GOLDEN ENTERTAINMENT INC (GDEN) Fundamental Analysis & Valuation

NASDAQ:GDENUS3810131017

Current stock price

28.58 USD
+0.16 (+0.56%)
At close:
28.58 USD
0 (0%)
After Hours:

This GDEN fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

3

1. GDEN Profitability Analysis

1.1 Basic Checks

  • GDEN had negative earnings in the past year.
  • GDEN had a positive operating cash flow in the past year.
  • Of the past 5 years GDEN 4 years were profitable.
  • In the past 5 years GDEN always reported a positive cash flow from operatings.
GDEN Yearly Net Income VS EBIT VS OCF VS FCFGDEN Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100M -100M 200M

1.2 Ratios

  • GDEN's Return On Assets of -0.59% is on the low side compared to the rest of the industry. GDEN is outperformed by 67.46% of its industry peers.
  • The Return On Equity of GDEN (-1.44%) is comparable to the rest of the industry.
  • GDEN has a Return On Invested Capital of 2.38%. This is in the lower half of the industry: GDEN underperforms 68.25% of its industry peers.
  • GDEN had an Average Return On Invested Capital over the past 3 years of 3.88%. This is significantly below the industry average of 10.55%.
Industry RankSector Rank
ROA -0.59%
ROE -1.44%
ROIC 2.38%
ROA(3y)7.24%
ROA(5y)7.44%
ROE(3y)18.94%
ROE(5y)26.16%
ROIC(3y)3.88%
ROIC(5y)5.4%
GDEN Yearly ROA, ROE, ROICGDEN Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40 -40 -60 -80

1.3 Margins

  • With a Operating Margin value of 5.00%, GDEN is not doing good in the industry: 64.29% of the companies in the same industry are doing better.
  • In the last couple of years the Operating Margin of GDEN has declined.
  • With a decent Gross Margin value of 53.75%, GDEN is doing good in the industry, outperforming 62.70% of the companies in the same industry.
  • GDEN's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 5%
PM (TTM) N/A
GM 53.75%
OM growth 3Y-27.76%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y7.55%
GM growth 5Y6.28%
GDEN Yearly Profit, Operating, Gross MarginsGDEN Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 40

4

2. GDEN Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), GDEN is destroying value.
  • Compared to 1 year ago, GDEN has less shares outstanding
  • The number of shares outstanding for GDEN has been reduced compared to 5 years ago.
  • Compared to 1 year ago, GDEN has a worse debt to assets ratio.
GDEN Yearly Shares OutstandingGDEN Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5M 10M 15M 20M 25M
GDEN Yearly Total Debt VS Total AssetsGDEN Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

2.2 Solvency

  • GDEN has an Altman-Z score of 1.41. This is a bad value and indicates that GDEN is not financially healthy and even has some risk of bankruptcy.
  • Looking at the Altman-Z score, with a value of 1.41, GDEN is in line with its industry, outperforming 43.65% of the companies in the same industry.
  • The Debt to FCF ratio of GDEN is 12.17, which is on the high side as it means it would take GDEN, 12.17 years of fcf income to pay off all of its debts.
  • GDEN has a Debt to FCF ratio of 12.17. This is comparable to the rest of the industry: GDEN outperforms 51.59% of its industry peers.
  • A Debt/Equity ratio of 1.01 is on the high side and indicates that GDEN has dependencies on debt financing.
  • GDEN has a Debt to Equity ratio of 1.01. This is comparable to the rest of the industry: GDEN outperforms 56.35% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.01
Debt/FCF 12.17
Altman-Z 1.41
ROIC/WACC0.32
WACC7.56%
GDEN Yearly LT Debt VS Equity VS FCFGDEN Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M 400M 600M 800M 1B

2.3 Liquidity

  • A Current Ratio of 1.17 indicates that GDEN should not have too much problems paying its short term obligations.
  • With a decent Current ratio value of 1.17, GDEN is doing good in the industry, outperforming 61.11% of the companies in the same industry.
  • GDEN has a Quick Ratio of 1.07. This is a normal value and indicates that GDEN is financially healthy and should not expect problems in meeting its short term obligations.
  • Looking at the Quick ratio, with a value of 1.07, GDEN is in the better half of the industry, outperforming 60.32% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.17
Quick Ratio 1.07
GDEN Yearly Current Assets VS Current LiabilitesGDEN Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M

