Logo image of GDI.CA

GDI INTEGRATED FACILITY SERV (GDI.CA) Stock Fundamental Analysis

Canada - TSX:GDI - CA3615692058 - Common Stock

27.59 CAD
+0.49 (+1.81%)
Last: 9/19/2025, 7:00:00 PM
Fundamental Rating

5

GDI gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 24 industry peers in the Commercial Services & Supplies industry. GDI has an average financial health and profitability rating. GDI is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year GDI was profitable.
In the past year GDI had a positive cash flow from operations.
GDI had positive earnings in each of the past 5 years.
GDI had a positive operating cash flow in each of the past 5 years.
GDI.CA Yearly Net Income VS EBIT VS OCF VS FCFGDI.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M 60M 80M 100M

1.2 Ratios

With a decent Return On Assets value of 2.83%, GDI is doing good in the industry, outperforming 66.67% of the companies in the same industry.
GDI's Return On Equity of 7.03% is fine compared to the rest of the industry. GDI outperforms 66.67% of its industry peers.
The Return On Invested Capital of GDI (4.33%) is better than 62.50% of its industry peers.
The Average Return On Invested Capital over the past 3 years for GDI is below the industry average of 7.32%.
Industry RankSector Rank
ROA 2.83%
ROE 7.03%
ROIC 4.33%
ROA(3y)2.3%
ROA(5y)3.46%
ROE(3y)6.28%
ROE(5y)8.81%
ROIC(3y)4.38%
ROIC(5y)5.57%
GDI.CA Yearly ROA, ROE, ROICGDI.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10

1.3 Margins

GDI has a Profit Margin (1.40%) which is in line with its industry peers.
GDI's Profit Margin has improved in the last couple of years.
GDI has a Operating Margin of 2.16%. This is comparable to the rest of the industry: GDI outperforms 45.83% of its industry peers.
In the last couple of years the Operating Margin of GDI has declined.
GDI has a Gross Margin of 18.61%. This is in the lower half of the industry: GDI underperforms 66.67% of its industry peers.
GDI's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 2.16%
PM (TTM) 1.4%
GM 18.61%
OM growth 3Y-30.27%
OM growth 5Y-12.49%
PM growth 3Y-22.73%
PM growth 5Y18.81%
GM growth 3Y-5.7%
GM growth 5Y-0.47%
GDI.CA Yearly Profit, Operating, Gross MarginsGDI.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15 20

6

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so GDI is destroying value.
Compared to 1 year ago, GDI has more shares outstanding
GDI has more shares outstanding than it did 5 years ago.
GDI has a better debt/assets ratio than last year.
GDI.CA Yearly Shares OutstandingGDI.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M
GDI.CA Yearly Total Debt VS Total AssetsGDI.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

An Altman-Z score of 3.06 indicates that GDI is not in any danger for bankruptcy at the moment.
With a decent Altman-Z score value of 3.06, GDI is doing good in the industry, outperforming 75.00% of the companies in the same industry.
The Debt to FCF ratio of GDI is 2.69, which is a good value as it means it would take GDI, 2.69 years of fcf income to pay off all of its debts.
GDI's Debt to FCF ratio of 2.69 is amongst the best of the industry. GDI outperforms 83.33% of its industry peers.
A Debt/Equity ratio of 0.72 indicates that GDI is somewhat dependend on debt financing.
GDI's Debt to Equity ratio of 0.72 is fine compared to the rest of the industry. GDI outperforms 66.67% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.72
Debt/FCF 2.69
Altman-Z 3.06
ROIC/WACC0.54
WACC7.96%
GDI.CA Yearly LT Debt VS Equity VS FCFGDI.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

