GOODFELLOW INC (GDL.CA) Fundamental Analysis & Valuation

TSX:GDL • CA38216R1001

Current stock price

11.9 CAD
+0.23 (+1.97%)
Last:

This GDL.CA fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

2

1. GDL.CA Profitability Analysis

1.1 Basic Checks

  • In the past year GDL was profitable.
  • In the past year GDL had a positive cash flow from operations.
  • In the past 5 years GDL has always been profitable.
  • GDL had a positive operating cash flow in 4 of the past 5 years.
GDL.CA Yearly Net Income VS EBIT VS OCF VS FCFGDL.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20M -20M 40M

1.2 Ratios

  • The Return On Assets of GDL (2.42%) is worse than 75.00% of its industry peers.
  • GDL's Return On Equity of 3.44% is on the low side compared to the rest of the industry. GDL is outperformed by 75.00% of its industry peers.
  • GDL has a worse Return On Invested Capital (3.86%) than 66.67% of its industry peers.
  • GDL had an Average Return On Invested Capital over the past 3 years of 5.93%. This is below the industry average of 7.93%.
Industry RankSector Rank
ROA 2.42%
ROE 3.44%
ROIC 3.86%
ROA(3y)4.27%
ROA(5y)8.39%
ROE(3y)5.82%
ROE(5y)11.69%
ROIC(3y)5.93%
ROIC(5y)11.17%
GDL.CA Yearly ROA, ROE, ROICGDL.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 -10 20

1.3 Margins

  • The Profit Margin of GDL (1.32%) is worse than 83.33% of its industry peers.
  • GDL's Profit Margin has declined in the last couple of years.
  • GDL has a worse Operating Margin (2.35%) than 83.33% of its industry peers.
  • GDL's Operating Margin has declined in the last couple of years.
  • GDL has a Gross Margin (19.10%) which is in line with its industry peers.
  • In the last couple of years the Gross Margin of GDL has remained more or less at the same level.
Industry RankSector Rank
OM 2.35%
PM (TTM) 1.32%
GM 19.1%
OM growth 3Y-31.96%
OM growth 5Y-12.33%
PM growth 3Y-36.67%
PM growth 5Y-15.42%
GM growth 3Y-4.08%
GM growth 5Y-1.11%
GDL.CA Yearly Profit, Operating, Gross MarginsGDL.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5 10 15 20

5

2. GDL.CA Health Analysis

2.1 Basic Checks

  • GDL has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • GDL has less shares outstanding than it did 1 year ago.
  • GDL has less shares outstanding than it did 5 years ago.
  • The debt/assets ratio for GDL is higher compared to a year ago.
GDL.CA Yearly Shares OutstandingGDL.CA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2M 4M 6M 8M
GDL.CA Yearly Total Debt VS Total AssetsGDL.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M 250M

2.2 Solvency

  • GDL has an Altman-Z score of 4.18. This indicates that GDL is financially healthy and has little risk of bankruptcy at the moment.
  • Looking at the Altman-Z score, with a value of 4.18, GDL is in line with its industry, outperforming 58.33% of the companies in the same industry.
  • A Debt/Equity ratio of 0.15 indicates that GDL is not too dependend on debt financing.
  • GDL has a Debt to Equity ratio of 0.15. This is amongst the best in the industry. GDL outperforms 100.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.15
Debt/FCF N/A
Altman-Z 4.18
ROIC/WACC0.47
WACC8.28%
GDL.CA Yearly LT Debt VS Equity VS FCFGDL.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50M 100M 150M 200M

2.3 Liquidity

  • A Current Ratio of 3.09 indicates that GDL has no problem at all paying its short term obligations.
  • With a decent Current ratio value of 3.09, GDL is doing good in the industry, outperforming 75.00% of the companies in the same industry.
  • GDL has a Quick Ratio of 3.09. This is a bad value and indicates that GDL is not financially healthy enough and could expect problems in meeting its short term obligations.
  • The Quick ratio of GDL (0.95) is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 3.09
Quick Ratio 0.95
GDL.CA Yearly Current Assets VS Current LiabilitesGDL.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M

1

3. GDL.CA Growth Analysis

3.1 Past

  • The earnings per share for GDL have decreased strongly by -46.42% in the last year.
  • The earnings per share for GDL have been decreasing by -12.14% on average. This is quite bad
  • GDL shows a small growth in Revenue. In the last year, the Revenue has grown by 6.56%.
  • Measured over the past years, GDL shows a small growth in Revenue. The Revenue has been growing by 3.64% on average per year.
EPS 1Y (TTM)-46.42%
EPS 3Y-39.55%
EPS 5Y-12.14%
EPS Q2Q%31.28%
Revenue 1Y (TTM)6.56%
Revenue growth 3Y-4.89%
Revenue growth 5Y3.64%
Sales Q2Q%10.26%

3.2 Future

  • No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
  • No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

  • No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
  • No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
GDL.CA Yearly Revenue VS EstimatesGDL.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M

2

4. GDL.CA Valuation Analysis

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 14.17, the valuation of GDL can be described as correct.
  • 75.00% of the companies in the same industry are more expensive than GDL, based on the Price/Earnings ratio.
  • When comparing the Price/Earnings ratio of GDL to the average of the S&P500 Index (25.58), we can say GDL is valued slightly cheaper.
Industry RankSector Rank
PE 14.17
Fwd PE N/A
GDL.CA Price Earnings VS Forward Price EarningsGDL.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of GDL indicates a rather cheap valuation: GDL is cheaper than 100.00% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 4.72
GDL.CA Per share dataGDL.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

