Logo image of GOOD

GLADSTONE COMMERCIAL CORP (GOOD) Stock Fundamental Analysis

NASDAQ:GOOD - Nasdaq - US3765361080 - REIT - Currency: USD

15.72  -0.1 (-0.63%)

After market: 15.72 0 (0%)

Fundamental Rating

3

GOOD gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 129 industry peers in the Diversified REITs industry. While GOOD is still in line with the averages on profitability rating, there are concerns on its financial health. GOOD is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year GOOD was profitable.
In the past year GOOD had a positive cash flow from operations.
GOOD had negative earnings in 4 of the past 5 years.
Of the past 5 years GOOD 4 years had a positive operating cash flow.
GOOD Yearly Net Income VS EBIT VS OCF VS FCFGOOD Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50M -50M

1.2 Ratios

GOOD's Return On Assets of 0.77% is in line compared to the rest of the industry. GOOD outperforms 51.59% of its industry peers.
GOOD has a Return On Equity (2.50%) which is in line with its industry peers.
The Return On Invested Capital of GOOD (3.89%) is better than 76.98% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for GOOD is in line with the industry average of 3.11%.
The 3 year average ROIC (3.01%) for GOOD is below the current ROIC(3.89%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 0.77%
ROE 2.5%
ROIC 3.89%
ROA(3y)-0.44%
ROA(5y)-0.3%
ROE(3y)-1.48%
ROE(5y)-0.99%
ROIC(3y)3.01%
ROIC(5y)2.9%
GOOD Yearly ROA, ROE, ROICGOOD Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 2 -2

1.3 Margins

Looking at the Profit Margin, with a value of 5.73%, GOOD is in line with its industry, outperforming 53.17% of the companies in the same industry.
GOOD has a better Operating Margin (35.64%) than 78.57% of its industry peers.
In the last couple of years the Operating Margin of GOOD has remained more or less at the same level.
GOOD has a Gross Margin of 79.86%. This is in the better half of the industry: GOOD outperforms 77.78% of its industry peers.
In the last couple of years the Gross Margin of GOOD has declined.
Industry RankSector Rank
OM 35.64%
PM (TTM) 5.73%
GM 79.86%
OM growth 3Y7.49%
OM growth 5Y0.58%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.77%
GM growth 5Y-1.62%
GOOD Yearly Profit, Operating, Gross MarginsGOOD Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 40 60 80

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so GOOD is destroying value.
GOOD has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
GOOD Yearly Shares OutstandingGOOD Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 10M 20M 30M 40M
GOOD Yearly Total Debt VS Total AssetsGOOD Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M 1B

2.2 Solvency

GOOD has an Altman-Z score of 0.10. This is a bad value and indicates that GOOD is not financially healthy and even has some risk of bankruptcy.
With a Altman-Z score value of 0.10, GOOD is not doing good in the industry: 77.78% of the companies in the same industry are doing better.
The Debt to FCF ratio of GOOD is 357.22, which is on the high side as it means it would take GOOD, 357.22 years of fcf income to pay off all of its debts.
GOOD has a Debt to FCF ratio (357.22) which is comparable to the rest of the industry.
A Debt/Equity ratio of 2.04 is on the high side and indicates that GOOD has dependencies on debt financing.
Looking at the Debt to Equity ratio, with a value of 2.04, GOOD is doing worse than 73.02% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 2.04
Debt/FCF 357.22
Altman-Z 0.1
ROIC/WACC0.57
WACC6.8%
GOOD Yearly LT Debt VS Equity VS FCFGOOD Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M 400M 600M

2.3 Liquidity

A Current Ratio of 1.09 indicates that GOOD should not have too much problems paying its short term obligations.
GOOD's Current ratio of 1.09 is in line compared to the rest of the industry. GOOD outperforms 48.41% of its industry peers.
GOOD has a Quick Ratio of 1.09. This is a bad value and indicates that GOOD is not financially healthy enough and could expect problems in meeting its short term obligations.
GOOD has a Quick ratio of 0.42. This is amonst the worse of the industry: GOOD underperforms 83.33% of its industry peers.
Industry RankSector Rank
Current Ratio 1.09
Quick Ratio 0.42
GOOD Yearly Current Assets VS Current LiabilitesGOOD Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 10M 20M 30M 40M