2.3 Liquidity

GDI has a Current Ratio of 1.79. This is a normal value and indicates that GDI is financially healthy and should not expect problems in meeting its short term obligations.
The Current ratio of GDI (1.79) is better than 79.17% of its industry peers.
A Quick Ratio of 1.70 indicates that GDI should not have too much problems paying its short term obligations.
With an excellent Quick ratio value of 1.70, GDI belongs to the best of the industry, outperforming 83.33% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.79
Quick Ratio 1.7
GDI.CA Yearly Current Assets VS Current LiabilitesGDI.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 8.70% over the past year.
Measured over the past years, GDI shows a quite strong growth in Earnings Per Share. The EPS has been growing by 14.14% on average per year.
GDI shows a decrease in Revenue. In the last year, the revenue decreased by -0.87%.
The Revenue has been growing by 14.73% on average over the past years. This is quite good.
EPS 1Y (TTM)8.7%
EPS 3Y-30.41%
EPS 5Y14.14%
EPS Q2Q%-157.14%
Revenue 1Y (TTM)-0.87%
Revenue growth 3Y16.95%
Revenue growth 5Y14.73%
Sales Q2Q%-4.54%

3.2 Future

Based on estimates for the next years, GDI will show a very strong growth in Earnings Per Share. The EPS will grow by 49.47% on average per year.
GDI is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 0.45% yearly.
EPS Next Y105.8%
EPS Next 2Y67.23%
EPS Next 3Y49.47%
EPS Next 5YN/A
Revenue Next Year-3.27%
Revenue Next 2Y-0.35%
Revenue Next 3Y0.45%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
GDI.CA Yearly Revenue VS EstimatesGDI.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 500M 1B 1.5B 2B 2.5B
GDI.CA Yearly EPS VS EstimatesGDI.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 0.5 -0.5 1 1.5 2

6

4. Valuation

4.1 Price/Earnings Ratio

GDI is valuated quite expensively with a Price/Earnings ratio of 36.79.
GDI's Price/Earnings ratio is in line with the industry average.
The average S&P500 Price/Earnings ratio is at 27.38. GDI is valued slightly more expensive when compared to this.
Based on the Price/Forward Earnings ratio of 15.91, the valuation of GDI can be described as correct.
Based on the Price/Forward Earnings ratio, GDI is valued a bit cheaper than the industry average as 66.67% of the companies are valued more expensively.
The average S&P500 Price/Forward Earnings ratio is at 22.86. GDI is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 36.79
Fwd PE 15.91
GDI.CA Price Earnings VS Forward Price EarningsGDI.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, GDI is valued cheaply inside the industry as 83.33% of the companies are valued more expensively.
Based on the Price/Free Cash Flow ratio, GDI is valued cheaply inside the industry as 95.83% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 4.58
EV/EBITDA 7.54
GDI.CA Per share dataGDI.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80 100

4.3 Compensation for Growth

GDI's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
GDI's earnings are expected to grow with 49.47% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.35
PEG (5Y)2.6
EPS Next 2Y67.23%
EPS Next 3Y49.47%

0

5. Dividend

5.1 Amount

No dividends for GDI!.
Industry RankSector Rank
Dividend Yield N/A

GDI INTEGRATED FACILITY SERV

TSX:GDI (9/19/2025, 7:00:00 PM)

