Logo image of GCL.CA

COLABOR GROUP INC (GCL.CA) Stock Fundamental Analysis

Canada - TSX:GCL - CA1926671035 - Common Stock

0.69 CAD
-0.01 (-1.43%)
Last: 9/15/2025, 7:00:00 PM
Fundamental Rating

3

Overall GCL gets a fundamental rating of 3 out of 10. We evaluated GCL against 16 industry peers in the Consumer Staples Distribution & Retail industry. GCL has a bad profitability rating. Also its financial health evaluation is rather negative. GCL has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year GCL has reported negative net income.
In the past year GCL had a positive cash flow from operations.
Of the past 5 years GCL 4 years were profitable.
GCL had a positive operating cash flow in each of the past 5 years.
GCL.CA Yearly Net Income VS EBIT VS OCF VS FCFGCL.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M

1.2 Ratios

The Return On Assets of GCL (-1.09%) is worse than 81.25% of its industry peers.
GCL has a worse Return On Equity (-4.47%) than 87.50% of its industry peers.
GCL has a worse Return On Invested Capital (1.33%) than 81.25% of its industry peers.
Industry RankSector Rank
ROA -1.09%
ROE -4.47%
ROIC 1.33%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
GCL.CA Yearly ROA, ROE, ROICGCL.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -10 -20 -30 -40 -50

1.3 Margins

In the last couple of years the Profit Margin of GCL has declined.
With a Operating Margin value of 0.89%, GCL is not doing good in the industry: 81.25% of the companies in the same industry are doing better.
In the last couple of years the Operating Margin of GCL has grown nicely.
With a Gross Margin value of 17.37%, GCL is not doing good in the industry: 87.50% of the companies in the same industry are doing better.
GCL's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 0.89%
PM (TTM) N/A
GM 17.37%
OM growth 3Y9.36%
OM growth 5Y21.48%
PM growth 3Y-47.58%
PM growth 5Y-20.08%
GM growth 3Y3.37%
GM growth 5Y6.72%
GCL.CA Yearly Profit, Operating, Gross MarginsGCL.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15

2

2. Health

2.1 Basic Checks

GCL has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
There is no outstanding debt for GCL. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
GCL.CA Yearly Shares OutstandingGCL.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 20M 40M 60M 80M 100M
GCL.CA Yearly Total Debt VS Total AssetsGCL.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 100M 200M 300M

2.2 Solvency

GCL has an Altman-Z score of 1.33. This is a bad value and indicates that GCL is not financially healthy and even has some risk of bankruptcy.
GCL has a worse Altman-Z score (1.33) than 75.00% of its industry peers.
GCL has a debt to FCF ratio of 7.82. This is a slightly negative value and a sign of low solvency as GCL would need 7.82 years to pay back of all of its debts.
GCL has a worse Debt to FCF ratio (7.82) than 81.25% of its industry peers.
GCL has a Debt/Equity ratio of 2.02. This is a high value indicating a heavy dependency on external financing.
GCL's Debt to Equity ratio of 2.02 is in line compared to the rest of the industry. GCL outperforms 43.75% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.02
Debt/FCF 7.82
Altman-Z 1.33
ROIC/WACC0.16
WACC8.12%
GCL.CA Yearly LT Debt VS Equity VS FCFGCL.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M

2.3 Liquidity

GCL has a Current Ratio of 1.36. This is a normal value and indicates that GCL is financially healthy and should not expect problems in meeting its short term obligations.
The Current ratio of GCL (1.36) is better than 68.75% of its industry peers.
A Quick Ratio of 0.73 indicates that GCL may have some problems paying its short term obligations.
GCL has a worse Quick ratio (0.73) than 68.75% of its industry peers.
Industry RankSector Rank
Current Ratio 1.36
Quick Ratio 0.73
GCL.CA Yearly Current Assets VS Current LiabilitesGCL.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 50M 100M 150M

4

3. Growth

3.1 Past

GCL shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -222.22%.
Measured over the past years, GCL shows a very negative growth in Earnings Per Share. The EPS has been decreasing by -25.84% on average per year.
Looking at the last year, GCL shows a small growth in Revenue. The Revenue has grown by 1.88% in the last year.
Measured over the past years, GCL shows a decrease in Revenue. The Revenue has been decreasing by -9.12% on average per year.
EPS 1Y (TTM)-222.22%
EPS 3Y-41.98%
EPS 5Y-25.84%
EPS Q2Q%-236.81%
Revenue 1Y (TTM)1.88%
Revenue growth 3Y11.27%
Revenue growth 5Y-9.12%
Sales Q2Q%5.09%

3.2 Future

The Earnings Per Share is expected to grow by 59.69% on average over the next years. This is a very strong growth
GCL is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 15.24% yearly.
EPS Next Y-500.04%
EPS Next 2Y60.37%
EPS Next 3Y59.69%
EPS Next 5YN/A
Revenue Next Year21.52%
Revenue Next 2Y19.24%
Revenue Next 3Y15.24%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
GCL.CA Yearly Revenue VS EstimatesGCL.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 500M 1B 1.5B
GCL.CA Yearly EPS VS EstimatesGCL.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2020 2021 2022 2023 2024 2025 2026 2027 0 0.1 0.2 0.3