2

3. Growth

3.1 Past

GOOD shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 327.27%, which is quite impressive.
EPS 1Y (TTM)327.27%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%1066.67%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%4.1%

3.2 Future

Based on estimates for the next years, GOOD will show a very negative growth in Earnings Per Share. The EPS will decrease by -23.08% on average per year.
GOOD is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.82% yearly.
EPS Next Y-45.43%
EPS Next 2Y-23.08%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year1.84%
Revenue Next 2Y2.93%
Revenue Next 3Y3.39%
Revenue Next 5Y2.82%

3.3 Evolution

GOOD Yearly Revenue VS EstimatesGOOD Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 50M 100M 150M
GOOD Yearly EPS VS EstimatesGOOD Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 0.2 -0.2 0.4

2

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 31.44 indicates a quite expensive valuation of GOOD.
Compared to the rest of the industry, the Price/Earnings ratio of GOOD is on the same level as its industry peers.
When comparing the Price/Earnings ratio of GOOD to the average of the S&P500 Index (29.63), we can say GOOD is valued inline with the index average.
With a Price/Forward Earnings ratio of 57.61, GOOD can be considered very expensive at the moment.
GOOD's Price/Forward Earnings ratio is in line with the industry average.
The average S&P500 Price/Forward Earnings ratio is at 22.68. GOOD is valued rather expensively when compared to this.
Industry RankSector Rank
PE 31.44
Fwd PE 57.61
GOOD Price Earnings VS Forward Price EarningsGOOD Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

GOOD's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. GOOD is cheaper than 61.11% of the companies in the same industry.
GOOD's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 380.88
EV/EBITDA 13.06
GOOD Per share dataGOOD EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6

4.3 Compensation for Growth

A cheap valuation may be justified as GOOD's earnings are expected to decrease with -23.08% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-23.08%
EPS Next 3YN/A

5

5. Dividend

5.1 Amount

GOOD has a Yearly Dividend Yield of 7.59%, which is a nice return.
GOOD's Dividend Yield is rather good when compared to the industry average which is at 18.48. GOOD pays more dividend than 81.75% of the companies in the same industry.
GOOD's Dividend Yield is rather good when compared to the S&P500 average which is at 2.29.
Industry RankSector Rank
Dividend Yield 7.59%

5.2 History

The dividend of GOOD decreases each year by -3.92%.
GOOD has been paying a dividend for at least 10 years, so it has a reliable track record.
GOOD has decreased its dividend recently.
Dividend Growth(5Y)-3.92%
Div Incr Years0
Div Non Decr Years1
GOOD Yearly Dividends per shareGOOD Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

GOOD pays out 727.22% of its income as dividend. This is not a sustainable payout ratio.
The Dividend Rate of GOOD has been decling, while earnings will also be declining. This means the current dividend is most likely not sustainable.
DP727.22%
EPS Next 2Y-23.08%
EPS Next 3YN/A
GOOD Yearly Income VS Free CF VS DividendGOOD Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50M -50M
GOOD Dividend Payout.GOOD Dividend Payout, showing the Payout Ratio.GOOD Dividend Payout.PayoutRetained Earnings

GLADSTONE COMMERCIAL CORP

NASDAQ:GOOD (2/21/2025, 8:24:16 PM)

After market: 15.72 0 (0%)