27.59

+0.49 (+1.81%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryCommercial Services & Supplies
Earnings (Last)08-06 2025-08-06/amc
Earnings (Next)N/A N/A
Inst Owners47.62%
Inst Owner ChangeN/A
Ins Owners2.58%
Ins Owner ChangeN/A
Market Cap650.02M
Analysts72.5
Price Target34.68 (25.7%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-35.92%
Min EPS beat(2)-109.74%
Max EPS beat(2)37.9%
EPS beat(4)3
Avg EPS beat(4)-4.38%
Min EPS beat(4)-109.74%
Max EPS beat(4)45.6%
EPS beat(8)4
Avg EPS beat(8)-22.94%
EPS beat(12)4
Avg EPS beat(12)-26.81%
EPS beat(16)4
Avg EPS beat(16)-27.91%
Revenue beat(2)0
Avg Revenue beat(2)-6.49%
Min Revenue beat(2)-6.93%
Max Revenue beat(2)-6.05%
Revenue beat(4)0
Avg Revenue beat(4)-5.04%
Min Revenue beat(4)-6.93%
Max Revenue beat(4)-3.37%
Revenue beat(8)1
Avg Revenue beat(8)-2.83%
Revenue beat(12)5
Avg Revenue beat(12)-0.54%
Revenue beat(16)7
Avg Revenue beat(16)-0.33%
PT rev (1m)-22.95%
PT rev (3m)-24.23%
EPS NQ rev (1m)-15.36%
EPS NQ rev (3m)N/A
EPS NY rev (1m)-14.45%
EPS NY rev (3m)-14.45%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-3.76%
Revenue NY rev (3m)-6.41%
Valuation
Industry RankSector Rank
PE 36.79
Fwd PE 15.91
P/S 0.26
P/FCF 4.58
P/OCF 3.99
P/B 1.31
P/tB 27.08
EV/EBITDA 7.54
EPS(TTM)0.75
EY2.72%
EPS(NY)1.73
Fwd EY6.28%
FCF(TTM)6.03
FCFY21.85%
OCF(TTM)6.92
OCFY25.08%
SpS106.03
BVpS21.14
TBVpS1.02
PEG (NY)0.35
PEG (5Y)2.6
Profitability
Industry RankSector Rank
ROA 2.83%
ROE 7.03%
ROCE 6.06%
ROIC 4.33%
ROICexc 4.48%
ROICexgc 10.48%
OM 2.16%
PM (TTM) 1.4%
GM 18.61%
FCFM 5.68%
ROA(3y)2.3%
ROA(5y)3.46%
ROE(3y)6.28%
ROE(5y)8.81%
ROIC(3y)4.38%
ROIC(5y)5.57%
ROICexc(3y)4.43%
ROICexc(5y)5.72%
ROICexgc(3y)10.4%
ROICexgc(5y)14.06%
ROCE(3y)6.16%
ROCE(5y)7.83%
ROICexcg growth 3Y-28.29%
ROICexcg growth 5Y-13.32%
ROICexc growth 3Y-24.7%
ROICexc growth 5Y-12.41%
OM growth 3Y-30.27%
OM growth 5Y-12.49%
PM growth 3Y-22.73%
PM growth 5Y18.81%
GM growth 3Y-5.7%
GM growth 5Y-0.47%
F-Score7
Asset Turnover2.02
Health
Industry RankSector Rank
Debt/Equity 0.72
Debt/FCF 2.69
Debt/EBITDA 2.75
Cap/Depr 27.27%
Cap/Sales 0.84%
Interest Coverage 2.08
Cash Conversion 124.43%
Profit Quality 405.71%
Current Ratio 1.79
Quick Ratio 1.7
Altman-Z 3.06
F-Score7
WACC7.96%
ROIC/WACC0.54
Cap/Depr(3y)31.15%
Cap/Depr(5y)34.18%
Cap/Sales(3y)1.03%
Cap/Sales(5y)1.1%
Profit Quality(3y)210.76%
Profit Quality(5y)204.51%
High Growth Momentum
Growth
EPS 1Y (TTM)8.7%
EPS 3Y-30.41%
EPS 5Y14.14%
EPS Q2Q%-157.14%
EPS Next Y105.8%
EPS Next 2Y67.23%
EPS Next 3Y49.47%
EPS Next 5YN/A
Revenue 1Y (TTM)-0.87%
Revenue growth 3Y16.95%
Revenue growth 5Y14.73%
Sales Q2Q%-4.54%
Revenue Next Year-3.27%
Revenue Next 2Y-0.35%
Revenue Next 3Y0.45%
Revenue Next 5YN/A
EBIT growth 1Y42.11%
EBIT growth 3Y-18.45%
EBIT growth 5Y0.4%
EBIT Next Year359.23%
EBIT Next 3Y70.13%
EBIT Next 5YN/A
FCF growth 1Y545.46%
FCF growth 3Y6.1%
FCF growth 5Y19.57%
OCF growth 1Y232.65%
OCF growth 3Y5.41%
OCF growth 5Y15.52%