%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-10.9%
OCF growth 3Y-6.7%
OCF growth 5Y-1.1%