15.72

-0.1 (-0.63%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)02-18 2025-02-18/amc
Earnings (Next)05-05 2025-05-05/amc
Inst Owners43.05%
Inst Owner Change5.42%
Ins Owners1.36%
Ins Owner Change0.04%
Market Cap738.53M
Analysts78.18
Price Target17.54 (11.58%)
Short Float %1.45%
Short Ratio2.77
Dividend
Industry RankSector Rank
Dividend Yield 7.59%
Yearly Dividend1.5
Dividend Growth(5Y)-3.92%
DP727.22%
Div Incr Years0
Div Non Decr Years1
Ex-Date03-19 2025-03-19 (0.1)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-206.4%
Min EPS beat(2)-884.31%
Max EPS beat(2)471.52%
EPS beat(4)3
Avg EPS beat(4)-22.34%
Min EPS beat(4)-884.31%
Max EPS beat(4)471.52%
EPS beat(8)4
Avg EPS beat(8)-112%
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)2.8%
Min Revenue beat(2)1.46%
Max Revenue beat(2)4.13%
Revenue beat(4)2
Avg Revenue beat(4)-0.56%
Min Revenue beat(4)-4.33%
Max Revenue beat(4)4.13%
Revenue beat(8)3
Avg Revenue beat(8)-2.31%
Revenue beat(12)4
Avg Revenue beat(12)-1.67%
Revenue beat(16)5
Avg Revenue beat(16)-1.84%
PT rev (1m)0%
PT rev (3m)10.08%
EPS NQ rev (1m)0%
EPS NQ rev (3m)93.75%
EPS NY rev (1m)0%
EPS NY rev (3m)191.18%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.31%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.42%
Valuation
Industry RankSector Rank
PE 31.44
Fwd PE 57.61
P/S 4.99
P/FCF 380.88
P/OCF 16.04
P/B 2.18
P/tB 3.09
EV/EBITDA 13.06
EPS(TTM)0.5
EY3.18%
EPS(NY)0.27
Fwd EY1.74%
FCF(TTM)0.04
FCFY0.26%
OCF(TTM)0.98
OCFY6.23%
SpS3.15
BVpS7.21
TBVpS5.09
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.77%
ROE 2.5%
ROCE 4.92%
ROIC 3.89%
ROICexc 3.93%
ROICexgc 4.39%
OM 35.64%
PM (TTM) 5.73%
GM 79.86%
FCFM 1.31%
ROA(3y)-0.44%
ROA(5y)-0.3%
ROE(3y)-1.48%
ROE(5y)-0.99%
ROIC(3y)3.01%
ROIC(5y)2.9%
ROICexc(3y)3.04%
ROICexc(5y)2.92%
ROICexgc(3y)3.41%
ROICexgc(5y)3.29%
ROCE(3y)3.81%
ROCE(5y)3.67%
ROICexcg growth 3Y10.89%
ROICexcg growth 5Y3.72%
ROICexc growth 3Y11.18%
ROICexc growth 5Y4.16%
OM growth 3Y7.49%
OM growth 5Y0.58%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.77%
GM growth 5Y-1.62%
F-Score7
Asset Turnover0.13
Health
Industry RankSector Rank
Debt/Equity 2.04
Debt/FCF 357.22
Debt/EBITDA 6.33
Cap/Depr 78.19%
Cap/Sales 29.82%
Interest Coverage 250
Cash Conversion 42.19%
Profit Quality 22.86%
Current Ratio 1.09
Quick Ratio 0.42
Altman-Z 0.1
F-Score7
WACC6.8%
ROIC/WACC0.57
Cap/Depr(3y)144.21%
Cap/Depr(5y)187.98%
Cap/Sales(3y)60.62%
Cap/Sales(5y)80.64%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)327.27%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%1066.67%
EPS Next Y-45.43%
EPS Next 2Y-23.08%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%4.1%
Revenue Next Year1.84%
Revenue Next 2Y2.93%
Revenue Next 3Y3.39%
Revenue Next 5Y2.82%
EBIT growth 1Y10.58%
EBIT growth 3Y11.23%
EBIT growth 5Y7.3%
EBIT Next Year207.3%
EBIT Next 3Y49.61%
EBIT Next 5YN/A
FCF growth 1Y102.43%
FCF growth 3YN/A
FCF growth 5Y21.56%
OCF growth 1Y-37.22%
OCF growth 3Y-2.68%
OCF growth 5Y1.66%