Logo image of GCL.CA

COLABOR GROUP INC (GCL.CA) Stock Fundamental Analysis

TSX:GCL - Toronto Stock Exchange - CA1926671035 - Common Stock - Currency: CAD

0.88  0 (0%)

Fundamental Rating

3

We assign a fundamental rating of 3 out of 10 to GCL. GCL was compared to 17 industry peers in the Consumer Staples Distribution & Retail industry. GCL has a bad profitability rating. Also its financial health evaluation is rather negative. GCL has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year GCL has reported negative net income.
In the past year GCL had a positive cash flow from operations.
Of the past 5 years GCL 4 years were profitable.
In the past 5 years GCL always reported a positive cash flow from operatings.
GCL.CA Yearly Net Income VS EBIT VS OCF VS FCFGCL.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M

1.2 Ratios

GCL has a Return On Assets of -0.21%. This is in the lower half of the industry: GCL underperforms 70.59% of its industry peers.
The Return On Equity of GCL (-0.65%) is worse than 70.59% of its industry peers.
The Return On Invested Capital of GCL (3.23%) is worse than 70.59% of its industry peers.
Industry RankSector Rank
ROA -0.21%
ROE -0.65%
ROIC 3.23%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
GCL.CA Yearly ROA, ROE, ROICGCL.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -10 -20 -30 -40 -50

1.3 Margins

GCL's Profit Margin has declined in the last couple of years.
GCL's Operating Margin of 1.69% is on the low side compared to the rest of the industry. GCL is outperformed by 70.59% of its industry peers.
In the last couple of years the Operating Margin of GCL has grown nicely.
The Gross Margin of GCL (18.00%) is worse than 76.47% of its industry peers.
GCL's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 1.69%
PM (TTM) N/A
GM 18%
OM growth 3Y9.36%
OM growth 5Y21.48%
PM growth 3Y-47.58%
PM growth 5Y-20.08%
GM growth 3Y3.37%
GM growth 5Y6.72%
GCL.CA Yearly Profit, Operating, Gross MarginsGCL.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), GCL is destroying value.
GCL has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
GCL.CA Yearly Shares OutstandingGCL.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 20M 40M 60M 80M 100M
GCL.CA Yearly Total Debt VS Total AssetsGCL.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 100M 200M 300M

2.2 Solvency

GCL has an Altman-Z score of 1.78. This is a bad value and indicates that GCL is not financially healthy and even has some risk of bankruptcy.
GCL has a Altman-Z score (1.78) which is in line with its industry peers.
GCL has a debt to FCF ratio of 5.58. This is a neutral value as GCL would need 5.58 years to pay back of all of its debts.
GCL has a Debt to FCF ratio (5.58) which is in line with its industry peers.
A Debt/Equity ratio of 1.28 is on the high side and indicates that GCL has dependencies on debt financing.
With a Debt to Equity ratio value of 1.28, GCL perfoms like the industry average, outperforming 52.94% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.28
Debt/FCF 5.58
Altman-Z 1.78
ROIC/WACC0.41
WACC7.86%
GCL.CA Yearly LT Debt VS Equity VS FCFGCL.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M

2.3 Liquidity

A Current Ratio of 1.23 indicates that GCL should not have too much problems paying its short term obligations.
The Current ratio of GCL (1.23) is worse than 64.71% of its industry peers.
A Quick Ratio of 0.59 indicates that GCL may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.59, GCL is doing worse than 70.59% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.23
Quick Ratio 0.59
GCL.CA Yearly Current Assets VS Current LiabilitesGCL.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 50M 100M 150M

4

3. Growth

3.1 Past

The earnings per share for GCL have decreased strongly by -115.05% in the last year.
Measured over the past years, GCL shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -25.84% on average per year.
Looking at the last year, GCL shows a small growth in Revenue. The Revenue has grown by 0.18% in the last year.
GCL shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -9.12% yearly.
EPS 1Y (TTM)-115.05%
EPS 3Y-41.98%
EPS 5Y-25.84%
EPS Q2Q%-126.44%
Revenue 1Y (TTM)0.18%
Revenue growth 3Y11.27%
Revenue growth 5Y-9.12%
Sales Q2Q%0.38%

3.2 Future

GCL is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 59.69% yearly.
GCL is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 15.24% yearly.
EPS Next Y28.59%
EPS Next 2Y86.71%
EPS Next 3Y59.69%
EPS Next 5YN/A
Revenue Next Year25.59%
Revenue Next 2Y20.96%
Revenue Next 3Y15.24%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
GCL.CA Yearly Revenue VS EstimatesGCL.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 500M 1B 1.5B
GCL.CA Yearly EPS VS EstimatesGCL.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2020 2021 2022 2023 2024 2025 2026 2027 0 0.1 0.2 0.3

