GLANBIA PLC (GL9.I) Fundamental Analysis & Valuation

DUB:GL9 • IE0000669501

Current stock price

17.21 EUR
-0.26 (-1.49%)
Last:

This GL9.I fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. GL9.I Profitability Analysis

1.1 Basic Checks

  • GL9 had positive earnings in the past year.
  • GL9 had a positive operating cash flow in the past year.
  • Each year in the past 5 years GL9 has been profitable.
  • GL9 had a positive operating cash flow in each of the past 5 years.
GL9.I Yearly Net Income VS EBIT VS OCF VS FCFGL9.I Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M

1.2 Ratios

  • GL9 has a better Return On Assets (4.61%) than 65.08% of its industry peers.
  • Looking at the Return On Equity, with a value of 9.51%, GL9 is in line with its industry, outperforming 57.14% of the companies in the same industry.
  • The Return On Invested Capital of GL9 (9.35%) is better than 77.78% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for GL9 is above the industry average of 7.03%.
Industry RankSector Rank
ROA 4.61%
ROE 9.51%
ROIC 9.35%
ROA(3y)5.98%
ROA(5y)5.85%
ROE(3y)11.2%
ROE(5y)11.44%
ROIC(3y)9.77%
ROIC(5y)8.6%
GL9.I Yearly ROA, ROE, ROICGL9.I Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15 20

1.3 Margins

  • GL9's Profit Margin of 4.64% is in line compared to the rest of the industry. GL9 outperforms 55.56% of its industry peers.
  • In the last couple of years the Profit Margin of GL9 has grown nicely.
  • Looking at the Operating Margin, with a value of 8.89%, GL9 is in line with its industry, outperforming 58.73% of the companies in the same industry.
  • In the last couple of years the Operating Margin of GL9 has grown nicely.
  • The Gross Margin of GL9 (26.90%) is worse than 71.43% of its industry peers.
  • GL9's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 8.89%
PM (TTM) 4.64%
GM 26.9%
OM growth 3Y22.57%
OM growth 5Y17.27%
PM growth 3Y0.57%
PM growth 5Y4.31%
GM growth 3Y16.04%
GM growth 5Y8.34%
GL9.I Yearly Profit, Operating, Gross MarginsGL9.I Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30

6

2. GL9.I Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so GL9 is still creating some value.
  • Compared to 1 year ago, GL9 has less shares outstanding
  • Compared to 5 years ago, GL9 has less shares outstanding
  • Compared to 1 year ago, GL9 has a worse debt to assets ratio.
GL9.I Yearly Shares OutstandingGL9.I Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M 250M
GL9.I Yearly Total Debt VS Total AssetsGL9.I Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B

2.2 Solvency

  • An Altman-Z score of 3.49 indicates that GL9 is not in any danger for bankruptcy at the moment.
  • GL9's Altman-Z score of 3.49 is amongst the best of the industry. GL9 outperforms 82.54% of its industry peers.
  • GL9 has a debt to FCF ratio of 3.97. This is a good value and a sign of high solvency as GL9 would need 3.97 years to pay back of all of its debts.
  • The Debt to FCF ratio of GL9 (3.97) is better than 84.13% of its industry peers.
  • GL9 has a Debt/Equity ratio of 0.57. This is a neutral value indicating GL9 is somewhat dependend on debt financing.
  • GL9's Debt to Equity ratio of 0.57 is in line compared to the rest of the industry. GL9 outperforms 50.79% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.57
Debt/FCF 3.97
Altman-Z 3.49
ROIC/WACC1.4
WACC6.68%
GL9.I Yearly LT Debt VS Equity VS FCFGL9.I Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B 2B

2.3 Liquidity

  • GL9 has a Current Ratio of 1.36. This is a normal value and indicates that GL9 is financially healthy and should not expect problems in meeting its short term obligations.
  • GL9 has a Current ratio (1.36) which is in line with its industry peers.
  • A Quick Ratio of 0.81 indicates that GL9 may have some problems paying its short term obligations.
  • GL9 has a Quick ratio (0.81) which is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 1.36
Quick Ratio 0.81
GL9.I Yearly Current Assets VS Current LiabilitesGL9.I Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