4

4. Valuation

4.1 Price/Earnings Ratio

GCL reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
With a Price/Forward Earnings ratio of 11.39, the valuation of GCL can be described as very reasonable.
Compared to the rest of the industry, the Price/Forward Earnings ratio of GCL indicates a somewhat cheap valuation: GCL is cheaper than 62.50% of the companies listed in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 22.77. GCL is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE N/A
Fwd PE 11.39
GCL.CA Price Earnings VS Forward Price EarningsGCL.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 -10 20

4.2 Price Multiples

GCL's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. GCL is more expensive than 62.50% of the companies in the same industry.
GCL's Price/Free Cash Flow ratio is rather cheap when compared to the industry. GCL is cheaper than 93.75% of the companies in the same industry.
Industry RankSector Rank
P/FCF 2.46
EV/EBITDA 10.82
GCL.CA Per share dataGCL.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6

4.3 Compensation for Growth

GCL's earnings are expected to grow with 59.69% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y60.37%
EPS Next 3Y59.69%

0

5. Dividend

5.1 Amount

GCL does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

COLABOR GROUP INC

TSX:GCL (9/15/2025, 7:00:00 PM)

0.69

-0.01 (-1.43%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupConsumer Staples Distribution & Retail
GICS IndustryConsumer Staples Distribution & Retail
Earnings (Last)07-24 2025-07-24/amc
Earnings (Next)10-15 2025-10-15
Inst Owners13.3%
Inst Owner ChangeN/A
Ins Owners13.68%
Ins Owner ChangeN/A
Market Cap70.39M
Analysts80
Price Target1.66 (140.58%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-4.79%
Min Revenue beat(2)-4.92%
Max Revenue beat(2)-4.66%
Revenue beat(4)1
Avg Revenue beat(4)-2.43%
Min Revenue beat(4)-4.92%
Max Revenue beat(4)2.25%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-16.67%
EPS NQ rev (1m)-39.95%
EPS NQ rev (3m)-216.65%
EPS NY rev (1m)-411.1%
EPS NY rev (3m)-411.1%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)20.59%
Revenue NY rev (1m)-0.21%
Revenue NY rev (3m)-3.24%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 11.39
P/S 0.11
P/FCF 2.46
P/OCF 2.24
P/B 0.68
P/tB N/A
EV/EBITDA 10.82
EPS(TTM)-0.04
EYN/A
EPS(NY)0.06
Fwd EY8.78%
FCF(TTM)0.28
FCFY40.66%
OCF(TTM)0.31
OCFY44.74%
SpS6.53
BVpS1.02
TBVpS-0.28
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -1.09%
ROE -4.47%
ROCE 1.88%
ROIC 1.33%
ROICexc 1.34%
ROICexgc 2.33%
OM 0.89%
PM (TTM) N/A
GM 17.37%
FCFM 4.3%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y9.36%
OM growth 5Y21.48%
PM growth 3Y-47.58%
PM growth 5Y-20.08%
GM growth 3Y3.37%
GM growth 5Y6.72%
F-Score2
Asset Turnover1.57
Health
Industry RankSector Rank
Debt/Equity 2.02
Debt/FCF 7.82
Debt/EBITDA 7.79
Cap/Depr 13.69%
Cap/Sales 0.43%
Interest Coverage 0.49
Cash Conversion 117.05%
Profit Quality N/A
Current Ratio 1.36
Quick Ratio 0.73
Altman-Z 1.33
F-Score2
WACC8.12%
ROIC/WACC0.16
Cap/Depr(3y)50.69%
Cap/Depr(5y)36.26%
Cap/Sales(3y)1.57%
Cap/Sales(5y)1.13%
Profit Quality(3y)831.27%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-222.22%
EPS 3Y-41.98%
EPS 5Y-25.84%
EPS Q2Q%-236.81%
EPS Next Y-500.04%
EPS Next 2Y60.37%
EPS Next 3Y59.69%
EPS Next 5YN/A
Revenue 1Y (TTM)1.88%
Revenue growth 3Y11.27%
Revenue growth 5Y-9.12%
Sales Q2Q%5.09%
Revenue Next Year21.52%
Revenue Next 2Y19.24%
Revenue Next 3Y15.24%
Revenue Next 5YN/A
EBIT growth 1Y-59.56%
EBIT growth 3Y21.68%
EBIT growth 5Y10.4%
EBIT Next Year203.57%
EBIT Next 3Y71.19%
EBIT Next 5YN/A
FCF growth 1Y111.2%
FCF growth 3Y24.79%
FCF growth 5Y-3.17%
OCF growth 1Y56.16%
OCF growth 3Y26.39%
OCF growth 5Y-1.47%