3

3. GDEN Growth Analysis

3.1 Past

  • The earnings per share for GDEN have decreased strongly by -173.53% in the last year.
  • GDEN shows a decrease in Revenue. In the last year, the revenue decreased by -4.78%.
  • GDEN shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -1.77% yearly.
EPS 1Y (TTM)-173.53%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-430%
Revenue 1Y (TTM)-4.78%
Revenue growth 3Y-17.28%
Revenue growth 5Y-1.77%
Sales Q2Q%-5.22%

3.2 Future

  • The Earnings Per Share is expected to grow by 148.72% on average over the next years. This is a very strong growth
  • Based on estimates for the next years, GDEN will show a small growth in Revenue. The Revenue will grow by 2.14% on average per year.
EPS Next Y374.18%
EPS Next 2Y148.72%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year1.42%
Revenue Next 2Y2.14%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
GDEN Yearly Revenue VS EstimatesGDEN Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M 800M 1B
GDEN Yearly EPS VS EstimatesGDEN Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 2 -2 4 -4 6 8

4

4. GDEN Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings Ratio is negative for GDEN. In the last year negative earnings were reported.
  • GDEN is valuated quite expensively with a Price/Forward Earnings ratio of 41.70.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of GDEN is on the same level as its industry peers.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 21.99, GDEN is valued quite expensively.
Industry RankSector Rank
PE N/A
Fwd PE 41.7
GDEN Price Earnings VS Forward Price EarningsGDEN Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 -50 -100

4.2 Price Multiples

  • 69.84% of the companies in the same industry are more expensive than GDEN, based on the Enterprise Value to EBITDA ratio.
  • GDEN's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. GDEN is cheaper than 62.70% of the companies in the same industry.
Industry RankSector Rank
P/FCF 21.21
EV/EBITDA 9.24
GDEN Per share dataGDEN EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • GDEN's earnings are expected to grow with 148.72% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y148.72%
EPS Next 3YN/A

3

5. GDEN Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 3.52%, GDEN has a reasonable but not impressive dividend return.
  • GDEN's Dividend Yield is rather good when compared to the industry average which is at 1.05. GDEN pays more dividend than 91.27% of the companies in the same industry.
  • Compared to an average S&P500 Dividend Yield of 1.82, GDEN pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.52%

5.2 History

  • The dividend of GDEN decreases each year by -1.26%.
  • GDEN has paid a dividend for less than 5 years, so there is no long track record yet.
Dividend Growth(5Y)-1.26%
Div Incr Years0
Div Non Decr Years1
GDEN Yearly Dividends per shareGDEN Yearly Dividends per shareYearly Dividends per share 2023 2024 2025 2026 0.5 1 1.5

5.3 Sustainability

  • The earnings of GDEN are negative and hence is the payout ratio. GDEN will probably not be able to sustain this dividend level.
DP-436.04%
EPS Next 2Y148.72%
EPS Next 3YN/A
GDEN Yearly Income VS Free CF VS DividendGDEN Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100M -100M 200M

GDEN Fundamentals: All Metrics, Ratios and Statistics

GOLDEN ENTERTAINMENT INC

NASDAQ:GDEN (4/28/2026, 8:00:01 PM)

After market: 28.58 0 (0%)