3

3. GL9.I Growth Analysis

3.1 Past

  • The Earnings Per Share has been growing slightly by 4.29% over the past year.
  • GL9 shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 11.51% yearly.
  • GL9 shows a small growth in Revenue. In the last year, the Revenue has grown by 2.78%.
  • GL9 shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -0.73% yearly.
EPS 1Y (TTM)4.29%
EPS 3Y-9.27%
EPS 5Y11.51%
EPS Q2Q%15.28%
Revenue 1Y (TTM)2.78%
Revenue growth 3Y-12.76%
Revenue growth 5Y-0.73%
Sales Q2Q%-0.22%

3.2 Future

  • GL9 is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 5.66% yearly.
  • GL9 is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 3.84% yearly.
EPS Next Y-0.42%
EPS Next 2Y3.91%
EPS Next 3Y5.66%
EPS Next 5YN/A
Revenue Next Year3.13%
Revenue Next 2Y3.65%
Revenue Next 3Y3.84%
Revenue Next 5YN/A

3.3 Evolution

  • The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
  • The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
GL9.I Yearly Revenue VS EstimatesGL9.I Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1B 2B 3B 4B 5B
GL9.I Yearly EPS VS EstimatesGL9.I Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0.5 1 1.5

4

4. GL9.I Valuation Analysis

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 13.66 indicates a correct valuation of GL9.
  • Based on the Price/Earnings ratio, GL9 is valued a bit cheaper than the industry average as 61.90% of the companies are valued more expensively.
  • The average S&P500 Price/Earnings ratio is at 25.61. GL9 is valued slightly cheaper when compared to this.
  • With a Price/Forward Earnings ratio of 13.72, GL9 is valued correctly.
  • GL9's Price/Forward Earnings is on the same level as the industry average.
  • When comparing the Price/Forward Earnings ratio of GL9 to the average of the S&P500 Index (22.79), we can say GL9 is valued slightly cheaper.
Industry RankSector Rank
PE 13.66
Fwd PE 13.72
GL9.I Price Earnings VS Forward Price EarningsGL9.I Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • GL9's Enterprise Value to EBITDA is on the same level as the industry average.
  • 63.49% of the companies in the same industry are more expensive than GL9, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 17.12
EV/EBITDA 10.38
GL9.I Per share dataGL9.I EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

  • GL9 has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)1.19
EPS Next 2Y3.91%
EPS Next 3Y5.66%

3

5. GL9.I Dividend Analysis

5.1 Amount

  • GL9 has a Yearly Dividend Yield of 2.18%. Purely for dividend investing, there may be better candidates out there.
  • Compared to an average industry Dividend Yield of 2.31, GL9 has a dividend in line with its industry peers.
  • Compared to an average S&P500 Dividend Yield of 1.89, GL9 has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.18%

5.2 History

  • On average, the dividend of GL9 grows each year by 27.52%, which is quite nice.
Dividend Growth(5Y)27.52%
Div Incr Years6
Div Non Decr Years6
GL9.I Yearly Dividends per shareGL9.I Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 0 0 0 0

5.3 Sustainability

  • GL9 pays out 64.27% of its income as dividend. This is not a sustainable payout ratio.
  • GL9's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP64.27%
EPS Next 2Y3.91%
EPS Next 3Y5.66%
GL9.I Yearly Income VS Free CF VS DividendGL9.I Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M
GL9.I Dividend Payout.GL9.I Dividend Payout, showing the Payout Ratio.GL9.I Dividend Payout.PayoutRetained Earnings

GL9.I Fundamentals: All Metrics, Ratios and Statistics

GLANBIA PLC

DUB:GL9 (3/26/2026, 5:27:55 PM)