6

5. GDL.CA Dividend Analysis

5.1 Amount

  • GDL has a Yearly Dividend Yield of 4.26%, which is a nice return.
  • Compared to an average industry Dividend Yield of 5.91, GDL pays a bit more dividend than its industry peers.
  • GDL's Dividend Yield is rather good when compared to the S&P500 average which is at 1.89.
Industry RankSector Rank
Dividend Yield 4.26%

5.2 History

  • The dividend of GDL is nicely growing with an annual growth rate of 24.66%!
  • GDL has paid a dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)24.66%
Div Incr Years0
Div Non Decr Years0
GDL.CA Yearly Dividends per shareGDL.CA Yearly Dividends per shareYearly Dividends per share 2016 2019 2020 2021 2022 2023 2024 2025 2026 0.2 0.4 0.6 0.8

5.3 Sustainability

  • GDL pays out 70.40% of its income as dividend. This is not a sustainable payout ratio.
  • GDL's earnings are declining while the Dividend Rate has been growing. This means the dividend growth is most likely not sustainable.
DP70.4%
EPS Next 2YN/A
EPS Next 3YN/A
GDL.CA Yearly Income VS Free CF VS DividendGDL.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20M -20M
GDL.CA Dividend Payout.GDL.CA Dividend Payout, showing the Payout Ratio.GDL.CA Dividend Payout.PayoutRetained Earnings

GDL.CA Fundamentals: All Metrics, Ratios and Statistics

GOODFELLOW INC

TSX:GDL (3/31/2026, 7:00:00 PM)

11.9

+0.23 (+1.97%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryTrading Companies & Distributors
Earnings (Last)02-19
Earnings (Next)04-09
Inst Owners11.2%
Inst Owner ChangeN/A
Ins Owners21.47%
Ins Owner ChangeN/A
Market Cap99.13M
Revenue(TTM)542.98M
Net Income(TTM)7.14M
Analysts0
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.26%
Yearly Dividend0.6
Dividend Growth(5Y)24.66%
DP70.4%
Div Incr Years0
Div Non Decr Years0
Ex-Date03-05
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 14.17
Fwd PE N/A
P/S 0.18
P/FCF N/A
P/OCF 30.88
P/B 0.48
P/tB 0.48
EV/EBITDA 4.72
EPS(TTM)0.84
EY7.06%
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)-0.05
FCFYN/A
OCF(TTM)0.39
OCFY3.24%
SpS65.18
BVpS24.93
TBVpS24.88
PEG (NY)N/A
PEG (5Y)N/A
Graham Number21.7
Profitability
Industry RankSector Rank
ROA 2.42%
ROE 3.44%
ROCE 5.61%
ROIC 3.86%
ROICexc 3.92%
ROICexgc 3.93%
OM 2.35%
PM (TTM) 1.32%
GM 19.1%
FCFM N/A
ROA(3y)4.27%
ROA(5y)8.39%
ROE(3y)5.82%
ROE(5y)11.69%
ROIC(3y)5.93%
ROIC(5y)11.17%
ROICexc(3y)6.4%
ROICexc(5y)11.62%
ROICexgc(3y)6.44%
ROICexgc(5y)11.74%
ROCE(3y)8.2%
ROCE(5y)15.48%
ROICexgc growth 3Y-39.41%
ROICexgc growth 5Y-16.37%
ROICexc growth 3Y-39.23%
ROICexc growth 5Y-16.07%
OM growth 3Y-31.96%
OM growth 5Y-12.33%
PM growth 3Y-36.67%
PM growth 5Y-15.42%
GM growth 3Y-4.08%
GM growth 5Y-1.11%
F-Score5
Asset Turnover1.84
Health
Industry RankSector Rank
Debt/Equity 0.15
Debt/FCF N/A
Debt/EBITDA 1.3
Cap/Depr 30.53%
Cap/Sales 0.67%
Interest Coverage 4.23
Cash Conversion 13.02%
Profit Quality N/A
Current Ratio 3.09
Quick Ratio 0.95
Altman-Z 4.18
F-Score5
WACC8.28%
ROIC/WACC0.47
Cap/Depr(3y)79.7%
Cap/Depr(5y)64.22%
Cap/Sales(3y)1.5%
Cap/Sales(5y)1.1%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-46.42%
EPS 3Y-39.55%
EPS 5Y-12.14%
EPS Q2Q%31.28%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)6.56%
Revenue growth 3Y-4.89%
Revenue growth 5Y3.64%
Sales Q2Q%10.26%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-35.6%
EBIT growth 3Y-35.29%
EBIT growth 5Y-9.14%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y97.44%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y469.82%
OCF growth 3Y-50.21%
OCF growth 5Y-22.44%

GOODFELLOW INC / GDL.CA Fundamental Analysis FAQ

What is the fundamental rating for GDL stock?

ChartMill assigns a fundamental rating of 3 / 10 to GDL.CA.


What is the valuation status of GOODFELLOW INC (GDL.CA) stock?

ChartMill assigns a valuation rating of 2 / 10 to GOODFELLOW INC (GDL.CA). This can be considered as Overvalued.


What is the profitability of GDL stock?

GOODFELLOW INC (GDL.CA) has a profitability rating of 2 / 10.


What is the valuation of GOODFELLOW INC based on its PE and PB ratios?

The Price/Earnings (PE) ratio for GOODFELLOW INC (GDL.CA) is 14.17 and the Price/Book (PB) ratio is 0.48.