28.58

+0.16 (+0.56%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)02-27
Earnings (Next)05-07
Inst Owners67%
Inst Owner Change-3.66%
Ins Owners27.15%
Ins Owner Change4.7%
Market Cap754.51M
Revenue(TTM)634.91M
Net Income(TTM)-6.04M
Analysts72.31
Price Target32.13 (12.42%)
Short Float %3.52%
Short Ratio2.85
Dividend
Industry RankSector Rank
Dividend Yield 3.52%
Yearly Dividend1
Dividend Growth(5Y)-1.26%
DP-436.04%
Div Incr Years0
Div Non Decr Years1
Ex-Date03-18
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-332.98%
Min EPS beat(2)-367.47%
Max EPS beat(2)-298.48%
EPS beat(4)0
Avg EPS beat(4)-174.92%
Min EPS beat(4)-367.47%
Max EPS beat(4)-5.3%
EPS beat(8)1
Avg EPS beat(8)-97.35%
EPS beat(12)1
Avg EPS beat(12)-163.09%
EPS beat(16)2
Avg EPS beat(16)-121.49%
Revenue beat(2)0
Avg Revenue beat(2)-5.57%
Min Revenue beat(2)-8.06%
Max Revenue beat(2)-3.07%
Revenue beat(4)0
Avg Revenue beat(4)-4.8%
Min Revenue beat(4)-8.06%
Max Revenue beat(4)-3.07%
Revenue beat(8)1
Avg Revenue beat(8)-3.75%
Revenue beat(12)2
Avg Revenue beat(12)-2.86%
Revenue beat(16)3
Avg Revenue beat(16)-2.52%
PT rev (1m)0%
PT rev (3m)2.72%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)-6.2%
EPS NY rev (3m)-6.2%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.42%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.5%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 41.7
P/S 1.19
P/FCF 21.21
P/OCF 9.08
P/B 1.79
P/tB 2.66
EV/EBITDA 9.24
EPS(TTM)-0.25
EYN/A
EPS(NY)0.69
Fwd EY2.4%
FCF(TTM)1.35
FCFY4.72%
OCF(TTM)3.15
OCFY11.01%
SpS24.05
BVpS15.94
TBVpS10.74
PEG (NY)N/A
PEG (5Y)N/A
Graham Number0 (-100%)
Profitability
Industry RankSector Rank
ROA -0.59%
ROE -1.44%
ROCE 3.42%
ROIC 2.38%
ROICexc 2.54%
ROICexgc 3.01%
OM 5%
PM (TTM) N/A
GM 53.75%
FCFM 5.6%
ROA(3y)7.24%
ROA(5y)7.44%
ROE(3y)18.94%
ROE(5y)26.16%
ROIC(3y)3.88%
ROIC(5y)5.4%
ROICexc(3y)4.28%
ROICexc(5y)6.08%
ROICexgc(3y)4.96%
ROICexgc(5y)7.38%
ROCE(3y)5.57%
ROCE(5y)7.75%
ROICexgc growth 3Y-34.01%
ROICexgc growth 5YN/A
ROICexc growth 3Y-32.85%
ROICexc growth 5YN/A
OM growth 3Y-27.76%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y7.55%
GM growth 5Y6.28%
F-Score5
Asset Turnover0.62
Health
Industry RankSector Rank
Debt/Equity 1.01
Debt/FCF 12.17
Debt/EBITDA 3.5
Cap/Depr 52.59%
Cap/Sales 7.48%
Interest Coverage 1.1
Cash Conversion 68.05%
Profit Quality N/A
Current Ratio 1.17
Quick Ratio 1.07
Altman-Z 1.41
F-Score5
WACC7.56%
ROIC/WACC0.32
Cap/Depr(3y)68.19%
Cap/Depr(5y)56.68%
Cap/Sales(3y)7.71%
Cap/Sales(5y)6.07%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-173.53%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-430%
EPS Next Y374.18%
EPS Next 2Y148.72%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-4.78%
Revenue growth 3Y-17.28%
Revenue growth 5Y-1.77%
Sales Q2Q%-5.22%
Revenue Next Year1.42%
Revenue Next 2Y2.14%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-32.93%
EBIT growth 3Y-40.24%
EBIT growth 5YN/A
EBIT Next Year281.43%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-16.17%
FCF growth 3Y-28.85%
FCF growth 5Y181.86%
OCF growth 1Y-10.05%
OCF growth 3Y-17.92%
OCF growth 5Y17.75%

GOLDEN ENTERTAINMENT INC / GDEN Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for GOLDEN ENTERTAINMENT INC?

ChartMill assigns a fundamental rating of 3 / 10 to GDEN.


Can you provide the valuation status for GOLDEN ENTERTAINMENT INC?

ChartMill assigns a valuation rating of 4 / 10 to GOLDEN ENTERTAINMENT INC (GDEN). This can be considered as Fairly Valued.


How profitable is GOLDEN ENTERTAINMENT INC (GDEN) stock?

GOLDEN ENTERTAINMENT INC (GDEN) has a profitability rating of 3 / 10.


What is the financial health of GOLDEN ENTERTAINMENT INC (GDEN) stock?

The financial health rating of GOLDEN ENTERTAINMENT INC (GDEN) is 4 / 10.