17.21

-0.26 (-1.49%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryFood Products
Earnings (Last)02-25
Earnings (Next)08-11
Inst Owners27.99%
Inst Owner ChangeN/A
Ins Owners0.56%
Ins Owner ChangeN/A
Market Cap4.19B
Revenue(TTM)3.95B
Net Income(TTM)183.30M
Analysts80
Price Target18.12 (5.29%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.18%
Yearly Dividend0.41
Dividend Growth(5Y)27.52%
DP64.27%
Div Incr Years6
Div Non Decr Years6
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0.28%
PT rev (3m)1%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0.96%
EPS NY rev (3m)0.61%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0.69%
Revenue NY rev (3m)0.72%
Valuation
Industry RankSector Rank
PE 13.66
Fwd PE 13.72
P/S 1.23
P/FCF 17.12
P/OCF 13.18
P/B 2.52
P/tB 12.33
EV/EBITDA 10.38
EPS(TTM)1.26
EY7.32%
EPS(NY)1.25
Fwd EY7.29%
FCF(TTM)1.01
FCFY5.84%
OCF(TTM)1.31
OCFY7.59%
SpS13.99
BVpS6.83
TBVpS1.4
PEG (NY)N/A
PEG (5Y)1.19
Graham Number13.92
Profitability
Industry RankSector Rank
ROA 4.61%
ROE 9.51%
ROCE 12.74%
ROIC 9.35%
ROICexc 11.09%
ROICexgc 26.47%
OM 8.89%
PM (TTM) 4.64%
GM 26.9%
FCFM 7.19%
ROA(3y)5.98%
ROA(5y)5.85%
ROE(3y)11.2%
ROE(5y)11.44%
ROIC(3y)9.77%
ROIC(5y)8.6%
ROICexc(3y)11.39%
ROICexc(5y)9.92%
ROICexgc(3y)27.67%
ROICexgc(5y)23.37%
ROCE(3y)12.82%
ROCE(5y)11.22%
ROICexgc growth 3Y10.18%
ROICexgc growth 5Y15.43%
ROICexc growth 3Y8.52%
ROICexc growth 5Y13.91%
OM growth 3Y22.57%
OM growth 5Y17.27%
PM growth 3Y0.57%
PM growth 5Y4.31%
GM growth 3Y16.04%
GM growth 5Y8.34%
F-Score6
Asset Turnover0.99
Health
Industry RankSector Rank
Debt/Equity 0.57
Debt/FCF 3.97
Debt/EBITDA 2.21
Cap/Depr 56.99%
Cap/Sales 2.15%
Interest Coverage 10.73
Cash Conversion 73.73%
Profit Quality 154.77%
Current Ratio 1.36
Quick Ratio 0.81
Altman-Z 3.49
F-Score6
WACC6.68%
ROIC/WACC1.4
Cap/Depr(3y)54.18%
Cap/Depr(5y)54.38%
Cap/Sales(3y)1.93%
Cap/Sales(5y)1.77%
Profit Quality(3y)157.93%
Profit Quality(5y)133.97%
High Growth Momentum
Growth
EPS 1Y (TTM)4.29%
EPS 3Y-9.27%
EPS 5Y11.51%
EPS Q2Q%15.28%
EPS Next Y-0.42%
EPS Next 2Y3.91%
EPS Next 3Y5.66%
EPS Next 5YN/A
Revenue 1Y (TTM)2.78%
Revenue growth 3Y-12.76%
Revenue growth 5Y-0.73%
Sales Q2Q%-0.22%
Revenue Next Year3.13%
Revenue Next 2Y3.65%
Revenue Next 3Y3.84%
Revenue Next 5YN/A
EBIT growth 1Y-11.16%
EBIT growth 3Y6.93%
EBIT growth 5Y16.42%
EBIT Next Year53.11%
EBIT Next 3Y20.17%
EBIT Next 5YN/A
FCF growth 1Y-20.33%
FCF growth 3Y5.33%
FCF growth 5Y4.44%
OCF growth 1Y-16.85%
OCF growth 3Y5.33%
OCF growth 5Y4.41%

GLANBIA PLC / GL9.I Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for GLANBIA PLC?

ChartMill assigns a fundamental rating of 5 / 10 to GL9.I.


What is the valuation status of GLANBIA PLC (GL9.I) stock?

ChartMill assigns a valuation rating of 4 / 10 to GLANBIA PLC (GL9.I). This can be considered as Fairly Valued.


Can you provide the profitability details for GLANBIA PLC?

GLANBIA PLC (GL9.I) has a profitability rating of 6 / 10.


How financially healthy is GLANBIA PLC?

The financial health rating of GLANBIA PLC (GL9.I) is 6 / 10.


What is the expected EPS growth for GLANBIA PLC (GL9.I) stock?

The Earnings per Share (EPS) of GLANBIA PLC (GL9.I) is expected to decline by -0.42% in the next year.