5

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for GCL. In the last year negative earnings were reported.
Based on the Price/Forward Earnings ratio of 10.71, the valuation of GCL can be described as reasonable.
Based on the Price/Forward Earnings ratio, GCL is valued a bit cheaper than the industry average as 70.59% of the companies are valued more expensively.
The average S&P500 Price/Forward Earnings ratio is at 21.60. GCL is valued rather cheaply when compared to this.
Industry RankSector Rank
PE N/A
Fwd PE 10.71
GCL.CA Price Earnings VS Forward Price EarningsGCL.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 -20 -40 -60 -80

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, GCL is valued a bit cheaper than the industry average as 64.71% of the companies are valued more expensively.
GCL's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. GCL is cheaper than 76.47% of the companies in the same industry.
Industry RankSector Rank
P/FCF 3.06
EV/EBITDA 7.96
GCL.CA Per share dataGCL.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6

4.3 Compensation for Growth

GCL's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as GCL's earnings are expected to grow with 59.69% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y86.71%
EPS Next 3Y59.69%

0

5. Dividend

5.1 Amount

No dividends for GCL!.
Industry RankSector Rank
Dividend Yield N/A

COLABOR GROUP INC

TSX:GCL (6/27/2025, 7:00:00 PM)

0.88

0 (0%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupConsumer Staples Distribution & Retail
GICS IndustryConsumer Staples Distribution & Retail
Earnings (Last)05-01 2025-05-01/amc
Earnings (Next)07-24 2025-07-24
Inst Owners13.3%
Inst Owner ChangeN/A
Ins Owners13.68%
Ins Owner ChangeN/A
Market Cap89.77M
Analysts80
Price Target1.99 (126.14%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)-1.34%
Min Revenue beat(2)-4.92%
Max Revenue beat(2)2.25%
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-7.14%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-25%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-15.53%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-6.28%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 10.71
P/S 0.14
P/FCF 3.06
P/OCF 2.81
P/B 0.85
P/tB 5.37
EV/EBITDA 7.96
EPS(TTM)-0.01
EYN/A
EPS(NY)0.08
Fwd EY9.33%
FCF(TTM)0.29
FCFY32.64%
OCF(TTM)0.31
OCFY35.55%
SpS6.45
BVpS1.04
TBVpS0.16
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -0.21%
ROE -0.65%
ROCE 4.61%
ROIC 3.23%
ROICexc 3.23%
ROICexgc 5.11%
OM 1.69%
PM (TTM) N/A
GM 18%
FCFM 4.46%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y9.36%
OM growth 5Y21.48%
PM growth 3Y-47.58%
PM growth 5Y-20.08%
GM growth 3Y3.37%
GM growth 5Y6.72%
F-ScoreN/A
Asset Turnover2.04
Health
Industry RankSector Rank
Debt/Equity 1.28
Debt/FCF 5.58
Debt/EBITDA 4.3
Cap/Depr 12.75%
Cap/Sales 0.4%
Interest Coverage 1.1
Cash Conversion 100.88%
Profit Quality N/A
Current Ratio 1.23
Quick Ratio 0.59
Altman-Z 1.78
F-ScoreN/A
WACC7.86%
ROIC/WACC0.41
Cap/Depr(3y)50.69%
Cap/Depr(5y)36.26%
Cap/Sales(3y)1.57%
Cap/Sales(5y)1.13%
Profit Quality(3y)831.27%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-115.05%
EPS 3Y-41.98%
EPS 5Y-25.84%
EPS Q2Q%-126.44%
EPS Next Y28.59%
EPS Next 2Y86.71%
EPS Next 3Y59.69%
EPS Next 5YN/A
Revenue 1Y (TTM)0.18%
Revenue growth 3Y11.27%
Revenue growth 5Y-9.12%
Sales Q2Q%0.38%
Revenue Next Year25.59%
Revenue Next 2Y20.96%
Revenue Next 3Y15.24%
Revenue Next 5YN/A
EBIT growth 1Y-21.6%
EBIT growth 3Y21.68%
EBIT growth 5Y10.4%
EBIT Next Year203.57%
EBIT Next 3Y71.19%
EBIT Next 5YN/A
FCF growth 1Y3279.58%
FCF growth 3Y24.79%
FCF growth 5Y-3.17%
OCF growth 1Y315.56%
OCF growth 3Y26.39%
OCF growth 5Y-1.47%